Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-312026-05-22The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.92024-08-01falseCommunity pharmacy9truetruefalse 09298340 2024-08-01 2025-12-31 09298340 2023-08-01 2024-07-31 09298340 2025-12-31 09298340 2024-07-31 09298340 c:Director2 2024-08-01 2025-12-31 09298340 d:MotorVehicles 2024-08-01 2025-12-31 09298340 d:MotorVehicles 2025-12-31 09298340 d:MotorVehicles 2024-07-31 09298340 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-08-01 2025-12-31 09298340 d:FurnitureFittings 2024-08-01 2025-12-31 09298340 d:FurnitureFittings 2025-12-31 09298340 d:FurnitureFittings 2024-07-31 09298340 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-08-01 2025-12-31 09298340 d:OwnedOrFreeholdAssets 2024-08-01 2025-12-31 09298340 d:Goodwill 2024-08-01 2025-12-31 09298340 d:Goodwill 2025-12-31 09298340 d:Goodwill 2024-07-31 09298340 d:CurrentFinancialInstruments 2025-12-31 09298340 d:CurrentFinancialInstruments 2024-07-31 09298340 d:Non-currentFinancialInstruments 2025-12-31 09298340 d:Non-currentFinancialInstruments 2024-07-31 09298340 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 09298340 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 09298340 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 09298340 d:Non-currentFinancialInstruments d:AfterOneYear 2024-07-31 09298340 d:UKTax 2024-08-01 2025-12-31 09298340 d:UKTax 2023-08-01 2024-07-31 09298340 d:ShareCapital 2025-12-31 09298340 d:ShareCapital 2024-07-31 09298340 d:RetainedEarningsAccumulatedLosses 2025-12-31 09298340 d:RetainedEarningsAccumulatedLosses 2024-07-31 09298340 c:FRS102 2024-08-01 2025-12-31 09298340 c:AuditExempt-NoAccountantsReport 2024-08-01 2025-12-31 09298340 c:FullAccounts 2024-08-01 2025-12-31 09298340 c:PrivateLimitedCompanyLtd 2024-08-01 2025-12-31 09298340 d:CurrentFinancialInstruments 6 2025-12-31 09298340 d:CurrentFinancialInstruments 6 2024-07-31 09298340 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 09298340 d:AcceleratedTaxDepreciationDeferredTax 2024-07-31 09298340 d:Goodwill d:OwnedIntangibleAssets 2024-08-01 2025-12-31 09298340 f:PoundSterling 2024-08-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 09298340










TAW HILL HEALTHCARE LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2025

 
TAW HILL HEALTHCARE LTD
REGISTERED NUMBER: 09298340

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

31 December
31 July
2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 5 
1
81,522

Tangible assets
 6 
72,302
71,016

  
72,303
152,538

Current assets
  

Stocks
  
34,443
34,365

Debtors: amounts falling due within one year
 7 
168,761
156,185

Cash at bank and in hand
  
728,401
783,841

  
931,605
974,391

Creditors: amounts falling due within one year
 8 
(261,202)
(268,309)

Net current assets
  
 
 
670,403
 
 
706,082

Total assets less current liabilities
  
742,706
858,620

Creditors: amounts falling due after more than one year
 9 
(600,711)
(760,936)

Provisions for liabilities
  

Deferred tax
 10 
(18,075)
(17,754)

  
 
 
(18,075)
 
 
(17,754)

Net assets
  
123,920
79,930


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
123,820
79,830

  
123,920
79,930


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

Page 1

 
TAW HILL HEALTHCARE LTD
REGISTERED NUMBER: 09298340
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mrs Shushu Diao
Director

Date: 22 May 2026

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
TAW HILL HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

1.


General information

Taw Hill Healthcare Ltd is a private company, limited by share capital, incorporated in England and Wales, under registration number 09298340. The address of the registered office is Level 5A, Maple House, 149 Tottenham Court Road, London, W1T 7NF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
TAW HILL HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
TAW HILL HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years

Page 5

 
TAW HILL HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
20%
reducing balance
Fixtures, fittings and equipment
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
TAW HILL HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the period was 9 (2024 - 9).


4.


Taxation


31 December
31 July
2025
2024
£
£

Corporation tax


Current tax on profits for the year
53,889
37,743


53,889
37,743


Total current tax
53,889
37,743

Deferred tax


Origination and reversal of timing differences
321
17,071

Total deferred tax
321
17,071


Tax on profit
54,210
54,814

Factors affecting tax charge for the period/year

There were no factors that affected the tax charge for the period/year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  25% (2024 - 25%).


Page 7

 
TAW HILL HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

5.


Intangible assets






Goodwill

£



Cost


At 1 August 2024
815,235



At 31 December 2025

815,235



Amortisation


At 1 August 2024
733,713


Charge for the period on owned assets
81,521



At 31 December 2025

815,234



Net book value



At 31 December 2025
1



At 31 July 2024
81,522



Page 8

 
TAW HILL HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

6.


Tangible fixed assets


Motor vehicles
Fixtures, fittings and equipment
Total

£
£
£



Cost or valuation


At 1 August 2024
107,547
8,597
116,144


Additions
-
29,870
29,870



At 31 December 2025

107,547
38,467
146,014



Depreciation


At 1 August 2024
38,717
6,410
45,127


Charge for the period on owned assets
19,502
9,083
28,585



At 31 December 2025

58,219
15,493
73,712



Net book value



At 31 December 2025
49,328
22,974
72,302



At 31 July 2024
68,830
2,186
71,016


7.


Debtors

31 December
31 July
2025
2024
£
£


Trade debtors
137,252
126,412

VAT repayable
20,548
22,569

Prepayments
10,961
7,204

168,761
156,185


Page 9

 
TAW HILL HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

8.


Creditors: Amounts falling due within one year

31 December
31 July
2025
2024
£
£

Trade creditors
200,618
202,648

Corporation tax payable
53,889
37,743

Other taxation and social security
3,011
978

Pension payable
412
338

Accruals
-
23,709

Credit card payable
3,272
2,893

261,202
268,309





9.


Creditors: Amounts falling due after more than one year

31 December
31 July
2025
2024
£
£

Director loan account
600,711
760,936

600,711
760,936




Page 10

 
TAW HILL HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

10.


Deferred taxation






2025


£






At beginning of year
(17,754)


Charged to profit or loss
(321)



At end of year
(18,075)

31 December
31 July
2025
2024
£
£


Accelerated capital allowances
(18,075)
(17,754)

(18,075)
(17,754)


11.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £122,649 (2024 - £1,478).


12.


Controlling party

The company was under the control of Mr Yujia Wu (50% share) and Mrs Shushu Diao (50%) by virtue of the fact that between them, they own 100% of issued share capital of the company.

 
Page 11