Caseware UK (AP4) 2025.0.111 2025.0.111 2025-08-312025-08-312024-09-01falseNo description of principal activity1516truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06999176 2024-09-01 2025-08-31 06999176 2023-09-01 2024-08-31 06999176 2025-08-31 06999176 2024-08-31 06999176 c:Director1 2024-09-01 2025-08-31 06999176 d:PlantMachinery 2024-09-01 2025-08-31 06999176 d:PlantMachinery 2025-08-31 06999176 d:PlantMachinery 2024-08-31 06999176 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 06999176 d:MotorVehicles 2024-09-01 2025-08-31 06999176 d:MotorVehicles 2025-08-31 06999176 d:MotorVehicles 2024-08-31 06999176 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 06999176 d:FurnitureFittings 2024-09-01 2025-08-31 06999176 d:FurnitureFittings 2025-08-31 06999176 d:FurnitureFittings 2024-08-31 06999176 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 06999176 d:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 06999176 d:OtherPropertyPlantEquipment 2025-08-31 06999176 d:OtherPropertyPlantEquipment 2024-08-31 06999176 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 06999176 d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 06999176 d:CurrentFinancialInstruments 2025-08-31 06999176 d:CurrentFinancialInstruments 2024-08-31 06999176 d:Non-currentFinancialInstruments 2025-08-31 06999176 d:Non-currentFinancialInstruments 2024-08-31 06999176 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 06999176 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 06999176 d:Non-currentFinancialInstruments d:AfterOneYear 2025-08-31 06999176 d:Non-currentFinancialInstruments d:AfterOneYear 2024-08-31 06999176 d:ShareCapital 2025-08-31 06999176 d:ShareCapital 2024-08-31 06999176 d:RetainedEarningsAccumulatedLosses 2025-08-31 06999176 d:RetainedEarningsAccumulatedLosses 2024-08-31 06999176 c:FRS102 2024-09-01 2025-08-31 06999176 c:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 06999176 c:FullAccounts 2024-09-01 2025-08-31 06999176 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 06999176 d:HirePurchaseContracts d:WithinOneYear 2025-08-31 06999176 d:HirePurchaseContracts d:WithinOneYear 2024-08-31 06999176 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-08-31 06999176 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-08-31 06999176 d:OtherDeferredTax 2025-08-31 06999176 d:OtherDeferredTax 2024-08-31 06999176 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-08-31 06999176 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-08-31 06999176 d:LeasedAssetsHeldAsLessee 2025-08-31 06999176 d:LeasedAssetsHeldAsLessee 2024-08-31 06999176 e:PoundSterling 2024-09-01 2025-08-31 iso4217:GBP xbrli:pure

Registered number: 06999176









EURO MUNICIPAL LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2025

 
EURO MUNICIPAL LIMITED
REGISTERED NUMBER: 06999176

BALANCE SHEET
AS AT 31 AUGUST 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,711,878
3,647,158

Current assets
  

Stocks
 5 
457,800
601,500

Debtors: amounts falling due after more than one year
 6 
141,171
174,810

Debtors: amounts falling due within one year
 6 
1,563,145
1,344,212

Cash at bank and in hand
  
249,637
168,437

  
2,411,753
2,288,959

Creditors: amounts falling due within one year
 7 
(1,543,343)
(877,609)

Net current assets
  
 
 
868,410
 
 
1,411,350

Total assets less current liabilities
  
5,580,288
5,058,508

Creditors: amounts falling due after more than one year
 8 
(167,795)
(322,594)

  

Net assets
  
5,412,493
4,735,914


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
5,412,491
4,735,912

  
5,412,493
4,735,914


Page 1

 
EURO MUNICIPAL LIMITED
REGISTERED NUMBER: 06999176
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 February 2026.




M P Forrester
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
EURO MUNICIPAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.


