Company registration number 09874565 (England and Wales)
NOMIOS UK&I GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
NOMIOS UK&I GROUP LIMITED
COMPANY INFORMATION
Director
Mr S D Kher
Company number
09874565
Registered office
2 Elmwood
Chineham Park
Basingstoke
Hampshire
RG24 8WG
Auditor
Constantin
200 Aldersgate Street
London
EC1A 4HD
NOMIOS UK&I GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 3
Director's report
4 - 5
Independent auditor's report
6 - 8
Statement of income and retained earnings
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 17
NOMIOS UK&I GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Review of the business

In 2024, Nomios UK&I Group Limited continued to operate as a holding company. In the year, Nomios UK&I Limited, the Company's subsidiary, declared a dividend of £2,000,000. This dividend was subsequently settled by Nomios UK&I Holding Limited, the Company's parent following the assignment of the debtor to this entity by management resolution in December 2025. This debtor was used to partially offset the creditor owed by the Company to its parent following the declaration of a dividend declared in excess of distributable reserves for the same amount. The Holding activities of Nomios' business in the UK were transferred to Nomios UK&I Holding Limited in late 2024 and the intention is for the Company to cease in early 2026.

Principal risks and uncertainties

As the Company is a holding company, there is little to no direct impact or influence from external political and economic conditions on the entity. It is management's intention to liquidate the company in early 2026.

Promoting the success of the company

In accordance with Section 172 of the Companies Act 2006, the Directors confirm that throughout the year ended 31 December 2024, they have acted in good faith. In doing so, they have had regard to the interests of stakeholders and the matters set out in Section 172(1)(a) to (f).

Key Performance Indicators

As a holding company, there are no suitable key performance indicators on which the company is judged.

Likely Future Developments

Management expect to liquidate the company in early 2026. Nevertheless, during 2024, the Board remained focused on building a sustainable, scalable cybersecurity business in the UK, providing solutions via its subsidiary operating company Nomios UK&I Limited.

Employees and Culture

The Directors firmly believe that the Group's success depends on its people. In 2024, the Group continued to invest in creating a safe, inclusive, and high-performing work environment aligned with its “People-First” values and Group-wide commitments.

NOMIOS UK&I GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

Key highlights in the UK include:

The Group actively promotes equality, diversity, and inclusion. It adheres to the Nomios Group Code of Conduct and maintains a UK-specific Equality, Diversity, and Inclusion Policy. Employee feedback is encouraged via regular surveys and through the IDEAs (Inclusivity, Diversity, Equality Advisory) Team, which provides employee voice to senior leadership.

Wellbeing and community engagement were supported through initiatives such as:

The Board is satisfied that decisions made during 2024 were consistent with its duties under Section 172 and appropriately reflected the interests of group employees and the importance of culture.

Business Relationships: Customers and Suppliers

The Company is a holding company. Business relationships largely extend through Nomios UK&I Limited, which has maintained strong, long-standing relationships with clients and suppliers. In 2024, Nomios UK&I Limited successfully delivered several large-scale cybersecurity projects using technologies from key partners such as Netskope and Fortinet. Nomios UK&I Limited also secured its first OT-focused engagement (operational technology) in the UK, demonstrating growing trust in its evolving capabilities.

Vendor relationships are carefully managed based on technical alignment, quality of service, and strategic fit. Regular reviews and collaborative go-to-market planning ensure that partnerships remain productive and mutually beneficial.

Community and Environment

The Board recognises its responsibility to operate sustainably and to contribute positively to the communities in which it operates.

While not currently subject to standalone ESG reporting, Nomios UK&I Group Limited provides data to the Nomios Group (headquartered in France), which reports non-financial information under applicable EU and French ESG regulations.

NOMIOS UK&I GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

Energy and Carbon Reporting

In accordance with the Streamlined Energy and Carbon Reporting (SECR) requirements, information on the Group’s greenhouse gas emissions, energy consumption and energy efficiency actions is disclosed in the Energy and Carbon Reporting section of the Financial Statements of Nomios UK&I Limited. These statements are publicly available and provide a comprehensive overview of the Group’s environmental impact in the UK and measures taken to improve energy efficiency. The individual standalone company does not require disclosure on the grounds that UK energy consumption for the company is below 40,000 kWh.

