D Cox Carpentry Limited


FINANCIAL STATEMENTS


for the year ended 31st August 2025



D Cox Carpentry Limited

CONTENTS

for the year ended 31st August 2025







The Accounts are comprised of the following:

Statement of Financial Position

Notes to the Accounts



Please note that the Accounts comprise of HTML and iXBRL source code and that this is a printed or visual representation of that source code some of which will not be displayed or printed.

D Cox Carpentry Limited

Company No. 05902894

STATEMENT OF FINANCIAL POSITION

as at 31st August 2025

2025 2024
Note £ £ £
FIXED ASSETS
Property, plant and equipment 4 382783 327679
382783 327679
CURRENT ASSETS
Stocks 5 133330 10420
Debtors 6 80964 71658
Cash at bank and in hand 165562 19799
379856 101877
CURRENT LIABILITIES
Creditors: amounts falling due
within one year 7 462270 132837
NET CURRENT LIABILITIES (82414) (30960)
TOTAL ASSETS LESS CURRENT LIABILITIES 300369 296719
 
Creditors: amounts falling due
after more than one year 8 238372 238372
 
NET ASSETS 61997 58347
 
CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 61996 58346
SHAREHOLDERS FUNDS 61997 58347

The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies which are subject to the small companies' regime. The Income Statement has not been delivered to the Registrar of Companies.

For the year ended 31st August 2025 the Company is entitled to the exemption from the requirement to obtain an audit conferred by section 477 of the Companies Act 2006 and the members have not required the company to obtain an audit in accordance with section 476 of the Act.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

Approved by the Board on 2 March 2026


D G Cox

Director

Company Number 05902894 (England)

D Cox Carpentry Limited

NOTES TO THE ACCOUNTS

for the year ended 31st August 2025


1   Statutory information

D Cox Carpentry Limited is a private company limited by shares and registered under company number 05902894 in England. Its registered office address is 12 Hatherley Road, Sidcup, Kent, DA14 4DT.

These financial statements are presented in Sterling, which is the functional currency of the company.

2   Accounting policies

Basis of preparation of financial statements

The accounts have been prepared under the historical cost convention in accordance with the accounting policies set out below, and in accordance with Financial Reporting Standard 102 Section 1A and the Companies Act 2006.

Income Recognition

Revenue is measured at the fair value of the consideration received or receivable. Turnover is shown net of value added tax, returns, rebates and discounts. Revenue is recognised for the sale of goods when the vendor has transferred the significant risks and rewards of ownership, it is possible that the economic benefit will flow to the entity and the revenue and associated costs can be reliably measured.

Depreciation

Depreciation is provided on all property, plant and equipment, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

Plant, machinery and vehicles 25% reducing balance

Stocks

Stocks are valued at the lower of cost and expected selling price less any costs to sell.

Leasing

Assets, obtained under hire purchase contracts and finance leases, are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account on a straight line basis.

Leasing and hire purchase commitments

Assets held under finance leases and hire purchase contracts, which are those where substantially all the risks and rewards of ownership of the asset have passed to the Company, are capitalised in the Statement of Financial Position and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the Statement of Financial Position as a liability.

The interest element of the rental obligations is charged to the Income Statement over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding.

Rentals paid under operating leases are charged to income on a straight line basis over the lease term.

3   Employee information

The average number of employees during the accounting period was 3 (2024 - 3).

4   Property, plant and equipment
 
Plant Fixtures
Motor and and
Vehicles Machinery Fittings Total
£ £ £ £
Cost
At 1st September 2024 120186 374924 51889 546999
Additions - 82953 3303 86256
At 31st August 2025 120186 457877 55192 633255
 
Depreciation
At 1st September 2024 104171 96965 18184 219320
Charge for year 4004 17896 9252 31152
At 31st August 2025 108175 114861 27436 250472
 
Net Book Value
At 31st August 2025 12011 343016 27756 382783
At 31st August 2024 16015 277959 33705 327679
 
Net book value of assets included above held
 under finance leases and hire purchase contracts
 
At 31st August 2025 - 35199 - 35199
At 31st August 2024 - 46932 - 46932

5   Stocks 2025 2024
£ £
 
Work in progress 133330 10420
133330 10420

The difference between purchase price or production cost of stocks and their replacement cost is not material.


6   Debtors 2025 2024
£ £
 
Trade Debtors 72557 54610
Other debtors 8407 17048
80964 71658

7   Creditors: amounts falling due within one year 2025 2024
£ £
 
Loans and Overdrafts 30000 20000
Obligations under finance lease and hire purchase contracts 12810 12810
Trade Creditors - 63730
Corporation tax 821 -
Taxes and social security costs - 324
Other creditors 418639 35973
462270 132837

8   Creditors: amounts falling due after one year 2025 2024
£ £
 
Loans and Overdrafts 200000 200000
Obligations under finance lease and hire purchase contracts 38372 38372
238372 238372

9   Loans 2025 2024
£ £
Analysis of maturity of debt:
 
Within one year 30000 20000
Between one and five years 200000 200000
230000 220000

10   Transactions with Directors

There were no transactions with Directors except as reflected in the Director's loan account for each Director. The closing balances of each account are as detailed below. Credit balances are shown without brackets. These balances are included in the figure for "Creditors and Accruals" in the accounts. Overdrawn balances are included in the figure for "Other Debtors".

2025 2024
£ £
 
D G Cox 397103 14437
397103 14437

2025-08-31 false 2024-09-01 2025-08-31 false 05902894 uk-bus:Director1 2024-09-01 2025-08-31 05902894 uk-gaap:ShareCapital 2025-08-31 05902894 uk-gaap:ShareCapital 2024-08-31 05902894 uk-gaap:RetainedEarningsAccumulatedLosses 2025-08-31 05902894 uk-gaap:RetainedEarningsAccumulatedLosses 2024-08-31 05902894 uk-gaap:VehiclesPlantMachinery 2024-09-01 2025-08-31 05902894 uk-gaap:MotorVehicles 2024-08-31 05902894 uk-gaap:PlantMachinery 2024-08-31 05902894 uk-gaap:FurnitureFittingsToolsEquipment 2024-08-31 05902894 uk-gaap:MotorVehicles 2024-09-01 2025-08-31 05902894 uk-gaap:PlantMachinery 2024-09-01 2025-08-31 05902894 uk-gaap:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 05902894 uk-gaap:MotorVehicles 2025-08-31 05902894 uk-gaap:PlantMachinery 2025-08-31 05902894 uk-gaap:FurnitureFittingsToolsEquipment 2025-08-31 05902894 uk-gaap:WithinOneYear 2025-08-31 05902894 uk-gaap:WithinOneYear 2024-08-31 05902894 uk-gaap:AfterOneYear 2025-08-31 05902894 uk-gaap:AfterOneYear 2024-08-31 05902894 2024-09-01 2025-08-31 05902894 2023-09-01 2024-08-31 05902894 2025-08-31 05902894 2024-08-31 05902894 uk-bus:SmallEntities 2024-09-01 2025-08-31 05902894 uk-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 05902894 uk-bus:FullAccounts 2024-09-01 2025-08-31 05902894 uk-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 05902894 countries:EnglandWales 2024-09-01 2025-08-31 05902894 uk-bus:Director1 1 2024-08-31 05902894 uk-bus:Director1 1 2025-08-31 iso4217:GBP xbrli:pure xbrli:shares