|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
3 |
|
Statement of financial activities (including income and expenditure account) |
4 |
|
Statement of financial position |
5 |
|
Notes to the financial statements |
6 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Ground Floor |
|
office |
47 Bury New Road |
|
Prestwich |
|
|
Manchester |
|
|
M25 9JY |
|
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
47 Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 9JY |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
Charitable activities |
6 |
|
|
|
|
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
--------- |
--------- |
--------- |
||
|
Costs of raising donations and legacies |
7 |
386 |
386 |
666 |
|
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
|
--------- |
--------- |
--------- |
|||
|
Total expenditure |
|
|
|
||
|
--------- |
--------- |
--------- |
|||
|
--------- |
--------- |
--------- |
|
|
Net (expenditure)/income and net movement in funds |
(
|
(
|
|
|
--------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
--------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
16 |
|
|
|
Debtors |
17 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
18 |
|
|
|
-------- |
-------- |
||
|
Net current liabilities |
|
|
|
|
--------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
19 |
|
– |
|
--------- |
-------- |
||
|
Net assets |
|
|
|
|
--------- |
-------- |
||
|
Unrestricted funds |
|
|
|
|
-------- |
-------- |
||
|
Total charity funds |
21 |
|
|
|
-------- |
-------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Fixtures and fittings |
- |
|
|
|
Equipment |
- |
25% straight line |
|
|
Improvements to property |
- |
10% straight line |
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations received |
181,056 |
181,056 |
206,440 |
206,440 |
|
|
Grants received |
4,205 |
4,205 |
12,956 |
12,956 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Income from outreach and education |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Costs of raising donations and legacies - Donations |
386 |
386 |
666 |
666 |
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Outreach and education |
187,229 |
187,229 |
187,617 |
187,617 |
|
|
Support costs |
33,310 |
33,310 |
38,288 |
38,288 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Grant funding of activities |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Outreach and education |
182,723 |
4,506 |
24,589 |
211,818 |
223,194 |
|
|
Governance costs |
– |
– |
8,721 |
8,721 |
2,711 |
|
|
--------- |
------- |
-------- |
--------- |
--------- |
||
|
|
|
|
|
|
||
|
--------- |
------- |
-------- |
--------- |
--------- |
||
|
Analysis of support costs activity 1 |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Staff costs |
4,614 |
4,614 |
3,594 |
|
|
Premises |
15,529 |
15,529 |
20,251 |
|
|
General office |
2,835 |
2,835 |
8,980 |
|
|
Support costs - Other costs type 1 |
1,611 |
1,611 |
2,752 |
|
|
-------- |
-------- |
-------- |
||
|
24,589 |
24,589 |
35,577 |
||
|
-------- |
-------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Grants to institutions type 1 |
4,506 |
5,849 |
|
------- |
------- |
|
|
Total grants |
4,506 |
5,849 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
15,529 |
20,251 |
|
(Gains)/loss on disposal of heritage assets |
(318) |
1,214 |
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
960 |
1,800 |
|
---- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Employer contributions to pension plans |
1,333 |
1,316 |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Number of staff - type 1 |
2 |
2 |
|
---- |
---- |
|
|
Fixtures and fittings |
Equipment |
User defined asset |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 September 2024 |
|
– |
105,056 |
|
|
Additions |
– |
524 |
27,204 |
|
|
------- |
---- |
--------- |
--------- |
|
|
At 31 August 2025 |
|
524 |
132,260 |
|
|
------- |
---- |
--------- |
--------- |
|
|
Depreciation |
||||
|
At 1 September 2024 |
|
– |
18,335 |
|
|
Charge for the year |
|
131 |
13,226 |
|
|
------- |
---- |
--------- |
--------- |
|
|
At 31 August 2025 |
|
131 |
31,561 |
|
|
------- |
---- |
--------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 August 2025 |
|
393 |
100,699 |
|
|
------- |
---- |
--------- |
--------- |
|
|
At 31 August 2024 |
|
– |
86,721 |
90,993
|
|
------- |
---- |
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
– |
|
Other creditors |
|
– |
|
-------- |
---- |
|
|
|
– |
|
|
-------- |
---- |
|
|
At 1 September 2024 |
Income |
Expenditure |
At 31 August 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
81,385 |
189,140 |
(220,925) |
49,600 |
|
-------- |
--------- |
--------- |
-------- |
|
|
At 1 September 2023 |
Income |
Expenditure |
At 31 August 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
80,860 |
227,096 |
(226,571) |
81,385 |
|
-------- |
--------- |
--------- |
-------- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
103,192 |
103,192 |
|
|
Current assets |
15,522 |
15,522 |
|
|
Creditors less than 1 year |
(17,711) |
(17,711) |
|
|
Creditors greater than 1 year |
(51,403) |
(51,403) |
|
|
--------- |
--------- |
||
|
Net assets |
49,600 |
49,600 |
|
|
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
90,994 |
90,994 |
|
|
Current assets |
21,928 |
21,928 |
|
|
Creditors less than 1 year |
(31,537) |
(31,537) |
|
|
Creditors greater than 1 year |
– |
– |
|
|
-------- |
-------- |
||
|
Net assets |
81,385 |
81,385 |
|
|
-------- |
-------- |
||