2024-09-012025-08-312025-08-31false13483934BREAKSPEAR VENTURES LTD2026-03-02falseiso4217:GBPxbrli:pure134839342024-08-31134839342025-08-31134839342024-09-012025-08-31134839342023-08-31134839342024-08-31134839342023-09-012024-08-3113483934bus:SmallEntities2024-09-012025-08-3113483934bus:AuditExempt-NoAccountantsReport2024-09-012025-08-3113483934bus:FullAccounts2024-09-012025-08-3113483934bus:PrivateLimitedCompanyLtd2024-09-012025-08-3113483934core:WithinOneYear2025-08-3113483934core:AfterOneYear2025-08-3113483934core:WithinOneYear2024-08-3113483934core:AfterOneYear2024-08-3113483934core:ShareCapital2025-08-3113483934core:SharePremium2025-08-3113483934core:RevaluationReserve2025-08-3113483934core:OtherReservesSubtotal2025-08-3113483934core:RetainedEarningsAccumulatedLosses2025-08-3113483934core:ShareCapital2024-08-3113483934core:SharePremium2024-08-3113483934core:RevaluationReserve2024-08-3113483934core:OtherReservesSubtotal2024-08-3113483934core:RetainedEarningsAccumulatedLosses2024-08-3113483934core:LandBuildings2025-08-3113483934core:PlantMachinery2025-08-3113483934core:Vehicles2025-08-3113483934core:FurnitureFittings2025-08-3113483934core:OfficeEquipment2025-08-3113483934core:NetGoodwill2025-08-3113483934core:IntangibleAssetsOtherThanGoodwill2025-08-3113483934core:ListedExchangeTraded2025-08-3113483934core:UnlistedNon-exchangeTraded2025-08-3113483934core:LandBuildings2024-08-3113483934core:PlantMachinery2024-08-3113483934core:Vehicles2024-08-3113483934core:FurnitureFittings2024-08-3113483934core:OfficeEquipment2024-08-3113483934core:NetGoodwill2024-08-3113483934core:IntangibleAssetsOtherThanGoodwill2024-08-3113483934core:ListedExchangeTraded2024-08-3113483934core:UnlistedNon-exchangeTraded2024-08-3113483934core:LandBuildings2024-09-012025-08-3113483934core:PlantMachinery2024-09-012025-08-3113483934core:Vehicles2024-09-012025-08-3113483934core:FurnitureFittings2024-09-012025-08-3113483934core:OfficeEquipment2024-09-012025-08-3113483934core:NetGoodwill2024-09-012025-08-3113483934core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3113483934core:ListedExchangeTraded2024-09-012025-08-3113483934core:UnlistedNon-exchangeTraded2024-09-012025-08-3113483934core:MoreThanFiveYears2024-09-012025-08-3113483934core:Non-currentFinancialInstruments2025-08-3113483934core:Non-currentFinancialInstruments2024-08-3113483934dpl:CostSales2024-09-012025-08-3113483934dpl:DistributionCosts2024-09-012025-08-3113483934core:LandBuildings2024-09-012025-08-3113483934core:PlantMachinery2024-09-012025-08-3113483934core:Vehicles2024-09-012025-08-3113483934core:FurnitureFittings2024-09-012025-08-3113483934core:OfficeEquipment2024-09-012025-08-3113483934dpl:AdministrativeExpenses2024-09-012025-08-3113483934core:NetGoodwill2024-09-012025-08-3113483934core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3113483934dpl:GroupUndertakings2024-09-012025-08-3113483934dpl:ParticipatingInterests2024-09-012025-08-3113483934dpl:GroupUndertakingscore:ListedExchangeTraded2024-09-012025-08-3113483934core:ListedExchangeTraded2024-09-012025-08-3113483934dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-09-012025-08-3113483934core:UnlistedNon-exchangeTraded2024-09-012025-08-3113483934dpl:CostSales2023-09-012024-08-3113483934dpl:DistributionCosts2023-09-012024-08-3113483934core:LandBuildings2023-09-012024-08-3113483934core:PlantMachinery2023-09-012024-08-3113483934core:Vehicles2023-09-012024-08-3113483934core:FurnitureFittings2023-09-012024-08-3113483934core:OfficeEquipment2023-09-012024-08-3113483934dpl:AdministrativeExpenses2023-09-012024-08-3113483934core:NetGoodwill2023-09-012024-08-3113483934core:IntangibleAssetsOtherThanGoodwill2023-09-012024-08-3113483934dpl:GroupUndertakings2023-09-012024-08-3113483934dpl:ParticipatingInterests2023-09-012024-08-3113483934dpl:GroupUndertakingscore:ListedExchangeTraded2023-09-012024-08-3113483934core:ListedExchangeTraded2023-09-012024-08-3113483934dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-09-012024-08-3113483934core:UnlistedNon-exchangeTraded2023-09-012024-08-3113483934core:NetGoodwill2025-08-3113483934core:IntangibleAssetsOtherThanGoodwill2025-08-3113483934core:LandBuildings2025-08-3113483934core:PlantMachinery2025-08-3113483934core:Vehicles2025-08-3113483934core:FurnitureFittings2025-08-3113483934core:OfficeEquipment2025-08-3113483934core:AfterOneYear2025-08-3113483934core:WithinOneYear2025-08-3113483934core:ListedExchangeTraded2025-08-3113483934core:UnlistedNon-exchangeTraded2025-08-3113483934core:ShareCapital2025-08-3113483934core:SharePremium2025-08-3113483934core:RevaluationReserve2025-08-3113483934core:OtherReservesSubtotal2025-08-3113483934core:RetainedEarningsAccumulatedLosses2025-08-3113483934core:NetGoodwill2024-08-3113483934core:IntangibleAssetsOtherThanGoodwill2024-08-3113483934core:LandBuildings2024-08-3113483934core:PlantMachinery2024-08-3113483934core:Vehicles2024-08-3113483934core:FurnitureFittings2024-08-3113483934core:OfficeEquipment2024-08-3113483934core:AfterOneYear2024-08-3113483934core:WithinOneYear2024-08-3113483934core:ListedExchangeTraded2024-08-3113483934core:UnlistedNon-exchangeTraded2024-08-3113483934core:ShareCapital2024-08-3113483934core:SharePremium2024-08-3113483934core:RevaluationReserve2024-08-3113483934core:OtherReservesSubtotal2024-08-3113483934core:RetainedEarningsAccumulatedLosses2024-08-3113483934core:NetGoodwill2023-08-3113483934core:IntangibleAssetsOtherThanGoodwill2023-08-3113483934core:LandBuildings2023-08-3113483934core:PlantMachinery2023-08-3113483934core:Vehicles2023-08-3113483934core:FurnitureFittings2023-08-3113483934core:OfficeEquipment2023-08-3113483934core:AfterOneYear2023-08-3113483934core:WithinOneYear2023-08-3113483934core:ListedExchangeTraded2023-08-3113483934core:UnlistedNon-exchangeTraded2023-08-3113483934core:ShareCapital2023-08-3113483934core:SharePremium2023-08-3113483934core:RevaluationReserve2023-08-3113483934core:OtherReservesSubtotal2023-08-3113483934core:RetainedEarningsAccumulatedLosses2023-08-3113483934core:AfterOneYear2024-09-012025-08-3113483934core:WithinOneYear2024-09-012025-08-3113483934core:Non-currentFinancialInstrumentscore:CostValuation2024-09-012025-08-3113483934core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-012025-08-3113483934core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-012025-08-3113483934core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-012025-08-3113483934core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-012025-08-3113483934core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-012025-08-3113483934core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3113483934core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3113483934core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3113483934core:Non-currentFinancialInstrumentscore:CostValuation2025-08-3113483934core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-08-3113483934core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-08-3113483934core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-08-3113483934core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-08-3113483934core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-08-3113483934core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-08-3113483934core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-08-3113483934core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-08-3113483934core:Non-currentFinancialInstrumentscore:CostValuation2024-08-3113483934core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-3113483934core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-3113483934core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-3113483934core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-3113483934core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-3113483934core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-3113483934core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-3113483934core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-3113483934bus:Director12024-09-012025-08-3113483934bus:Director22024-09-012025-08-3113483934core:Non-currentFinancialInstrumentscore:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments2025-08-31

