Mathieson and Bell Limited 10932489 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is other letting and operating of own or leased real estate. Digita Accounts Production Advanced 6.30.9574.0 true false true 10932489 2024-09-01 2025-08-31 10932489 2025-08-31 10932489 bus:Director1 1 2025-08-31 10932489 bus:Director3 1 2025-08-31 10932489 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-08-31 10932489 core:CurrentFinancialInstruments 2025-08-31 10932489 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 10932489 core:Non-currentFinancialInstruments 2025-08-31 10932489 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 10932489 core:FurnitureFittings 2025-08-31 10932489 bus:SmallEntities 2024-09-01 2025-08-31 10932489 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 10932489 bus:FilletedAccounts 2024-09-01 2025-08-31 10932489 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 10932489 bus:RegisteredOffice 2024-09-01 2025-08-31 10932489 bus:Director1 2024-09-01 2025-08-31 10932489 bus:Director1 1 2024-09-01 2025-08-31 10932489 bus:Director3 2024-09-01 2025-08-31 10932489 bus:Director3 1 2024-09-01 2025-08-31 10932489 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-09-01 2025-08-31 10932489 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 10932489 core:FurnitureFittings 2024-09-01 2025-08-31 10932489 core:OtherRelatedParties 2024-09-01 2025-08-31 10932489 countries:EnglandWales 2024-09-01 2025-08-31 10932489 2024-08-31 10932489 bus:Director1 1 2024-08-31 10932489 bus:Director3 1 2024-08-31 10932489 core:CostValuation 2024-08-31 10932489 core:FurnitureFittings 2024-08-31 10932489 2023-09-01 2024-08-31 10932489 2024-08-31 10932489 bus:Director1 1 2024-08-31 10932489 bus:Director3 1 2024-08-31 10932489 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-08-31 10932489 core:CurrentFinancialInstruments 2024-08-31 10932489 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 10932489 core:Non-currentFinancialInstruments 2024-08-31 10932489 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 10932489 core:FurnitureFittings 2024-08-31 10932489 bus:Director1 1 2023-09-01 2024-08-31 10932489 bus:Director3 1 2023-09-01 2024-08-31 10932489 bus:Director1 1 2023-08-31 10932489 bus:Director3 1 2023-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10932489

Mathieson and Bell Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2025

 

Mathieson and Bell Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Mathieson and Bell Limited

Company Information

Directors

SP Bell

Mrs A Mathieson

Registered office

Suite A4, Skylon Court
Coldnose Road
Rotherwas
Hereford
HR2 6JS

Accountants

Boon and Worth Limited
Suite A4, Skylon Court
Coldnose Road
Rotherwas
Hereford
HR2 6JS

 

Mathieson and Bell Limited

(Registration number: 10932489)
Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

20,096

22,730

Investment property

6

4,453,855

3,804,264

Investments

7

100

100

 

4,474,051

3,827,094

Current assets

 

Debtors

8

29,368

8,244

Other financial assets

19,843

19,843

Cash at bank and in hand

 

7,008

12,501

 

56,219

40,588

Creditors: Amounts falling due within one year

9

(935,973)

(1,069,154)

Net current liabilities

 

(879,754)

(1,028,566)

Total assets less current liabilities

 

3,594,297

2,798,528

Creditors: Amounts falling due after more than one year

9

(3,332,703)

(2,725,112)

Provisions for liabilities

(119,278)

(85,078)

Net assets/(liabilities)

 

142,316

(11,662)

Capital and reserves

 

Called up share capital

10

100

100

Retained earnings

142,216

(11,762)

Shareholders' funds/(deficit)

 

142,316

(11,662)

 

Mathieson and Bell Limited

(Registration number: 10932489)
Balance Sheet as at 31 August 2025

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 8 April 2026 and signed on its behalf by:
 

.........................................
SP Bell
Director

 

Mathieson and Bell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suite A4, Skylon Court
Coldnose Road
Rotherwas
Hereford
HR2 6JS
England

These financial statements were authorised for issue by the Board on 8 April 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Total liabilities exceed current assets at the balance sheet date. The directors consider, however that the company has sufficient liquid assets, to meet its liabilities as and when they fall due, and that the company has sufficient support from its creditors. Accordingly the director considers that it is appropriate to prepare the accounts on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Mathieson and Bell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% Reducing Balance Method

Investment property

Investment property is shown at the most recent valuation, which the directors deem to be its fair value. Any agregate surplus or deficit arising from changes in fair value is recognised in profit and loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Mathieson and Bell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

4

Profit before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

4,856

4,579

 

Mathieson and Bell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

5

Tangible assets

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 September 2024

51,700

51,700

Additions

2,222

2,222

At 31 August 2025

53,922

53,922

Depreciation

At 1 September 2024

28,970

28,970

Charge for the year

4,856

4,856

At 31 August 2025

33,826

33,826

Carrying amount

At 31 August 2025

20,096

20,096

At 31 August 2024

22,730

22,730

6

Investment properties

2025
£

At 1 September

3,804,264

Additions

469,591

Fair value adjustments

180,000

At 31 August

4,453,855

7

Investments

2025
£

2024
£

Investments in subsidiaries

100

100

 

Mathieson and Bell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Subsidiaries

£

Cost or valuation

At 1 September 2024

100

Provision

Carrying amount

At 31 August 2025

100

At 31 August 2024

100

8

Debtors

2025
£

2024
£

Trade debtors

12,716

3,381

Prepayments

10,463

4,225

Other debtors

6,189

638

29,368

8,244

 

Mathieson and Bell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

9

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

15,060

6,842

Accruals and deferred income

14,911

32,647

Other creditors

906,002

1,029,665

935,973

1,069,154

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

11

2,736,339

2,725,112

Other non-current financial liabilities

 

596,364

-

 

3,332,703

2,725,112

10

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       
 

Mathieson and Bell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

11

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

1,501,078

1,501,078

Other borrowings

1,235,261

1,224,034

2,736,339

2,725,112

12

Related party transactions

Key management compensation

2025
£

2024
£

Salaries and other short term employee benefits

12,570

12,570

Transactions with directors

2025

At 1 September 2024
£

Advances to director
£

Repayments by director
£

At 31 August 2025
£

SP Bell

Director's loan

(472,604)

84,192

(5,098)

(393,510)

Mrs A Mathieson

Director's Loan

(544,403)

97,506

(17,668)

(464,565)

2024

At 1 September 2023
£

Advances to director
£

Repayments by director
£

At 31 August 2024
£

SP Bell

Director's loan

(520,330)

123,770

(76,044)

(472,604)

Mrs A Mathieson

Director's Loan

(520,254)

208,570

(232,718)

(544,403)

 

Mathieson and Bell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

12,570

12,570

Summary of transactions with other related parties

Mathieson & Bell Developments Limited

At the balance sheet date the amount due from Mathieson & Bell Developments Limited was £16,262 (cr. bal.) (2024 - £637). S Bell and A Mathieson are directors of this company.

Bell Family Property Investments Limited

At the balance sheet date the amount due to Bell Family Property Investments Limited was £25,552 (2024 - £12,658). S Bell is the director of this company.