Caseware UK (AP4) 2024.0.164 2024.0.164 2025-08-312025-08-312026-05-26false2024-09-01No description of principal activity44truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10343491 2024-09-01 2025-08-31 10343491 2023-08-31 2024-08-31 10343491 2025-08-31 10343491 2024-08-31 10343491 c:Director1 2024-09-01 2025-08-31 10343491 d:FurnitureFittings 2024-09-01 2025-08-31 10343491 d:FurnitureFittings 2025-08-31 10343491 d:FurnitureFittings 2024-08-31 10343491 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 10343491 d:Goodwill 2024-09-01 2025-08-31 10343491 d:Goodwill 2025-08-31 10343491 d:Goodwill 2024-08-31 10343491 d:CurrentFinancialInstruments 2025-08-31 10343491 d:CurrentFinancialInstruments 2024-08-31 10343491 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 10343491 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 10343491 d:ShareCapital 2025-08-31 10343491 d:ShareCapital 2024-08-31 10343491 d:RetainedEarningsAccumulatedLosses 2025-08-31 10343491 d:RetainedEarningsAccumulatedLosses 2024-08-31 10343491 d:AcceleratedTaxDepreciationDeferredTax 2025-08-31 10343491 d:AcceleratedTaxDepreciationDeferredTax 2024-08-31 10343491 c:OrdinaryShareClass1 2024-09-01 2025-08-31 10343491 c:OrdinaryShareClass1 2025-08-31 10343491 c:OrdinaryShareClass1 2024-08-31 10343491 c:FRS102 2024-09-01 2025-08-31 10343491 c:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 10343491 c:FullAccounts 2024-09-01 2025-08-31 10343491 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 10343491 2 2024-09-01 2025-08-31 10343491 d:Goodwill d:OwnedIntangibleAssets 2024-09-01 2025-08-31 10343491 e:PoundSterling 2024-09-01 2025-08-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 10343491









V2RAY LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2025

 
V2RAY LTD
REGISTERED NUMBER: 10343491

BALANCE SHEET
AS AT 31 AUGUST 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
224,504
280,630

Tangible assets
 5 
58,175
68,441

  
282,679
349,071

Current assets
  

Stocks
  
1,460
1,825

Debtors: amounts falling due within one year
 6 
260,000
260,000

Cash at bank and in hand
  
114,147
84,075

  
375,607
345,900

Creditors: amounts falling due within one year
 7 
(44,918)
(101,056)

Net current assets
  
 
 
330,689
 
 
244,844

Total assets less current liabilities
  
613,368
593,915

Provisions for liabilities
  

Deferred tax
 8 
(11,053)
(13,004)

  
 
 
(11,053)
 
 
(13,004)

Net assets
  
602,315
580,911


Capital and reserves
  

Called up share capital 
 9 
1
1

Profit and loss account
  
602,314
580,910

  
602,315
580,911


Page 1

 
V2RAY LTD
REGISTERED NUMBER: 10343491
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 May 2026.




Dr Verjinder Kumar Tooray
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
V2RAY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.


General information

The Company is a private company, limited by shares, incorporated and domiciled in England within the United Kingdom, registration number 10343491. The Company's registered office is 31 Tennyson Avenue, Sutton Coldfield, West Midlands, B74 4YG.
The financial statements are presented in sterling which is the functional currency of the company and the financial statements are rounded to the nearest £1. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
V2RAY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
V2RAY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
15%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
V2RAY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2024 - 4).

Page 6

 
V2RAY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

4.


Intangible assets




Goodwill

£



Cost


At 1 September 2024
561,260



At 31 August 2025

561,260



Amortisation


At 1 September 2024
280,630


Charge for the year on owned assets
56,126



At 31 August 2025

336,756



Net book value



At 31 August 2025
224,504



At 31 August 2024
280,630



Page 7

 
V2RAY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

5.


Tangible fixed assets


Fixtures and fittings

£



Cost or valuation


At 1 September 2024
209,863



At 31 August 2025

209,863



Depreciation


At 1 September 2024
141,422


Charge for the year on owned assets
10,266



At 31 August 2025

151,688



Net book value



At 31 August 2025
58,175



At 31 August 2024
68,441


6.


Debtors

2025
2024
£
£


Other debtors
260,000
260,000

260,000
260,000


Page 8

 
V2RAY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
(2,263)
36,807

Corporation tax
23,248
46,729

Other taxation and social security
11,978
9,242

Other creditors
8,355
4,678

Accruals and deferred income
3,600
3,600

44,918
101,056



8.


Deferred taxation




2025


£






At beginning of year
(13,004)


Utilised in year
1,951



At end of year
(11,053)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(11,053)
(13,004)

(11,053)
(13,004)


9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1 (2024 - 1) Ordinary Shares share of £1.0
1.0
1.0


Page 9

 
V2RAY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. Contributions totalling £134 (2024: £175) were payable to the fund at the balance sheet date.


11.


Related party transactions

As at the balance sheet date £337 (2024: £448) was due to the director. The loan is interest free and repayable on demand. 

 
Page 10