Kelvin Engineering Limited


FINANCIAL STATEMENTS


for the year ended 31st August 2025



Kelvin Engineering Limited

CONTENTS

for the year ended 31st August 2025







The Accounts are comprised of the following:

Statement of Financial Position

Notes to the Accounts



Please note that the Accounts comprise of HTML and iXBRL source code and that this is a printed or visual representation of that source code some of which will not be displayed or printed.

Kelvin Engineering Limited

Company No. 08189288

STATEMENT OF FINANCIAL POSITION

as at 31st August 2025

2025 2024
Note £ £ £
FIXED ASSETS
Property, plant and equipment 4 468200 498331
468200 498331
CURRENT ASSETS
Stocks 5 97122 173400
Debtors 6 53800 54049
Cash at bank and in hand 98846 24401
249768 251850
CURRENT LIABILITIES
Creditors: amounts falling due
within one year 7 586104 103299
NET CURRENT (LIABILITIES)/ASSETS (336336) 148551
TOTAL ASSETS LESS CURRENT LIABILITIES 131864 646882
 
Creditors: amounts falling due
after more than one year 8 8310 524334
 
NET ASSETS 123554 122548
 
CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 123553 122547
SHAREHOLDERS FUNDS 123554 122548

The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies which are subject to the small companies' regime. The Income Statement has not been delivered to the Registrar of Companies.

For the year ended 31st August 2025 the Company is entitled to the exemption from the requirement to obtain an audit conferred by section 477 of the Companies Act 2006 and the members have not required the company to obtain an audit in accordance with section 476 of the Act.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

Approved by the Board on 6 May 2026


S R Murray

Director

Company Number 08189288 (England)

Kelvin Engineering Limited

NOTES TO THE ACCOUNTS

for the year ended 31st August 2025


1   Statutory information

Kelvin Engineering Limited is a private company limited by shares and registered under company number 08189288 in England. Its registered office address is 12 Hatherley Road, Sidcup, Kent, DA14 4DT.

These financial statements are presented in Sterling, which is the functional currency of the company.

2   Accounting policies

Basis of preparation of financial statements

The accounts have been prepared under the historical cost convention in accordance with the accounting policies set out below, and in accordance with Financial Reporting Standard 102 Section 1A and the Companies Act 2006.

Income Recognition

Revenue is measured at the fair value of the consideration received or receivable. Turnover is shown net of value added tax, returns, rebates and discounts. Revenue is recognised for the sale of goods when the vendor has transferred the significant risks and rewards of ownership, it is possible that the economic benefit will flow to the entity and the revenue and associated costs can be reliably measured.

Depreciation

Depreciation is provided on all property, plant and equipment, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

Plant, machinery and vehicles 25% reducing balance

Stocks

Stocks are valued at the lower of cost and expected selling price less any costs to sell.

Leasing

Assets, obtained under hire purchase contracts and finance leases, are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account on a straight line basis.

Leasing and hire purchase commitments

Assets held under finance leases and hire purchase contracts, which are those where substantially all the risks and rewards of ownership of the asset have passed to the Company, are capitalised in the Statement of Financial Position and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the Statement of Financial Position as a liability.

The interest element of the rental obligations is charged to the Income Statement over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding.

Rentals paid under operating leases are charged to income on a straight line basis over the lease term.

3   Employee information

The average number of employees during the accounting period was 2 (2024 - 1).

4   Property, plant and equipment
 
Plant Fixtures
Land and and and
Buildings Machinery Fittings Total
£ £ £ £
Cost
At 1st September 2024 298800 292882 4067 595749
Additions - 496 1540 2036
At 31st August 2025 298800 293378 5607 597785
 
Depreciation
At 1st September 2024 - 95310 2108 97418
Charge for year - 31292 875 32167
At 31st August 2025 - 126602 2983 129585
 
Net Book Value
At 31st August 2025 298800 166776 2624 468200
At 31st August 2024 298800 197572 1959 498331
 
Net book value of assets included above held
 under finance leases and hire purchase contracts
 
At 31st August 2025 22328 - 22328
At 31st August 2024 29771 - 29771

5   Stocks 2025 2024
£ £
 
Finished goods and goods for resale 97122 173400
97122 173400

The difference between purchase price or production cost of stocks and their replacement cost is not material.


6   Debtors 2025 2024
£ £
 
Trade Debtors 43240 42123
Other debtors 10560 11926
53800 54049

7   Creditors: amounts falling due within one year 2025 2024
£ £
 
Loans and Overdrafts 489769 12724
Obligations under finance lease and hire purchase contracts 7860 7860
Trade Creditors 49394 48639
Corporation tax 1342 -
Other creditors 37739 34076
586104 103299

8   Creditors: amounts falling due after one year 2025 2024
£ £
 
Loans and Overdrafts - 509238
Obligations under finance lease and hire purchase contracts 8310 15096
8310 524334

9   Loans 2025 2024
£ £
Analysis of maturity of debt:
 
Within one year 489769 12724
Between one and five years - 40000
After five years - 469238
489769 521962
Secured loans - 381357

Loans are secured by all assets debenture

Loan amounts payable after five years can be analysed as follows:
 
Repayment Terms Interest Rate (%)
Bank Loans Installments 5 - 361357
Other Loans Not by installments - - 107881
- 469238

10   Transactions with Directors

There were no transactions with Directors except as reflected in the Director's loan account for each Director. The closing balances of each account are as detailed below. Credit balances are shown without brackets. These balances are included in the figure for "Creditors and Accruals" in the accounts. Overdrawn balances are included in the figure for "Other Debtors".

2025 2024
£ £
 
S R Murray 22913 14758
22913 14758

2025-08-31 false 2024-09-01 2025-08-31 false 08189288 uk-bus:Director1 2024-09-01 2025-08-31 08189288 uk-gaap:ShareCapital 2025-08-31 08189288 uk-gaap:ShareCapital 2024-08-31 08189288 uk-gaap:RetainedEarningsAccumulatedLosses 2025-08-31 08189288 uk-gaap:RetainedEarningsAccumulatedLosses 2024-08-31 08189288 uk-gaap:VehiclesPlantMachinery 2024-09-01 2025-08-31 08189288 uk-gaap:LandBuildings 2024-08-31 08189288 uk-gaap:PlantMachinery 2024-08-31 08189288 uk-gaap:FurnitureFittingsToolsEquipment 2024-08-31 08189288 uk-gaap:PlantMachinery 2024-09-01 2025-08-31 08189288 uk-gaap:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 08189288 uk-gaap:LandBuildings 2025-08-31 08189288 uk-gaap:PlantMachinery 2025-08-31 08189288 uk-gaap:FurnitureFittingsToolsEquipment 2025-08-31 08189288 uk-gaap:WithinOneYear 2025-08-31 08189288 uk-gaap:WithinOneYear 2024-08-31 08189288 uk-gaap:AfterOneYear 2025-08-31 08189288 uk-gaap:AfterOneYear 2024-08-31 08189288 2024-09-01 2025-08-31 08189288 2023-09-01 2024-08-31 08189288 2025-08-31 08189288 2024-08-31 08189288 uk-bus:SmallEntities 2024-09-01 2025-08-31 08189288 uk-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 08189288 uk-bus:FullAccounts 2024-09-01 2025-08-31 08189288 uk-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 08189288 countries:EnglandWales 2024-09-01 2025-08-31 08189288 uk-bus:Director1 1 2024-08-31 08189288 uk-bus:Director1 1 2025-08-31 iso4217:GBP xbrli:pure xbrli:shares