|
Trustee
|
|
|
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||||
| Donations and legacies | 3 |
|
|
|
|
| Charitable activities: | 4 | ||||
| Library activities |
|
|
|
|
|
| Other trading activities | 5 |
|
|
|
|
| Investments | 6 |
|
|
|
|
| Other | 7 |
|
|
|
( |
|
|
|
|
|
||
| EXPENDITURE ON: | |||||
| Charitable activities: | 9 | ||||
| Library activities |
( |
|
( |
( |
|
| Separate material item of expenditure |
|
( |
( |
( |
|
|
( |
( |
( |
( |
||
| NET INCOME/(EXPENDITURE) |
|
( |
|
( |
|
| Transfers between funds | 16 |
( |
|
- | - |
| NET MOVEMENT IN FUNDS |
|
( |
|
( |
|
| RECONCILIATION OF FUNDS: | |||||
| Total funds brought forward |
|
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 16 |
|
|
|
|
| 2024 | ||||
|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | ||
| Notes | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||||
| Donations and legacies | 3 |
|
|
|
| Charitable activities: | 4 | |||
| Library activities |
|
|
|
|
| Other trading activities | 5 |
|
|
|
| Investments | 6 |
|
|
|
| Other | 7 |
( |
|
( |
|
|
|
|
||
| EXPENDITURE ON: | ||||
| Charitable activities: | 9 | |||
| Library activities |
( |
|
( |
|
| Separate material item of expenditure |
( |
|
( |
|
|
( |
|
( |
||
| NET EXPENDITURE |
( |
|
( |
|
| Transfers between funds | 16 |
( |
|
- |
| NET MOVEMENT IN FUNDS |
( |
|
( |
|
| RECONCILIATION OF FUNDS: | ||||
| Total funds brought forward |
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 16 |
|
|
|
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 13 |
|
|
|
|
|
|
|
|
|
||
| CURRENT ASSETS | |||||
| Debtors | 14 |
|
|
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 15 |
( |
|
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
|
|
| NET ASSETS |
|
|
|
|
|
| FUNDS OF THE CHARITY | |||||
| Restricted Funds |
|
|
|||
| Unrestricted Funds |
|
|
|||
| TOTAL FUNDS | 16 |
|
|
||
|
Trustee
|
|
|
| Fixtures & Fittings |
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Donations and gifts |
|
|
| 2025 | |||
|---|---|---|---|
| Unrestricted funds £ | Restricted funds £ | Total funds £ | |
| Library activities |
|
|
|
| 2024 | |||
|---|---|---|---|
| Unrestricted funds £ | Restricted funds £ | Total funds £ | |
| Library activities |
|
|
|
| 2025 | 2024 | |
|---|---|---|
| Restricted funds £ | Restricted funds £ | |
| Brotherton Trust | 275 | - |
| AVSED warm spaces | 1,000 | - |
| J Crowther 2024 | 4,300 | - |
| J Crowther 2025 | 4,000 | - |
| LCC for CCTV camera | 336 | - |
| LCC IT grant | 1,000 | - |
| LCC re new lobby door | 7,901 | - |
| 18,812 | - | |
| 2025 | 2024 | |
|---|---|---|
| Unrestricted funds | Unrestricted funds | |
| £ | £ | |
| Fundraising events |
|
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Bank interest receivable |
|
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted funds | Unrestricted funds | |
| £ | £ | |
| Village show income | 648 | (14) |
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Depreciation of tangible fixed assets - owned | 498 | 499 |
| 2025 | |
|---|---|
| Support costs (see note 10 ) |
|
| £ | |
| Library activities |
|
| 2024 | |
|---|---|
| Support costs (see note 10 ) |
|
| £ | |
| Library activities |
|
| 2025 | |
|---|---|
| Library activities | |
| £ | |
| Premises expenses | 10,610 |
| General administration | 10,385 |
| Depreciation | 498 |
|
|
|
| 2024 | |
|---|---|
| Library activities | |
| £ | |
| Premises expenses | 13,785 |
| General administration | 9,736 |
| Depreciation | 499 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Independent examination of the financial statements | 690 | - | |
| Fixtures & Fittings | |
|---|---|
| £ | |
| Cost | |
| As at 1 September 2024 |
|
| As at 31 August 2025 |
|
| Depreciation | |
| As at 1 September 2024 |
|
| Provided during the period |
|
| As at 31 August 2025 |
|
| Net Book Value | |
| As at 31 August 2025 |
|
| As at 1 September 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 3,861 | 3,687 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Accruals and deferred income | 691 | 9,194 | |
| As at 1 September 2024 | Income | Expenditure | Transfers | As at 31 August 2025 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General: | |||||
| General unrestricted fund |
|
|
( |
( |
|
| Restricted funds | |||||
| Grant income |
|
|
( |
|
|
| Total funds |
|
|
( |
|
|
| As at 1 September 2023 | Income | Expenditure | Transfers | As at 31 August 2024 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General: | |||||
| General unrestricted fund |
|
|
( |
( |
|
| Restricted funds | |||||
| Grant income |
|
|
|
|
|
| Total funds |
|
|
( |
|
|
| 2025 | 2024 | |
|---|---|---|
| Total funds | Total funds | |
| £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||
| Donations and legacies | ||
| Donations from individuals | 1,738 | 2,243 |
| 1,738 | 2,243 | |
| Charitable Activities: | ||
| Library activities | ||
| Group activities | 14,555 | 12,655 |
| Sale of goods or services | 4,694 | 4,324 |
| Room hire | 691 | 822 |
| Grants received | 18,812 | 447 |
| 38,752 | 18,248 | |
| Other trading activities | ||
| Fundraising events | 2,675 | 3,979 |
| 2,675 | 3,979 | |
| Investments | ||
| Bank interest receivable | 1,039 | 172 |
| 1,039 | 172 | |
| Other | ||
| Village show income | 648 | (14) |
| 648 | (14) | |
| 44,852 | 24,628 | |
| EXPENDITURE ON: | ||
| Charitable Activities: | ||
| Library activities | ||
| Rent | (674) | (660) |
| Light and heat | (4,747) | (8,639) |
| Repairs and maintenance | (2,987) | (2,428) |
| Cleaning | (2,202) | (2,058) |
| Computer software, consumables and maintenance | (4,189) | (4,120) |
| Insurance | (970) | (821) |
| Printing, postage and stationery | (1,552) | (1,903) |
| Training seminars and workshops | (468) | - |
| Telecommunications and data costs | (1,077) | (1,002) |
| Independent examiner's fees | (690) | - |
| Legal fees | (34) | (399) |
| Sundry expenses | (1,405) | (1,491) |
| Depreciation of fixtures and fittings | (498) | (499) |
| (21,493) | (24,020) |
| Separate material item of expenditure | ||
|---|---|---|
| Grant income expended | (22,985) | (2,287) |
| (22,985) | (2,287) | |
| (44,478) | (26,307) | |
| NET INCOME/(EXPENDITURE) | 374 | (1,679) |