| UK Doorsets Ltd |
| Notes to the Accounts |
| for the period from 1 April 2024 to 31 August 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Leasehold improvements |
over 5 years |
|
Plant and machinery |
over 4 years |
|
Fixtures, fittings, tools and equipment |
over 4 years |
|
Motor vehicles |
over 4 years |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
39 |
|
33 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
Land and buildings |
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
£ |
|
Cost |
|
At 1 April 2024 |
91,415 |
|
665,752 |
|
123,207 |
|
880,374 |
|
Additions |
- |
|
24,073 |
|
- |
|
24,073 |
|
At 31 August 2025 |
91,415 |
|
689,825 |
|
123,207 |
|
904,447 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2024 |
91,415 |
|
626,708 |
|
123,207 |
|
841,330 |
|
Charge for the period |
- |
|
35,733 |
|
- |
|
35,733 |
|
At 31 August 2025 |
91,415 |
|
662,441 |
|
123,207 |
|
877,063 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 August 2025 |
- |
|
27,384 |
|
- |
|
27,384 |
|
At 31 March 2024 |
- |
|
39,044 |
|
- |
|
39,044 |
|
|
| 4 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
594,468 |
|
776,128 |
|
Other debtors |
30,204 |
|
73,375 |
|
|
|
|
|
|
624,672 |
|
849,503 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade creditors |
471,180 |
|
747,767 |
|
Taxation and social security costs |
128,598 |
|
97,929 |
|
Other creditors |
439,898 |
|
536,130 |
|
|
|
|
|
|
1,039,676 |
|
1,381,826 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Pension commitments |
|
|
The company operates defined contribution pension schemes for employees. The assets of the schemes are held separately from those of the company in an independently administered funds. At the balance sheet date, unpaid contributions of £5,045 (2024 £4,617) were due to the funds.They are included in other creditors. |
|
|
| 7 |
Related party transactions |
|
|
The companies listed below are related parties as the former directors MT Finney, PJ McGuire and J J Vann and the current directors MA Finney, DT Finney and TP McGuire hold the controlling interest in the issued share capital of each company. |
|
|
|
Sales |
Purchases |
Debtor |
Creditor |
|
Period ended 31 August 2025 |
£ |
£ |
£ |
£ |
|
Midland Building Products Ltd |
2,842,063 |
|
938,943 |
|
42,807 |
|
50,209 |
|
Machester Doors & Cubicles |
1,547,581 |
|
223,218 |
|
108,156 |
|
- |
|
Specialist Joinery Products Ltd |
81,196 |
|
- |
|
345 |
|
- |
|
Southern Doors and Cubicles Ltd |
1,326,329 |
|
425 |
|
145,332 |
|
- |
|
Joinery Specialists Ltd |
563,495 |
|
1,751 |
|
28,758 |
|
- |
|
Leeds Doors & Cubicles Limited |
50,975 |
|
- |
|
28,498 |
|
- |
|
Z.M.R. Limited |
450 |
|
2,068,837 |
|
- |
|
133,320 |
|
Fire & Acoustic Seals Ltd |
- |
|
394,612 |
|
- |
|
20,989 |
|
Door-Kit Solutions Ltd |
1,101,734 |
|
- |
|
76,171 |
|
- |
|
IBS Building Products Ltd |
376,267 |
|
- |
|
154,547 |
|
- |
|
FSC Doors Ltd |
- |
|
89,688 |
|
- |
|
9,948 |
|
MBP Ironmongery Ltd |
- |
|
442,566 |
|
- |
|
29,290 |
|
|
|
|
Sales |
Purchases |
Debtor |
Creditor |
|
Year 2024 |
£ |
£ |
£ |
£ |
|
Midland Building Products Ltd |
2,070,597 |
|
645,888 |
|
274,273 |
|
151,417 |
|
Machester Doors & Cubicles |
408,158 |
|
- |
|
139,762 |
|
- |
|
Specialist Joinery Products Ltd |
108,044 |
|
- |
|
16,414 |
|
- |
|
Southern Doors and Cubicles Ltd |
679,637 |
|
20,610 |
|
40,039 |
|
- |
|
Joinery Specialists Ltd |
482,690 |
|
- |
|
24,847 |
|
- |
|
Leeds Doors & Cubicles Limited |
137,339 |
|
- |
|
24,072 |
|
- |
|
Z.M.R. Limited |
1,317 |
|
1,205,776 |
|
|
|
263,285 |
|
Fire & Acoustic Seals Ltd |
207,844 |
|
|
|
29,465 |
|
Door-Kit Solutions Ltd |
721,841 |
|
- |
|
204,652 |
|
- |
|
IBS Building Products Ltd |
191,762 |
|
- |
|
57,578 |
|
- |
|
|
|
|
The company occupies warehouse premises that are owned by the Midland Building Products Ltd Directors Pension Scheme, the trustees and beneficiaries of the scheme are MT Finney, PJ McGuire, KF Crane. The rent paid in the perioad was £69,700 (2024 £65929). |
|
|
During the year the company occupied warehouse premises that are jointly owned by MT Finney, PJ McGuire, KF Crane. The rent paid in the period was £66,000 (2024 £26,400). |
|
|
All transactions were at market value. |
|
|
| 8 |
Controlling party |
|
|
During the period ended 31 August 2025 and 31 March 2024 the company was controlled by the board of directors who by virtue of their direct and indirect shareholdings own 65.32% of the issued share capital. |
|
|
| 9 |
Other information |
|
|
UK Doorsets Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
MBP House, Spartan Industrial Centre |
|
Brickhouse Lane |
|
Great Bridge |
|
West Midlands |