Company registration number 08904993 (England and Wales)
DELTA BALUSTRADES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
DELTA BALUSTRADES LIMITED
CONTENTS
Page
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
DELTA BALUSTRADES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of designing, manufacturing and installing high quality bespoke balustrades and handrail systems.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S J Boyt
Mr G Boyt
Mr M Boyt
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr G Boyt
Director
21 May 2026
DELTA BALUSTRADES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
3,758
6,583
Tangible assets
5
302,906
188,279
306,664
194,862
Current assets
Stocks
875,027
572,845
Debtors
6
2,476,391
2,814,999
Cash at bank and in hand
472,810
445,476
3,824,228
3,833,320
Creditors: amounts falling due within one year
7
(1,152,821)
(1,445,679)
Net current assets
2,671,407
2,387,641
Total assets less current liabilities
2,978,071
2,582,503
Creditors: amounts falling due after more than one year
8
(1,958,318)
(1,245,507)
Provisions for liabilities
(57,857)
(21,715)
Net assets
961,896
1,315,281
Capital and reserves
Called up share capital
800,100
800,100
Profit and loss reserves
161,796
515,181
Total equity
961,896
1,315,281
DELTA BALUSTRADES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 3 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 21 May 2026 and are signed on its behalf by:
Mr G Boyt
Director
Company registration number 08904993 (England and Wales)
DELTA BALUSTRADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information

Delta Balustrades Limited is a private company limited by shares incorporated, registered and trading in England and Wales with company number 08904993. The registered office is c/o Delta Balustrades Ltd, Millbuck Way, Sandbach, Cheshire, England, CW11 3JA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

DELTA BALUSTRADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% straight line
Patents & licences
20% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
25% reducing balance
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

DELTA BALUSTRADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

DELTA BALUSTRADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 7 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

In September 2024, the Financial Reporting Council issued a revised edition of FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland, which is effective for accounting periods beginning on or after 1 January 2026. The company has not early adopted the revised standard.

The directors are currently assessing the impact that the revised requirements may have on the company’s financial statements, with particular focus on the updated guidance relating to revenue recognition and lease accounting. At the date of approval of these financial statements, the directors have not yet completed this assessment and, accordingly, it is not practicable to reliably estimate the quantitative effect of the adoption of the revised standard.

As lessor

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

DELTA BALUSTRADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 8 -
1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
42
38
4
Intangible fixed assets
Goodwill
Software
Patents & licences
Total
£
£
£
£
Cost
At 1 January 2025 and 31 December 2025
135,000
11,280
5,770
152,050
Amortisation and impairment
At 1 January 2025
134,999
5,266
5,202
145,467
Amortisation charged for the year
1
2,256
568
2,825
At 31 December 2025
135,000
7,522
5,770
148,292
Carrying amount
At 31 December 2025
-
0
3,758
-
0
3,758
At 31 December 2024
1
6,014
568
6,583
DELTA BALUSTRADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
5
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
119,200
96,956
176,507
177,757
570,420
Additions
90,409
3,173
129,388
33,700
256,670
Disposals
(51,783)
-
0
(20,451)
-
0
(72,234)
At 31 December 2025
157,826
100,129
285,444
211,457
754,856
Depreciation and impairment
At 1 January 2025
104,597
88,258
137,428
51,858
382,141
Depreciation charged in the year
9,710
2,423
24,225
37,499
73,857
Eliminated in respect of disposals
(3,098)
-
0
(950)
-
0
(4,048)
At 31 December 2025
111,209
90,681
160,703
89,357
451,950
Carrying amount
At 31 December 2025
46,617
9,448
124,741
122,100
302,906
At 31 December 2024
14,603
8,698
39,079
125,899
188,279
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,279,419
1,547,431
Amounts owed by group undertakings
931,454
985,750
Other debtors
265,518
281,818
2,476,391
2,814,999
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,014,213
705,138
Taxation and social security
45,587
175,859
Other creditors
93,021
564,682
1,152,821
1,445,679
DELTA BALUSTRADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
1,958,318
1,245,507
9
Related party transactions

For the year ended 31 December 2025, the company incurred property rental costs of £57,000 (2024: £57,000). The property was rented from a connected partnership for a

Included within other debtors due within one year is an interest free loan to the parent company of £931453 (2024: ££985,750). There is no fixed term for repayment.

Included within other debtors due within one year is an interest free loan to a connected company of £119,353 (2024: £118,653)

Included within other creditors due after one year are loans from directors of the company totalling £956,209 (2024: £659,295). A market rate of interest is charged on the loans and they are repayable on demand.

10
Parent company

The parent company and controlling party of Delta Balustrades Limited is Delta UK Holdings Limited which has a registered office address of Delta Balustrades Limited, Millbuck Way, Sandbach, Cheshire, England, CW11 3JA.

 

 

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr S J BoytMr G BoytMr M Boyt2026-05-21089049932025-01-012025-12-3108904993bus:Director12025-01-012025-12-3108904993bus:Director22025-01-012025-12-3108904993bus:Director32025-01-012025-12-31089049932025-12-31089049932024-12-3108904993core:Goodwill2025-12-3108904993core:ComputerSoftware2025-12-3108904993core:PatentsTrademarksLicencesConcessionsSimilar2025-12-3108904993core:Goodwill2024-12-3108904993core:ComputerSoftware2024-12-3108904993core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3108904993core:LandBuildings2025-12-3108904993core:PlantMachinery2025-12-3108904993core:FurnitureFittings2025-12-3108904993core:MotorVehicles2025-12-3108904993core:LandBuildings2024-12-3108904993core:PlantMachinery2024-12-3108904993core:FurnitureFittings2024-12-3108904993core:MotorVehicles2024-12-3108904993core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3108904993core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108904993core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3108904993core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3108904993core:CurrentFinancialInstruments2025-12-3108904993core:CurrentFinancialInstruments2024-12-3108904993core:ShareCapital2025-12-3108904993core:ShareCapital2024-12-3108904993core:RetainedEarningsAccumulatedLosses2025-12-3108904993core:RetainedEarningsAccumulatedLosses2024-12-3108904993core:Goodwill2025-01-012025-12-3108904993core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3108904993core:ComputerSoftware2025-01-012025-12-3108904993core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3108904993core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3108904993core:PlantMachinery2025-01-012025-12-3108904993core:FurnitureFittings2025-01-012025-12-3108904993core:MotorVehicles2025-01-012025-12-31089049932024-01-012024-12-3108904993core:Goodwill2024-12-3108904993core:ComputerSoftware2024-12-3108904993core:PatentsTrademarksLicencesConcessionsSimilar2024-12-31089049932024-12-3108904993core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3108904993core:PlantMachinery2024-12-3108904993core:FurnitureFittings2024-12-3108904993core:MotorVehicles2024-12-3108904993core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3108904993core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3108904993core:Non-currentFinancialInstruments2025-12-3108904993core:Non-currentFinancialInstruments2024-12-3108904993bus:PrivateLimitedCompanyLtd2025-01-012025-12-3108904993bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3108904993bus:FRS1022025-01-012025-12-3108904993bus:AuditExemptWithAccountantsReport2025-01-012025-12-3108904993bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP