3 false false false false false false false false false false true false false false false false false 2025-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 190,103 75,636 xbrli:pure xbrli:shares iso4217:GBP 09834134 2025-04-01 2026-03-31 09834134 2026-03-31 09834134 2025-03-31 09834134 2024-04-01 2025-03-31 09834134 2025-03-31 09834134 2024-03-31 09834134 core:MotorVehicles 2025-04-01 2026-03-31 09834134 bus:RegisteredOffice 2025-04-01 2026-03-31 09834134 bus:LeadAgentIfApplicable 2025-04-01 2026-03-31 09834134 bus:Director1 2025-04-01 2026-03-31 09834134 core:MotorVehicles 2025-03-31 09834134 core:MotorVehicles 2026-03-31 09834134 core:WithinOneYear 2026-03-31 09834134 core:WithinOneYear 2025-03-31 09834134 core:AfterOneYear 2025-03-31 09834134 core:RetainedEarningsAccumulatedLosses 2025-04-01 2026-03-31 09834134 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 09834134 core:RetainedEarningsAccumulatedLosses 2024-03-31 09834134 core:RetainedEarningsAccumulatedLosses 2026-03-31 09834134 core:RetainedEarningsAccumulatedLosses 2025-03-31 09834134 core:ShareCapital 2026-03-31 09834134 core:ShareCapital 2025-03-31 09834134 core:MotorVehicles 2025-03-31 09834134 bus:SmallEntities 2025-04-01 2026-03-31 09834134 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 09834134 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 09834134 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 09834134 bus:FullAccounts 2025-04-01 2026-03-31 09834134 core:PlantMachinery 2025-04-01 2026-03-31 09834134 core:PlantMachinery 2025-03-31 09834134 core:PlantMachinery 2026-03-31
COMPANY REGISTRATION NUMBER: 09834134
P S Shelley Master Thatcher Ltd
Unaudited Financial Statements
31 March 2026
P S Shelley Master Thatcher Ltd
Financial Statements
Year ended 31 March 2026
Contents
Page
Director's report
1
Report to the director on the preparation of the unaudited statutory financial statements
2
Statement of income and retained earnings
3
Statement of financial position
4
Notes to the financial statements
6
P S Shelley Master Thatcher Ltd
Director's Report
Year ended 31 March 2026
The director presents his report and the unaudited financial statements of the company for the year ended 31 March 2026 .
Principal activities
The principal activity of the company during the year was thatching.
Director
The director who served the company during the year was as follows:
Mr Shelley
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 22 May 2026 and signed on behalf of the board by:
Mr Shelley
Director
Registered office:
11 Purdeys Way
Rochford
Esses
England
SS4 1ND
P S Shelley Master Thatcher Ltd
Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of P S Shelley Master Thatcher Ltd
Year ended 31 March 2026
As described on the statement of financial position, the director of the company is responsible for the preparation of the financial statements for the year ended 31 March 2026, which comprise the statement of income and retained earnings, statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
S R A ACCOUTANCY & TAXATION SERVICES Chartered accountants
Unit 11+13 Purdeys way Rochford Essex SS4 1ND
22 May 2026
P S Shelley Master Thatcher Ltd
Statement of Income and Retained Earnings
Year ended 31 March 2026
2026
2025
Note
£
£
Turnover
480,700
325,600
Cost of sales
167,616
166,807
---------
---------
Gross profit
313,084
158,793
Administrative expenses
58,074
59,674
---------
---------
Operating profit
255,010
99,119
Other interest receivable and similar income
323
330
Interest payable and similar expenses
1,071
1,071
---------
---------
Profit before taxation
5
254,262
98,378
Tax on profit
64,159
22,742
---------
--------
Profit for the financial year and total comprehensive income
190,103
75,636
---------
--------
Dividends paid and payable
( 156,000)
( 84,000)
Retained earnings at the start of the year
202
8,567
---------
--------
Retained earnings at the end of the year
34,305
203
---------
--------
All the activities of the company are from continuing operations.
P S Shelley Master Thatcher Ltd
Statement of Financial Position
31 March 2026
2026
2025
Note
£
£
Fixed assets
Tangible assets
6
30,191
34,299
Current assets
Stocks
5,000
2,800
Debtors
7
1,307
Cash at bank and in hand
83,039
9,893
--------
--------
88,039
14,000
Creditors: amounts falling due within one year
8
83,924
41,466
--------
--------
Net current assets/(liabilities)
4,115
( 27,466)
--------
--------
Total assets less current liabilities
34,306
6,833
Creditors: amounts falling due after more than one year
9
6,629
--------
-------
Net assets
34,306
204
--------
-------
Capital and reserves
Called up share capital
1
1
Profit and loss account
34,305
203
--------
----
Shareholders funds
34,306
204
--------
----
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
P S Shelley Master Thatcher Ltd
Statement of Financial Position (continued)
31 March 2026
These financial statements were approved by the board of directors and authorised for issue on 22 May 2026 , and are signed on behalf of the board by:
Mr Shelley
Director
Company registration number: 09834134
P S Shelley Master Thatcher Ltd
Notes to the Financial Statements
Year ended 31 March 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 11 Purdeys Way, Rochford, Esses, SS4 1ND, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Motor vehicles
-
25% reducing balance
Equipment
-
20% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2025: 3 ).
5. Profit before taxation
Profit before taxation is stated after charging:
2026
2025
£
£
Depreciation of tangible assets
8,899
10,377
-------
--------
6. Tangible assets
Motor vehicles
Equipment
Total
£
£
£
Cost
At 1 April 2025
38,451
34,465
72,916
Additions
4,791
4,791
--------
--------
--------
At 31 March 2026
38,451
39,256
77,707
--------
--------
--------
Depreciation
At 1 April 2025
16,822
21,795
38,617
Charge for the year
5,407
3,492
8,899
--------
--------
--------
At 31 March 2026
22,229
25,287
47,516
--------
--------
--------
Carrying amount
At 31 March 2026
16,222
13,969
30,191
--------
--------
--------
At 31 March 2025
21,629
12,670
34,299
--------
--------
--------
7. Debtors
2026
2025
£
£
Other debtors
1,307
----
-------
8. Creditors: amounts falling due within one year
2026
2025
£
£
Corporation tax
64,160
20,619
Social security and other taxes
12,285
11,208
Other creditors
7,479
9,639
--------
--------
83,924
41,466
--------
--------
9. Creditors: amounts falling due after more than one year
2026
2025
£
£
Other creditors
6,629
----
-------
10. Director's advances, credits and guarantees