Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31false2025-01-01No description of principal activity3026truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 9923702 2025-01-01 2025-12-31 9923702 2024-01-01 2024-12-31 9923702 2025-12-31 9923702 2024-12-31 9923702 c:Director1 2025-01-01 2025-12-31 9923702 d:Buildings 2025-01-01 2025-12-31 9923702 d:Buildings 2025-12-31 9923702 d:Buildings 2024-12-31 9923702 d:Buildings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 9923702 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 9923702 d:Buildings d:LongLeaseholdAssets 2025-12-31 9923702 d:Buildings d:LongLeaseholdAssets 2024-12-31 9923702 d:PlantMachinery 2025-01-01 2025-12-31 9923702 d:PlantMachinery 2025-12-31 9923702 d:PlantMachinery 2024-12-31 9923702 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 9923702 d:MotorVehicles 2025-01-01 2025-12-31 9923702 d:MotorVehicles 2025-12-31 9923702 d:MotorVehicles 2024-12-31 9923702 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 9923702 d:FurnitureFittings 2025-01-01 2025-12-31 9923702 d:FurnitureFittings 2025-12-31 9923702 d:FurnitureFittings 2024-12-31 9923702 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 9923702 d:OfficeEquipment 2025-01-01 2025-12-31 9923702 d:OfficeEquipment 2025-12-31 9923702 d:OfficeEquipment 2024-12-31 9923702 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 9923702 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 9923702 d:Goodwill 2025-12-31 9923702 d:Goodwill 2024-12-31 9923702 d:CurrentFinancialInstruments 2025-12-31 9923702 d:CurrentFinancialInstruments 2024-12-31 9923702 d:Non-currentFinancialInstruments 2025-12-31 9923702 d:Non-currentFinancialInstruments 2024-12-31 9923702 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 9923702 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 9923702 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 9923702 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 9923702 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-12-31 9923702 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 9923702 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-12-31 9923702 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 9923702 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-12-31 9923702 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-12-31 9923702 d:ShareCapital 2025-12-31 9923702 d:ShareCapital 2024-12-31 9923702 d:RetainedEarningsAccumulatedLosses 2025-12-31 9923702 d:RetainedEarningsAccumulatedLosses 2024-12-31 9923702 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 9923702 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 9923702 c:FRS102 2025-01-01 2025-12-31 9923702 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 9923702 c:FullAccounts 2025-01-01 2025-12-31 9923702 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 9923702 d:HirePurchaseContracts d:WithinOneYear 2025-12-31 9923702 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 9923702 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-12-31 9923702 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 9923702 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 9923702









BILLY'S BAKEHOUSE LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
BILLY'S BAKEHOUSE LTD
REGISTERED NUMBER: 9923702

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
601,848
523,507

  
601,848
523,507

Current assets
  

Stocks
  
6,240
5,205

Debtors: amounts falling due within one year
 6 
18,386
19,030

Cash at bank and in hand
 7 
366,083
184,852

  
390,709
209,087

Creditors: amounts falling due within one year
 8 
(156,048)
(136,204)

Net current assets
  
 
 
234,661
 
 
72,883

Total assets less current liabilities
  
836,509
596,390

Creditors: amounts falling due after more than one year
 9 
(229,599)
(205,843)

Provisions for liabilities
  

Deferred tax
 12 
(47,095)
(27,457)

  
 
 
(47,095)
 
 
(27,457)

Net assets
  
559,815
363,090


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
559,813
363,088

  
559,815
363,090


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
BILLY'S BAKEHOUSE LTD
REGISTERED NUMBER: 9923702
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 April 2026.




Mr N Canty
Director

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
BILLY'S BAKEHOUSE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Billy's Bakehouse Ltd is a private limited company registered in England. The company's registered office is Saxon House, Scocles Road , Minster On Sea , Kent, ME12 3SD. The company's registration number is 9923702.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
BILLY'S BAKEHOUSE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
BILLY'S BAKEHOUSE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
BILLY'S BAKEHOUSE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
not depreciated
Long-term leasehold property
-
over the years of the lease
Plant and machinery
-
20%
reducing balance
Motor vehicles
-
20%
reducing balance
Fixtures and fittings
-
20%
reducing balance
Office equipment
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
BILLY'S BAKEHOUSE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 30 (2024 - 26).


4.


Intangible assets




Goodwill

£



Cost


At 1 January 2025
17,900



At 31 December 2025

17,900



Amortisation


At 1 January 2025
17,900



At 31 December 2025

17,900



Net book value



At 31 December 2025
-



At 31 December 2024
-



Page 7

 
BILLY'S BAKEHOUSE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Tangible fixed assets


Freehold property
Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings

£
£
£
£
£



Cost or valuation


At 1 January 2025
413,264
1,153
150,685
65,775
11,691


Additions
-
-
90,668
54,181
11,080


Disposals
-
-
-
(65,775)
-



At 31 December 2025

413,264
1,153
241,353
54,181
22,771



Depreciation


At 1 January 2025
-
740
84,133
34,325
5,360


Charge for the year on owned assets
-
210
31,435
10,836
3,482


Disposals
-
-
-
(34,325)
-



At 31 December 2025

-
950
115,568
10,836
8,842



Net book value



At 31 December 2025
413,264
203
125,785
43,345
13,929



At 31 December 2024
413,264
413
66,552
31,450
6,331
Page 8

 
BILLY'S BAKEHOUSE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

           5.Tangible fixed assets (continued)


Office equipment
Total

£
£



Cost or valuation


At 1 January 2025
9,311
651,879


Additions
1,154
157,083


Disposals
-
(65,775)



At 31 December 2025

10,465
743,187



Depreciation


At 1 January 2025
3,813
128,371


Charge for the year on owned assets
1,330
47,293


Disposals
-
(34,325)



At 31 December 2025

5,143
141,339



Net book value



At 31 December 2025
5,322
601,848



At 31 December 2024
5,497
523,507


6.


Debtors

2025
2024
£
£


Trade debtors
330
-

Other debtors
10,556
3,307

Prepayments and accrued income
7,500
15,723

18,386
19,030


Page 9

 
BILLY'S BAKEHOUSE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
366,083
184,852

366,083
184,852



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
35,110
35,550

Trade creditors
5,305
18,796

Corporation tax
84,174
63,562

Other taxation and social security
12,864
4,099

Obligations under finance lease and hire purchase contracts
11,805
1,446

Other creditors
1,040
1

Accruals and deferred income
5,750
12,750

156,048
136,204



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
190,173
205,843

Net obligations under finance leases and hire purchase contracts
39,426
-

229,599
205,843


Page 10

 
BILLY'S BAKEHOUSE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
35,110
35,550


35,110
35,550

Amounts falling due 1-2 years

Bank loans
28,110
34,670


28,110
34,670

Amounts falling due 2-5 years

Bank loans
84,330
84,330


84,330
84,330

Amounts falling due after more than 5 years

Bank loans
77,733
86,845

77,733
86,845

225,283
241,395



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
11,085
-

Between 1-5 years
39,426
-

50,511
-


12.


Deferred taxation

Page 11

 
BILLY'S BAKEHOUSE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
12.Deferred taxation (continued)




2025


£






At beginning of year
(27,457)


Charged to profit or loss
(19,638)



At end of year
(47,095)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(47,095)
(27,457)

(47,095)
(27,457)


13.


Pension commitments

The pension scheme is a define contribution scheme ( money purchase).

 
Page 12