High Standards of Business Conduct

The Group upholds the highest standards of integrity and ethical behaviour. All employees and Directors adhere to the Nomios Group Code of Business Conduct and Ethics, covering anti-corruption, confidentiality, and regulatory compliance.

Robust financial and compliance controls are embedded across operations.

Capital Providers

The Company maintains close communication with Group Finance and Shareholders, ensuring governance is aligned on key matters such as dividends, capital investment, and working capital.

A dividend of £2,000,000 was declared in 2024 by Nomios UK&I Limited to Nomios UK&I Group Limited, based on audited financial results. Dividends were subsequently settled by Nomios UK&I Holdings Limited, Nomios UK&I Group Limited's direct parent following the assignment of the inter company debtor due to Nomios UK&I Group Limited to Nomios UK&I Holdings Limited in December 2025. The debtor therefore offset the creditor balance due to Nomios UK&I Holding Limited.

On behalf of the board

Mr S D Kher
Director
22 May 2026
NOMIOS UK&I GROUP LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors present their report and the audited financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of a holding company.

Results and dividends

The results for the year are set out on page 9.

In the year, Nomios UK&I Limited, the Company's subsidiary, declared a dividend of £2,000,000. This dividend was subsequently settled by Nomios UK&I Holding Limited, the Company's parent following the assignment of the debtor to this entity by management resolution in December 2025. All other activities within the Company were limited and the intention is for the Company to cease trading in early 2026.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr R J Butcher
(Resigned 16 May 2025)
Mr S D Kher
Financial instruments
Treasury operations and financial instruments

In the normal course of business, no use is made of financial derivatives. For the explanation of primary financial instruments, reference is made to the specific item-by-item explanation. Details on the accounting of financial instruments are provided in the accounting policies under 1.4 Financial instruments.

Liquidity risk

The Company is a part of an international group of companies under common control (the “Nomios Group”) which has a meaningful amount of available cash on the balance sheet as well as immediate liquidity facilities (RCF) amounting to 50 million of euros (fully undrawn as at 31 December 2024). The management ensures that the cash position as well as the access to the RCF are sufficient to meet the Company’s financial obligations.

Foreign currency risk

The Company is a holding company. Transactions in foreign currencies are assessed on an ongoing basis to minimise the related currency risk.

Credit risk

The Company is a holding company and does not have significant concentrations of credit risk.

Post reporting date events

The Company intends to cease trade within early 2026. In addition, following the dividend declared in 2024 in excess of distributable reserves, in order to rectify this and in light of the expected liquidation, management proceeded to the assignment of the debtor due from Nomios UK&I Limited against the creditor due to Nomios UK&I Holding Limited in December 2025.

NOMIOS UK&I GROUP LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr S D Kher
Director
22 May 2026
NOMIOS UK&I GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF NOMIOS UK&I GROUP LIMITED
- 6 -
Opinion

In our opinion the financial statements of Nomios UK&I Group Limited (the ‘company’):

 

We have audited the financial statements which comprise:

 

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report.

 

We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council’s (the ‘FRC’s’) Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matters - Financial statements prepared on a basis other than going concern

We draw attention to Note 1.2 to the notes financial statements which explains that the directors intend to liquidate the company and therefore do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly, the financial statements have been prepared on a basis other than going concern as described in. Note 1.2. Our opinion is not modified in respect of this matter.

 

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

NOMIOS UK&I GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF NOMIOS UK&I GROUP LIMITED
- 7 -
Responsibilities of director

As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

 

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

 

We considered the nature of the company’s industry and its control environment, and reviewed the company’s documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management and the directors about their own identification and assessment of the risks of irregularities, including those that are specific to the company’s business sector.

 

We obtained an understanding of the legal and regulatory framework that the company operates in, and identified the key laws and regulations that:

 

We discussed among the audit engagement team relevant internal specialists such as tax, regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

 

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

In addition to the above, our procedures to respond to the risks identified included the following:

NOMIOS UK&I GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF NOMIOS UK&I GROUP LIMITED
- 8 -

Report on other legal and regulatory requirements

 

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified any material misstatements in the strategic and directors’ report.

