Company registration number 10479557 (England and Wales)
SAM HOLDINGS (TREORCHY) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
SAM HOLDINGS (TREORCHY) LIMITED
CONTENTS
Page
Directors' responsibilities statement
1
Balance sheet
2
Notes to the financial statements
3 - 5
SAM HOLDINGS (TREORCHY) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2025
- 1 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SAM HOLDINGS (TREORCHY) LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
-
0
1,749,798
Investment property
4
1,589,428
-
0
1,589,428
1,749,798
Current assets
Debtors
5
611,534
25,724
Cash at bank and in hand
7,925
225,833
619,459
251,557
Creditors: amounts falling due within one year
6
(271,052)
(245,018)
Net current assets
348,407
6,539
Net assets
1,937,835
1,756,337
Capital and reserves
Called up share capital
99
99
Profit and loss reserves
1,937,736
1,756,238
Total equity
1,937,835
1,756,337

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 21 May 2026 and are signed on its behalf by:
Mr S J Perham
Mr G  Thomas
Director
Director
Company registration number 10479557 (England and Wales)
SAM HOLDINGS (TREORCHY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

Sam Holdings (Treorchy) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sam Drylining, Ynyswen Road, Treorchy, United Kingdom, CF42 6EG.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises rental income net of value added tax. Revenue is recognised in line with the rental period that the income applies to.

1.3
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
No depreciation
1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SAM HOLDINGS (TREORCHY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Tangible fixed assets
Freehold land and buildings
£
Cost
At 1 September 2024
1,749,798
Disposals
(36,000)
Transfers
(1,713,798)
At 31 August 2025
-
0
Depreciation and impairment
At 1 September 2024 and 31 August 2025
-
0
Carrying amount
At 31 August 2025
-
0
At 31 August 2024
1,749,798
SAM HOLDINGS (TREORCHY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
4
Investment property
2025
£
Fair value
At 1 September 2024
-
0
Transfers
1,589,428
At 31 August 2025
1,589,428

Investment property comprises £1,589,428. The carrying value of the property is based on its original purchase price with an assessment to ensure still considered a reasonable valuation. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
161,564
20,000
Other debtors
449,370
1,383
Prepayments and accrued income
600
4,341
611,534
25,724
6
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
200,301
200,301
Corporation tax
59,166
32,537
Other creditors
600
600
Accruals and deferred income
10,985
11,580
271,052
245,018
7
Related party transactions

During the year the company was entitled to £70,000 in rent from a company with common Directors.

 

At the year end, the company was owed £449,370 (2024 - £20,000) by companies with common directors.

8
Ultimate Controlling Party

The company's ultimate controlling party is Pertho Limited by virtue of the issued share capital in the company

2025-08-312024-09-01falsefalsefalse21 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr Simon John PerhamMr G Thomas104795572024-09-012025-08-31104795572025-08-31104795572024-08-3110479557core:LandBuildingscore:OwnedOrFreeholdAssets2025-08-3110479557core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-3110479557core:WithinOneYear2025-08-3110479557core:WithinOneYear2024-08-3110479557core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3110479557core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3110479557core:ShareCapital2025-08-3110479557core:ShareCapital2024-08-3110479557core:RetainedEarningsAccumulatedLosses2025-08-3110479557core:RetainedEarningsAccumulatedLosses2024-08-3110479557bus:Director12024-09-012025-08-3110479557bus:Director22024-09-012025-08-3110479557core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-012025-08-31104795572023-09-012024-08-3110479557core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-31104795572024-08-3110479557core:CurrentFinancialInstruments2025-08-3110479557core:CurrentFinancialInstruments2024-08-3110479557bus:PrivateLimitedCompanyLtd2024-09-012025-08-3110479557bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3110479557bus:FRS1022024-09-012025-08-3110479557bus:AuditExemptWithAccountantsReport2024-09-012025-08-3110479557bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP