1 September 2024 false No description of principal activity Taxfiler 2024.6 09182543business:PrivateLimitedCompanyLtd2024-09-012025-08-31 091825432024-08-31 091825432024-09-012025-08-31 09182543business:AuditExempt-NoAccountantsReport2024-09-012025-08-31 09182543business:FilletedAccounts2024-09-012025-08-31 091825432025-08-31 091825432024-08-31 09182543core:WithinOneYear2025-08-31 09182543core:WithinOneYear2024-08-31 09182543core:AfterOneYear2025-08-31 09182543core:AfterOneYear2024-08-31 09182543core:ShareCapitalcore:PreviouslyStatedAmount2025-08-31 09182543core:ShareCapitalcore:PreviouslyStatedAmount2024-08-31 09182543core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-08-31 09182543core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-08-31 09182543core:PreviouslyStatedAmount2025-08-31 09182543core:PreviouslyStatedAmount2024-08-31 09182543business:SmallEntities2024-09-012025-08-31 09182543business:Director12024-09-012025-08-31 09182543countries:EnglandWales2024-09-012025-08-31 09182543business:RegisteredOffice2024-09-012025-08-31 09182543core:FurnitureFittings2024-09-012025-08-31 09182543core:ComputerEquipment2024-09-012025-08-31 09182543core:FurnitureFittings2024-08-31 09182543core:ComputerEquipment2024-08-31 09182543core:FurnitureFittings2025-08-31 09182543core:ComputerEquipment2025-08-31 091825432023-09-012024-08-31 iso4217:GBP xbrli:pure
Company Registration No. 09182543 (England and Wales)
Mushroom Theatre Company Ltd Unaudited accounts for the year ended 31 August 2025
Mushroom Theatre Company Ltd Statement of financial position as at 31 August 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
928 
1,114 
Current assets
Debtors
1,746 
4,364 
Cash at bank and in hand
70,187 
53,518 
71,933 
57,882 
Creditors: amounts falling due within one year
(43,718)
(41,611)
Net current assets
28,215 
16,271 
Total assets less current liabilities
29,143 
17,385 
Creditors: amounts falling due after more than one year
(603)
(3,005)
Net assets
28,540 
14,380 
Capital and reserves
Called up share capital
2 
2 
Profit and loss account
28,538 
14,378 
Shareholders' funds
28,540 
14,380 
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 26 May 2026 and were signed on its behalf by
P Bubb Director Company Registration No. 09182543
- 2 -
Mushroom Theatre Company Ltd Notes to the Accounts for the year ended 31 August 2025
1
Statutory information
Mushroom Theatre Company Ltd is a private company, limited by shares, registered in England and Wales, registration number 09182543. The registered office is 29 Brook Road, Rayleigh, Essex, SS6 7XJ.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Fixtures & fittings
25% reducing balance
Computer equipment
25% straight line
Financial instruments
Basic financial instruments are recognised at amortised cost.
4
Tangible fixed assets
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 September 2024
4,895 
890 
5,785 
Additions
- 
250 
250 
At 31 August 2025
4,895 
1,140 
6,035 
Depreciation
At 1 September 2024
4,225 
446 
4,671 
Charge for the year
168 
268 
436 
At 31 August 2025
4,393 
714 
5,107 
Net book value
At 31 August 2025
502 
426 
928 
At 31 August 2024
670 
444 
1,114 
- 3 -
Mushroom Theatre Company Ltd Notes to the Accounts for the year ended 31 August 2025
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
1,746 
3,864 
Accrued income and prepayments
- 
500 
1,746 
4,364 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
2,401 
2,345 
VAT
10,820 
7,356 
Trade creditors
4,013 
4,030 
Taxes and social security
12,641 
4,844 
Other creditors
217 
216 
Loans from directors
235 
535 
Accruals
- 
35 
Deferred income
13,391 
22,250 
43,718 
41,611 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
603 
3,005 
8
Loans to directors
At 31st August 2025 the directors were owed £235 (2024: £535) by the company.
9
Average number of employees
During the year the average number of employees was 2 (2024: 2).
- 4 -