 

 

Matters on which we are required to report by exception

 

Under the Companies Act 2006 we are required to report in respect of the following matters if, in our opinion:

 

We have nothing to report in respect of these matters.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Charlotte McFadyen ACA (Senior Statutory Auditor)
For and on behalf of Constantin, Chartered Accountants and Statutory Auditors
200 Aldersgate Street
London
EC1A 4HD
Date: 22 May 2026
NOMIOS UK&I GROUP LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
-
-
Administrative expenses
(11,716)
(11,684)
Operating loss
2
(11,716)
(11,684)
Income from investments in subsidiary
5
2,000,000
-
0
Profit/(loss) before taxation
1,988,284
(11,684)
Tax on profit/(loss)
-
0
-
0
Profit/(loss) for the financial year
1,988,284
(11,684)
Retained earnings brought forward
(43,289)
(31,605)
Dividends
12
(2,000,000)
-
0
Retained earnings carried forward
(55,005)
(43,289)

There was no other comprehensive income for 2024 (2023: £Nil).

The notes on pages 12 to 17 form part of these financial statements.

NOMIOS UK&I GROUP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
6
1
1
Current assets
Debtors
8
1,998,643
-
0
Creditors: amounts falling due within one year
9
(2,041,054)
(30,695)
Net current liabilities
(42,411)
(30,695)
Net liabilities
(42,410)
(30,694)
Capital and reserves
Called up share capital
10
100
100
Share premium account
12,495
12,495
Profit and loss reserves
(55,005)
(43,289)
Total deficit
(42,410)
(30,694)

The notes on pages 12 to 17 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 22 May 2026 and are signed on its behalf by:
Mr S D Kher
Director
Company Registration No. 09874565
NOMIOS UK&I GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
100
12,495
(31,605)
(19,010)
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
(11,684)
(11,684)
Balance at 31 December 2023
100
12,495
(43,289)
(30,694)
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,988,284
1,988,284
Dividends
-
-
(2,000,000)
(2,000,000)
Balance at 31 December 2024
100
12,495
(55,005)
(42,410)
NOMIOS UK&I GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

Nomios UK&I Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is at 2 Elmwood, Chineham Park, Basingstoke, Hampshire, RG24 8WG.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 401 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

The financial information of the company is included in the consolidated financial statements of Keenos I SAS.

1.2
Other than going concern

Due to the intended cessation of trade in early 2026, the company is no longer considered a going concern. Remaining assets and liabilities will be novated and/or distributed to group undertakings in the next 12 months. Appropriate adjustments have been made to assets to reflect their realisable value and for any expected liabilities. These accounts have been prepared on the basis of other than a going concern.true

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

NOMIOS UK&I GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies (Continued)
- 13 -
1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include amounts due from connected companies, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

NOMIOS UK&I GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies (Continued)
- 14 -
Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

2
Operating loss
2024
2023
Operating loss for the year is stated after charging:
£
£
Auditors remuneration
11,716
10,184
3
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
11,716
10,184
NOMIOS UK&I GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
2
5
Income from investment in subsidiary
2024
2023
£
£
Income from investment in subsidiary includes the following:
Income from investment in subsidiary
2,000,000
-
0
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
1
1
7
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Nomios UK&I Limited
UK
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Nomios UK&I Limited
7,483,523
2,243,418
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
1,998,300
-
0
Other debtors
343
-
0
1,998,643
-
NOMIOS UK&I GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
9
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
2,059
-
0
Amounts owed to group undertakings
2,024,195
24,195
Accruals
14,800
6,500
2,041,054
30,695
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary of 1p each
6,200
6,200
62
62
B Ordinary of 1p each
2,600
2,600
26
26
C Ordinary of 1p each
1,200
1,200
12
12
10,000
10,000
100
100

The Ordinary A and Ordinary B Shares carry full voting rights, full dividends rights, full entitlement on a capital distribution and the company is entitled to buy back the shares. The Ordinary C Shares carry no voting rights and dividend rights from 1 January 2019 onwards.

11
Related party transactions

The company is owed dividend income from Nomios UK&I Limited, a wholly owned subsidiary undertaking. The balance owed by Nomios UK&I Limited as at 31 December 2024 amounted to £2,000,000 (2023: £Nil). In addition, following the dividend declared in excess of distributable reserves in 2024, in order to rectify this and in light of the expected liquidation, management proceeded to the assignment of the debtor due from Nomios UK&I Limited against the creditor due to Nomios UK&I Holding Limited in December 2025.

