| Page | |
|---|---|
| Trustees' Report | 1—3 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities (including Income and Expenditure Account) | 5 |
| Balance Sheet | 6 |
| Notes to the Financial Statements | 7—11 |
|
Trustee
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted funds | Unrestricted funds | ||
| Notes | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||
| Donations and legacies | 3 |
|
|
| EXPENDITURE ON: | |||
| Raising funds | 4 |
( |
( |
| Charitable activities: | 4 | ||
| NET EXPENDITURE |
( |
( |
|
| NET MOVEMENT IN FUNDS |
( |
( |
|
| RECONCILIATION OF FUNDS: | |||
| Total funds brought forward |
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 12 |
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted funds | Total funds | ||
| Notes | £ | £ | |
| FIXED ASSETS | |||
| CURRENT ASSETS | |||
| Stocks | 9 |
|
|
| Debtors | 10 |
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 11 |
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
| NET ASSETS |
|
|
|
| FUNDS OF THE CHARITY | |||
| Unrestricted Funds |
|
|
|
| TOTAL FUNDS | 12 |
|
|
|
Trustee
|
|
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Donations and gifts |
|
|
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 5 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| 2024 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 5 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| 2025 | |
|---|---|
| Raising funds | |
| £ | |
| General administration | 1,129 |
| Governance costs | 30,177 |
|
|
|
| 2024 | |
|---|---|
| Raising funds | |
| £ | |
| Employee costs | 2,415 |
| General administration | 656 |
| Governance costs | 30,112 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Wages and salaries |
|
|
|
| Social security costs |
|
|
|
|
|
|
||
| Plant & Machinery | |
|---|---|
| £ | |
| Cost | |
| As at 30 September 2024 |
|
| As at 29 September 2025 |
|
| Depreciation | |
| As at 30 September 2024 |
|
| As at 29 September 2025 |
|
| Net Book Value | |
| As at 29 September 2025 |
|
| As at 30 September 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Prepayments and accrued income |
|
|
|
| Other debtors | - |
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors |
|
|
|
| National insurance and other taxes |
|
|
|
| Wages control account |
|
|
|
| Accruals |
|
|
|
|
|
|
||
| As at 30 September 2024 | Income | Expenditure | As at 29 September 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Total funds |
|
|
( |
|
| As at 30 September 2023 | Income | Expenditure | As at 29 September 2024 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Total funds |
|
|
( |
|
| 2025 | 2024 | |
|---|---|---|
| Total funds | Total funds | |
| £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||
| Donations and legacies | ||
| Donations from individuals | 21,091 | 24,095 |
| 21,091 | 24,095 | |
| 21,091 | 24,095 | |
| EXPENDITURE ON: | ||
| Raising funds | ||
| Entertainment | (552) | (786) |
| Direct costs of activities | (5,918) | (7,860) |
| Storage expenses | (1,800) | (1,800) |
| Travel | (1,080) | - |
| Insurance | (498) | (500) |
| Printing, postage and stationery | (225) | (331) |
| Bank charges | - | (77) |
| Travel expenses | - | (2,415) |
| Computer and IT consumables | (248) | (452) |
| Postage | (620) | - |
| Telecommunications | (168) | (204) |
| Bank charges | (93) | - |
| Trustees' salaries | (25,000) | (25,000) |
| Trustees' NI | (2,194) | (946) |
| Accountancy fees | (2,983) | (4,166) |
| (41,379) | (44,537) | |
| (41,379) | (44,537) | |
| NET EXPENDITURE | (20,288) | (20,442) |