General information

The company is a private limited company, which is incorporated and registered in England (registration
number: 06999176). The address of the registered office is Cromwell House, 68 West Gate, Mansfield,
Nottinghamshire, NG18 1RR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Going concern

At the date of signing there is still a degree of uncertainty about the full economic impact of the cost of living crisis and the wider geo-political issues.  The director continues to monitor the position closely, however he believes that the company can continue at an appropriate level of activity and therefore continues to adopt the going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
EURO MUNICIPAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessor

Rental income from operating leases is credited to profit or loss on a straight-line basis over the lease term.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
EURO MUNICIPAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
reducing balance basis
Motor vehicles
-
25%
reducing balance basis
Fixtures, fittings and equipment
-
20%
reducing balance or 33.33% straight line basis
Vehicles held for hire
-
25%
reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 15 (2024 - 16).

Page 5

 
EURO MUNICIPAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures, fittings and equipment
Vehicles held for hire
Total

£
£
£
£
£



Cost or valuation


At 1 September 2024
178,969
256,191
107,772
5,770,737
6,313,669


Additions
-
192,419
2,118
2,532,656
2,727,193


Disposals
-
(103,997)
-
(920,463)
(1,024,460)



At 31 August 2025

178,969
344,613
109,890
7,382,930
8,016,402



Depreciation


At 1 September 2024
121,051
104,998
60,932
2,379,530
2,666,511


Charge for the year on owned assets
11,586
56,400
14,238
1,007,596
1,089,820


Disposals
-
(40,950)
-
(410,857)
(451,807)



At 31 August 2025

132,637
120,448
75,170
2,976,269
3,304,524



Net book value



At 31 August 2025
46,332
224,165
34,720
4,406,661
4,711,878



At 31 August 2024
57,918
151,193
46,840
3,391,207
3,647,158

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Motor vehicles
358,226
477,635

358,226
477,635

Page 6

 
EURO MUNICIPAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

5.


Stocks

2025
2024
£
£

Finished goods and goods for resale
457,800
601,500

457,800
601,500



6.


Debtors

2025
2024
£
£

Due after more than one year

Deferred tax asset (note 9)
141,171
174,810

141,171
174,810


2025
2024
£
£

Due within one year

Trade debtors
1,301,603
1,087,238

Other debtors
16,036
19,029

Prepayments and accrued income
245,506
237,945

1,563,145
1,344,212


Page 7

 
EURO MUNICIPAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
1,253,395
487,107

Corporation tax
49,207
-

Other taxation and social security
18,213
157,954

Obligations under finance lease and hire purchase contracts
154,799
189,799

Other creditors
67,729
41,082

Accruals and deferred income
-
1,667

1,543,343
877,609


The following liabilities were secured:

2025
2024
£
£



HP & finance leases
154,799
189,799

154,799
189,799

Details of security provided:

The hire purchase liabilities are secured on the related assets.


8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
167,795
322,594


The following liabilities were secured:

2025
2024
£
£



HP & finance leases
167,795
322,594

167,795
322,594

Details of security provided:

The hire purchase liabilities are secured on the related assets.

Page 8

 
EURO MUNICIPAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
154,799
189,799

Between 1-5 years
167,795
322,594

322,594
512,393

Page 9

 
EURO MUNICIPAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

10.


Deferred taxation




2025


£






At beginning of year
174,810


Charged to profit or loss
(33,639)



At end of year
141,171

The deferred tax asset is made up as follows:

2025
2024
£
£


Capital allowances
141,171
174,810

141,171
174,810


11.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £12,587 (2024 - £11,858). Contributions totalling £5,129 (2024 - £5,155) were payable to the fund at the balance sheet date and are included in creditors.


12.Other financial commitments

This company has provided a guarantee against the borrowing of its parent company.


13.


Controlling party

The company is a 100% subsidiary of Euro Municipal (Holdings) Limited a company registered in England & Wales. The address of the registered office is Cromwell House, 68 West Gate, Mansfield, Nottinghamshire, NG18 1RR.

Dividends paid to the parent from this company totalled £94,527 (2024: £218,652).
The company is exempt from being included in consolidated accounts as it is part of a small group.

 
Page 10