 

The company has made financial arrangements with Nomios Group B.V., until October 2024 the immediate parent undertaking and after that a fellow group undertaking. The balance owed as at 31 December 2024 amounted to £24,195 (2023: £24,195).

12
Ultimate controlling party

In October 2024, Nomios UK&I Group Ltd became wholly owned by Nomios UK&I Holdings Ltd as part of an internal group restructuring

The Company is part of a Group with Keenos I SAS, incorporated in France, as ultimate parent. The financial information of the Company is included in the consolidated financial statements of Keenos I SAS. These consolidated financial statements are filed with, and available from, the "Greffe du Tribunal de Commerce" in France.

The ultimate controlling party is sufficiently widespread for there to be no individual controlling party.

NOMIOS UK&I GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
13
Dividends – rectification of dividends declared in excess of distributable reserves & Post Balance Sheet Events

Nomios UK&I Limited declared a dividend of £2,000,000 to the Company with a dividend of the same amount being declared to Nomios UK&I Group Limited’s parent company. The dividends declared were in excess of distributable profits and therefore in contravention of the Companies Act 2006. In order to rectify this and in light of the expected liquidation of the Company in 2026, management proceeded to the assignment of the debtor due from Nomios UK&I Limited against the creditor due to Nomios UK&I Holding Limited in December 2025. After assignment, management offset the inter company debtor due as of October 31, 2025 against the inter company payable owed with the shortfall of £25,894 being credited to Profit & Loss reserves and waived by Nomios UK&I Group Limited. At the same time, the ordinary share capital was increased by £2 via the issue of 200 ordinary shares with a nominal value of £0.01 followed by a decrease in ordinary share capital of £100. The share premium account was also transferred to distributable reserves leaving a net equity balance of £2 in anticipation of the liquidation in 2026.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr R J ButcherMr S D Kher098745652024-01-012024-12-3109874565bus:Director22024-01-012024-12-3109874565bus:Director12024-01-012024-12-3109874565bus:RegisteredOffice2024-01-012024-12-31098745652024-12-31098745652023-01-012023-12-3109874565core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3109874565core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3109874565core:RetainedEarningsAccumulatedLosses2023-12-3109874565core:RetainedEarningsAccumulatedLosses2022-12-3109874565core:ShareCapital2024-12-3109874565core:ShareCapital2023-12-3109874565core:SharePremium2024-12-3109874565core:SharePremium2023-12-3109874565core:RetainedEarningsAccumulatedLosses2024-12-3109874565core:RetainedEarningsAccumulatedLosses2023-12-31098745652023-12-3109874565core:ShareCapital2022-12-3109874565core:SharePremium2022-12-3109874565core:ShareCapitalOrdinaryShareClass12024-12-3109874565core:ShareCapitalOrdinaryShareClass12023-12-3109874565core:ShareCapitalOrdinaryShareClass22024-12-3109874565core:ShareCapitalOrdinaryShareClass22023-12-3109874565core:ShareCapitalOrdinaryShareClass32024-12-3109874565core:ShareCapitalOrdinaryShareClass32023-12-3109874565core:ShareCapitalOrdinaryShares2024-12-3109874565core:ShareCapitalOrdinaryShares2023-12-3109874565core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109874565core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109874565core:Subsidiary12024-01-012024-12-3109874565core:Subsidiary112024-01-012024-12-3109874565core:Subsidiary12024-12-3109874565core:CurrentFinancialInstruments2024-12-3109874565core:CurrentFinancialInstruments2023-12-3109874565bus:OrdinaryShareClass12024-01-012024-12-3109874565bus:OrdinaryShareClass22024-01-012024-12-3109874565bus:OrdinaryShareClass32024-01-012024-12-3109874565bus:OrdinaryShareClass12024-12-3109874565bus:OrdinaryShareClass12023-12-3109874565bus:OrdinaryShareClass22024-12-3109874565bus:OrdinaryShareClass22023-12-3109874565bus:OrdinaryShareClass32024-12-3109874565bus:OrdinaryShareClass32023-12-3109874565bus:AllOrdinaryShares2024-12-3109874565bus:AllOrdinaryShares2023-12-3109874565bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109874565bus:FRS1022024-01-012024-12-3109874565bus:Audited2024-01-012024-12-3109874565bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP