10
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-09-01
Sage Accounts Production Advanced 2024 - FRS102_2024
26,188
26,188
xbrli:pure
xbrli:shares
iso4217:GBP
05539931
2024-09-01
2025-08-31
05539931
2025-08-31
05539931
2024-08-31
05539931
2023-09-01
2024-08-31
05539931
2024-08-31
05539931
2023-08-31
05539931
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-09-01
2025-08-31
05539931
core:PlantMachinery
2024-09-01
2025-08-31
05539931
core:FurnitureFittings
2024-09-01
2025-08-31
05539931
core:MotorVehicles
2024-09-01
2025-08-31
05539931
core:NetGoodwill
2024-09-01
2025-08-31
05539931
bus:RegisteredOffice
2024-09-01
2025-08-31
05539931
bus:OrdinaryShareClass1
2024-09-01
2025-08-31
05539931
bus:LeadAgentIfApplicable
2024-09-01
2025-08-31
05539931
bus:Director1
2024-09-01
2025-08-31
05539931
bus:CompanySecretary1
2024-09-01
2025-08-31
05539931
core:NetGoodwill
2025-08-31
05539931
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-08-31
05539931
core:PlantMachinery
2024-08-31
05539931
core:FurnitureFittings
2024-08-31
05539931
core:MotorVehicles
2024-08-31
05539931
core:WithinOneYear
2025-08-31
05539931
core:WithinOneYear
2024-08-31
05539931
core:ShareCapital
2025-08-31
05539931
core:ShareCapital
2024-08-31
05539931
core:RetainedEarningsAccumulatedLosses
2025-08-31
05539931
core:RetainedEarningsAccumulatedLosses
2024-08-31
05539931
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-08-31
05539931
core:PlantMachinery
2024-08-31
05539931
core:FurnitureFittings
2024-08-31
05539931
core:MotorVehicles
2024-08-31
05539931
bus:SmallEntities
2024-09-01
2025-08-31
05539931
bus:AuditExemptWithAccountantsReport
2024-09-01
2025-08-31
05539931
bus:SmallCompaniesRegimeForAccounts
2024-09-01
2025-08-31
05539931
bus:PrivateLimitedCompanyLtd
2024-09-01
2025-08-31
05539931
bus:FullAccounts
2024-09-01
2025-08-31
05539931
bus:OrdinaryShareClass1
2025-08-31
05539931
bus:OrdinaryShareClass1
2024-08-31
COMPANY REGISTRATION NUMBER:
05539931
|
Phillip Rees Welding Limited |
|
|
Filleted Unaudited Financial Statements |
|
|
Phillip Rees Welding Limited |
|
Year ended 31 August 2025
|
Officers and professional advisers |
1 |
|
|
|
Statement of financial position |
2 |
|
|
|
Notes to the financial statements |
4 |
|
|
|
Phillip Rees Welding Limited |
|
|
Officers and Professional Advisers |
|
|
Company secretary |
Anne Everall |
|
|
|
Registered office |
Tir Bont Farm Foelgastell |
|
Cefneithin |
|
Llanelli |
|
Dyfed |
|
United Kingdom |
|
SA14 7HL |
|
|
|
Accountants |
James & Uzzell Ltd |
|
Chartered Certified Accountants |
|
Axis 15, Axis Court |
|
Mallard Way |
|
Riverside Business Park |
|
Swansea |
|
SA7 0AJ |
|
|
|
Phillip Rees Welding Limited |
|
|
Statement of Financial Position |
|
31 August 2025
|
2025 |
2024 |
|
|
(restated) |
|
Note |
£ |
£ |
|
|
|
FIXED ASSETS
|
Tangible assets |
7 |
– |
579,309 |
|
|
|
|
CURRENT ASSETS
|
Stocks |
8 |
79,612 |
136,377 |
|
Debtors |
9 |
538,983 |
96,307 |
|
Cash at bank and in hand |
567,711 |
299,419 |
|
------------ |
--------- |
|
1,186,306 |
532,103 |
|
|
|
|
|
CREDITORS: amounts falling due within one year |
10 |
547,739 |
471,098 |
|
------------ |
--------- |
|
NET CURRENT ASSETS |
638,567 |
61,005 |
|
--------- |
--------- |
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
638,567 |
640,314 |
|
|
|
|
|
PROVISIONS |
– |
99,731 |
|
--------- |
--------- |
|
NET ASSETS |
638,567 |
540,583 |
|
--------- |
--------- |
|
|
|
CAPITAL AND RESERVES
|
Called up share capital |
12 |
1 |
1 |
|
Profit and loss account |
638,566 |
540,582 |
|
--------- |
--------- |
|
SHAREHOLDERS FUNDS |
638,567 |
540,583 |
|
--------- |
--------- |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Phillip Rees Welding Limited |
|
|
Statement of Financial Position (continued) |
|
31 August 2025
These financial statements were approved by the
board of directors
and authorised for issue on
22 May 2026
, and are signed on behalf of the board by:
Phillip Rees
Phillip Rees
Director
Company registration number:
05539931
|
Phillip Rees Welding Limited |
|
|
Notes to the Financial Statements |
|
Year ended 31 August 2025
1.
