Registration number:
Mathieson and Bell Limited
for the Year Ended 31 August 2025
Mathieson and Bell Limited
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
Mathieson and Bell Limited
Company Information
|
Directors |
SP Bell Mrs A Mathieson |
|
Registered office |
|
|
Accountants |
|
Mathieson and Bell Limited
(Registration number: 10932489)
Balance Sheet as at 31 August 2025
|
Note |
2025 |
2024 |
|
|
Fixed assets |
|||
|
Tangible assets |
|
|
|
|
Investment property |
|
|
|
|
Investments |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Debtors |
|
|
|
|
Other financial assets |
19,843 |
19,843 |
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current liabilities |
( |
( |
|
|
Total assets less current liabilities |
|
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
|
Provisions for liabilities |
( |
( |
|
|
Net assets/(liabilities) |
|
( |
|
|
Capital and reserves |
|||
|
Called up share capital |
100 |
100 |
|
|
Retained earnings |
142,216 |
(11,762) |
|
|
Shareholders' funds/(deficit) |
142,316 |
(11,662) |
Mathieson and Bell Limited
(Registration number: 10932489)
Balance Sheet as at 31 August 2025
For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.
Approved and authorised by the
|
......................................... |
Mathieson and Bell Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
England
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Going concern
Total liabilities exceed current assets at the balance sheet date. The directors consider, however that the company has sufficient liquid assets, to meet its liabilities as and when they fall due, and that the company has sufficient support from its creditors. Accordingly the director considers that it is appropriate to prepare the accounts on a going concern basis.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Mathieson and Bell Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025
Tax
The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Fixtures and fittings |
20% Reducing Balance Method |
Investment property
Business combinations
Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Mathieson and Bell Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
|
Profit before tax |
Arrived at after charging/(crediting)
|
2025 |
2024 |
|
|
Depreciation expense |
|
|
Mathieson and Bell Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025
|
Tangible assets |
|
Fixtures and fittings |
Total |
|
|
Cost or valuation |
||
|
At 1 September 2024 |
|
|
|
Additions |
|
|
|
At 31 August 2025 |
|
|
|
Depreciation |
||
|
At 1 September 2024 |
|
|
|
Charge for the year |
|
|
|
At 31 August 2025 |
|
|
|
Carrying amount |
||
|
At 31 August 2025 |
|
|
|
At 31 August 2024 |
|
|
|
Investment properties |
|
2025 |
|
|
At 1 September |
|
|
Additions |
|
|
Fair value adjustments |
|
|
At 31 August |
|
|
Investments |
|
2025 |
2024 |
|
|
Investments in subsidiaries |
|
|
Mathieson and Bell Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025
|
Subsidiaries |
£ |
|
Cost or valuation |
|
|
At 1 September 2024 |
|
|
Provision |
|
|
Carrying amount |
|
|
At 31 August 2025 |
|
|
At 31 August 2024 |
|
|
Debtors |
|
2025 |
2024 |
|
|
Trade debtors |
|
|
|
Prepayments |
|
|
|
Other debtors |
|
|
|
|
|
Mathieson and Bell Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025
|
Creditors |
Creditors: amounts falling due within one year
|
2025 |
2024 |
|
|
Due within one year |
||
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Other creditors |
|
|
|
|
|
Creditors: amounts falling due after more than one year
|
Note |
2025 |
2024 |
|
|
Due after one year |
|||
|
Loans and borrowings |
|
|
|
|
Other non-current financial liabilities |
|
- |
|
|
|
|
|
Share capital |
Allotted, called up and fully paid shares
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |
Mathieson and Bell Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025
|
Loans and borrowings |
Non-current loans and borrowings
|
2025 |
2024 |
|
|
Bank borrowings |
|
|
|
Other borrowings |
|
|
|
|
|
|
|
Related party transactions |
Key management compensation
|
2025 |
2024 |
|
|
Salaries and other short term employee benefits |
|
|
|
Transactions with directors |
|
2025 |
At 1 September 2024 |
Advances to director |
Repayments by director |
At 31 August 2025 |
|
SP Bell |
||||
|
Director's loan |
( |
|
( |
( |
|
Mrs A Mathieson |
||||
|
Director's Loan |
( |
|
( |
( |
|
2024 |
At 1 September 2023 |
Advances to director |
Repayments by director |
At 31 August 2024 |
|
SP Bell |
||||
|
Director's loan |
( |
|
( |
( |
|
Mrs A Mathieson |
||||
|
Director's Loan |
( |
|
( |
( |
Mathieson and Bell Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025
Directors' remuneration
The directors' remuneration for the year was as follows:
|
2025 |
2024 |
|
|
Remuneration |
|
|
Summary of transactions with other related parties
At the balance sheet date the amount due from Mathieson & Bell Developments Limited was £16,262 (cr. bal.) (2024 - £637). S Bell and A Mathieson are directors of this company.
Bell Family Property Investments Limited
At the balance sheet date the amount due to Bell Family Property Investments Limited was £25,552 (2024 - £12,658). S Bell is the director of this company.