Acorah Software Products - Accounts Production 19.2.350 false true 31 August 2024 1 September 2023 false 1 September 2024 31 August 2025 31 August 2025 07186530 Mr C J Wilbraham iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07186530 2024-08-31 07186530 2025-08-31 07186530 2024-09-01 2025-08-31 07186530 frs-core:CurrentFinancialInstruments 2025-08-31 07186530 frs-core:FurnitureFittings 2025-08-31 07186530 frs-core:FurnitureFittings 2024-09-01 2025-08-31 07186530 frs-core:FurnitureFittings 2024-08-31 07186530 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-08-31 07186530 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-09-01 2025-08-31 07186530 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-08-31 07186530 frs-core:MotorVehicles 2025-08-31 07186530 frs-core:MotorVehicles 2024-09-01 2025-08-31 07186530 frs-core:MotorVehicles 2024-08-31 07186530 frs-core:ShareCapital 2025-08-31 07186530 frs-core:RetainedEarningsAccumulatedLosses 2025-08-31 07186530 frs-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 07186530 frs-bus:FilletedAccounts 2024-09-01 2025-08-31 07186530 frs-bus:SmallEntities 2024-09-01 2025-08-31 07186530 frs-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 07186530 frs-bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 07186530 frs-bus:Director1 2024-09-01 2025-08-31 07186530 frs-bus:Director1 2024-08-31 07186530 frs-bus:Director1 2025-08-31 07186530 frs-countries:EnglandWales 2024-09-01 2025-08-31 07186530 2023-08-31 07186530 2024-08-31 07186530 2023-09-01 2024-08-31 07186530 frs-core:CurrentFinancialInstruments 2024-08-31 07186530 frs-core:ShareCapital 2024-08-31 07186530 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31
Registered number: 07186530
Hollybush Inn Makeney Limited
Financial Statements
For The Year Ended 31 August 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 07186530
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 42,546 43,261
42,546 43,261
CURRENT ASSETS
Stocks 5 11,932 4,992
Debtors 6 6,205 8,383
Cash at bank and in hand 71,847 77,247
89,984 90,622
Creditors: Amounts Falling Due Within One Year 7 (47,044 ) (53,928 )
NET CURRENT ASSETS (LIABILITIES) 42,940 36,694
TOTAL ASSETS LESS CURRENT LIABILITIES 85,486 79,955
NET ASSETS 85,486 79,955
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 85,386 79,855
SHAREHOLDERS' FUNDS 85,486 79,955
Page 1
Page 2
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr C J Wilbraham
Director
20 May 2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Hollybush Inn Makeney Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07186530 . The registered office is Holly Bush Inn Holly Bush Lane, Makeney, Belper, Derbyshire, DE56 0RX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 10% Reducing balance
Motor Vehicles 25% Straight line
Fixtures & Fittings 10% Reducing balance
Motor vehicles accounting policy has previously stated these are depreciated on a reducing balance method, the method applied has been alwasy been straight line so the accounting policy has been updated to refelect the actual treatment.
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.
Page 3
Page 4
2.6. Registrar Filing Requirements
The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the profit and loss account, directors report, and notes to the financial statements relating to the profit and loss account.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 26 (2024: 25)
26 25
4. Tangible Assets
Land & Property
Leasehold Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 September 2024 59,254 3,600 54,149 117,003
Additions - - 4,683 4,683
As at 31 August 2025 59,254 3,600 58,832 121,686
Depreciation
As at 1 September 2024 43,148 2,475 28,119 73,742
Provided during the period 1,609 900 2,889 5,398
As at 31 August 2025 44,757 3,375 31,008 79,140
Net Book Value
As at 31 August 2025 14,497 225 27,824 42,546
As at 1 September 2024 16,106 1,125 26,030 43,261
5. Stocks
2025 2024
£ £
Stock 11,932 4,992
6. Debtors
2025 2024
£ £
Due within one year
Prepayments and accrued income 3,993 6,968
Director's loan account 2,212 1,415
6,205 8,383
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 7,077 15,655
Corporation tax 9,067 8,313
Other taxes and social security 4,683 2,994
VAT 26,001 26,680
Other creditors 216 286
47,044 53,928
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
9. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 September 2024 Amounts advanced Amounts repaid Amounts written off As at 31 August 2025
£ £ £ £ £
Mr Christopher Wilbraham 1,415 2,212 1,415 - 2,212
The above loan is unsecured, interest free and repayable on demand.
Page 5