GENERAL INFORMATION
Phillip Rees Welding Limited
is a private company limited by shares incorporated in England & Wales, United Kingdom. The address of the registered office is given in the company information on page 1 of these financial statements. The nature of the company's operations and principal activities are repairs of machinery.
2.
STATEMENT OF COMPLIANCE
The financial statements have been prepared in accordance with applicable accounting standards including Financial Reporting Standard 102 'The Financial Reporting Standard Applicable in the UK and Republic of Ireland (FRS 102)', Section 1A for Small Entities and the Companies Act 2006.
3.
ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1. The reporting period of these financial statements and its comparative period is 12 months. These financial statements only include the results of the individual entity made up to 31 August 2025. The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Exceptional item
Exceptional items are disclosed separately in the financial statements in order to provide further understanding of the financial performance of the entity. They are material items of income or expense that have been shown separately because of their nature or amount.
Employee benefits
When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service. The company operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.
Going concern
The director has considered the future trading position of the company and is confident that the going concern principle can be applied to the financial statements.
Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Provisions
Provisions are recognised when the company has an obligation at the balance sheet date as a result of a past event, it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated.
Critical accounting estimates and assumptions
The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below
Useful economic lives of tangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note 12 for the carrying amount of the property plant and equipment, and the depreciation accounting policy for the useful economic lives for each class of assets.
Impairment of debtors
The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. See note 13 for the net carrying amount of the debtors and associated impairment provision.
Goodwill and intangible fixed assets
Accounting standards require the recognition of intangible assets as part of a business combination. The methods used to value such intangible assets require the use of estimates. Future results are impacted by the amortisation periods adopted and changes to the estimated useful lives would result in different effects on the profit and loss account and balance sheet. Goodwill is amortised and tested at least annually for impairment along with finite lives of intangible assets and other assets. Tests for impairment are based on subjective assumptions.
Stock provisioning
The company provides repairs of machinery services and is subject to consumer demands. As a result it is necessary to consider the recoverability of the cost of stock and the associated provisioning required. When calculating the stock provision, management considers the nature and condition of the stock, as well as applying assumptions around anticipated saleability.
Research & Development
Research & development tax claims could use an element of judgement for the stage of completion of the project. Capitalised research and development is amortised over the estimated useful life of the project.
Provisions
Estimates are used in determining the value of provisions when recognised. This will be based on historical information, known expectations and reasonable outcomes.
Going Concern
The assessment of going concern may include the use of critical judgements in respect of impact of various external factors such as political, economic and social issues. Material uncertainties are considered in this regard.
Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
Research & development
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
Turnover and other income
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. The policies adopted for the recognition of turnover are as follows: Sale of goods Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably. Rendering of services When the outcome of a transaction can be estimated reliably, turnover from repairs of machinery is recognised by reference to the stage of completion at the balance sheet date. Where the outcome cannot be measured reliably, turnover is recognised only to the extent of the expenses recognised that are recoverable. Rent receivable Rent receivable is recognised when an invoice is raised at the beginning of the rental period. Interest receivable Interest income is recognised using the effective interest method.
Tax
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.
Intangible assets - goodwill
Goodwill arising on business combinations is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful life. The period chosen for writing off goodwill is 10 years. Provision is made for any impairment
Amortisation
Intangible assets are amortised on a straight line basis over their useful lives. The useful lives of intangible assets are as follows:
Provision is made for any impairment.
Tangible assets
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.
Depreciation
Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:
|
Freehold property |
- |
2% straight line |
|
Plant and machinery |
- |
15% reducing balance |
|
Fixtures and fittings |
- |
15% reducing balance |
|
Motor vehicles |
- |
15% reducing balance |
|
|
|
|
Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.
Leases
Assets acquired under finance leases are capitalised and depreciated over the shorter of the lease term and the expected useful life of the asset. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method. The related obligations, net of future finance charges, are included in creditors. Where goods are sold using finance leases, the entity recognises turnover from the sale of goods and the rights to receive future lease payments as a debtor. Minimum lease payments are apportioned between finance income and the reduction of the lease debtor with finance income allocated so as to produce a constant periodic rate of interest on the net investment in the finance lease. Rentals payable and receivable under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received using the accrual model.
4.
EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to
10
(2024:
12
).
5.
EXCEPTIONAL ITEMS
This relates to an inter company balance that has been written off
6.
INTANGIBLE ASSETS
|
Goodwill |
|
£ |
|
Cost |
|
|
At 1 September 2024 (as restated) and 31 August 2025 |
26,188 |
|
-------- |
|
Amortisation |
|
|
At 1 September 2024 and 31 August 2025 |
26,188 |
|
-------- |
|
Carrying amount |
|
|
At 31 August 2025 |
– |
|
-------- |
|
At 31 August 2024 |
– |
|
-------- |
|
|
7.
TANGIBLE ASSETS
|
Freehold property |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Total |
|
£ |
£ |
£ |
£ |
£ |
|
Cost |
|
|
|
|
|
|
At 1 September 2024 (as restated) |
197,844 |
678,466 |
65,095 |
118,940 |
1,060,345 |
|
Additions |
– |
40,530 |
– |
– |
40,530 |
|
Transfers |
|
|
|
|
|
|
--------- |
--------- |
-------- |
--------- |
------------ |
|
At 31 August 2025 |
– |
– |
– |
– |
– |
|
--------- |
--------- |
-------- |
--------- |
------------ |
|
Depreciation |
|
|
|
|
|
|
At 1 September 2024 |
8,444 |
384,223 |
37,290 |
51,079 |
481,036 |
|
Charge for the year |
1,978 |
23,243 |
2,085 |
5,090 |
32,396 |
|
Transfers |
|
|
|
|
|
|
--------- |
--------- |
-------- |
--------- |
------------ |
|
At 31 August 2025 |
– |
– |
– |
– |
– |
|
--------- |
--------- |
-------- |
--------- |
------------ |
|
Carrying amount |
|
|
|
|
|
|
At 31 August 2025 |
– |
– |
– |
– |
– |
|
--------- |
--------- |
-------- |
--------- |
------------ |
|
At 31 August 2024 |
189,400 |
294,243 |
27,805 |
67,861 |
579,309 |
|
--------- |
--------- |
-------- |
--------- |
------------ |
|
|
|
|
|
|
8.
STOCKS
|
2025 |
2024 |
|
|
(restated) |
|
£ |
£ |
|
Finished goods and goods for resale |
79,612 |
136,377 |
|
-------- |
--------- |
|
|
|
9.
DEBTORS
|
2025 |
2024 |
|
|
(restated) |
|
£ |
£ |
|
Trade debtors |
44,604 |
83,493 |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
475,934 |
– |
|
Other debtors |
18,445 |
12,814 |
|
--------- |
-------- |
|
538,983 |
96,307 |
|
--------- |
-------- |
|
|
|
10.
CREDITORS:
amounts falling due within one year
|
2025 |
2024 |
|
|
(restated) |
|
£ |
£ |
|
Trade creditors |
205,863 |
152,173 |
|
Corporation tax |
29,574 |
8,787 |
|
Social security and other taxes |
– |
8,678 |
|
Other creditors |
312,302 |
301,460 |
|
--------- |
--------- |
|
547,739 |
471,098 |
|
--------- |
--------- |
|
|
|
11.
PRIOR YEAR ADJUSTMENTS
There is a prior year adjustment in relation to the increase of voted dividends, to the shareholders of the company.
12.
CALLED UP SHARE CAPITAL
Issued, called up and fully paid
|
2025 |
2024 |
|
|
|
(restated) |
|
No. |
£ |
No. |
£ |
|
Ordinary shares of £ 1 each |
1 |
1 |
1 |
1 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|
13.
RELATED PARTY TRANSACTIONS
The aggregate amount of balances with related parties are as follows: Key Management & Personnel
|
|
2025 |
2024 |
|
|
£ |
£ |
|
Balance owed by the company |
79,659 |
60,276 |
|
|
|
|
Exemption under Section 33.1A has been claimed to not disclose transactions for 100% group companies.
14.
PARENT UNDERTAKINGS
The ultimate parent company is M4 Trailers Limited, a company incorporated in England and Wales. Its registered office is the same as that displayed on page 1 of these financial statements