BREAKSPEAR VENTURES LTD

Registered Number
13483934
(England and Wales)

Unaudited Financial Statements for the Year ended
31 August 2025

BREAKSPEAR VENTURES LTD
Company Information
for the year from 1 September 2024 to 31 August 2025

Directors

Richard Alan Abel
Stuart John Moore

Registered Address

72 Orchard Road
Maldon
CM9 6EP

Registered Number

13483934 (England and Wales)
BREAKSPEAR VENTURES LTD
Balance Sheet as at
31 August 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Investments41,396,2471,981,397
1,396,2471,981,397
Current assets
Debtors2,56315,285
Cash at bank and on hand11,14437,161
13,70752,446
Creditors amounts falling due within one year5(1,916)(10,407)
Net current assets (liabilities)11,79142,039
Total assets less current liabilities1,408,0382,023,436
Creditors amounts falling due after one year6(1,424,821)(1,452,928)
Net assets(16,783)570,508
Capital and reserves
Called up share capital383,645383,645
Share premium370,834370,834
Profit and loss account(771,262)(183,971)
Shareholders' funds(16,783)570,508
The financial statements were approved and authorised for issue by the Board of Directors on 2 March 2026, and are signed on its behalf by:
Richard Alan Abel
Director
Stuart John Moore
Director

Registered Company No. 13483934
BREAKSPEAR VENTURES LTD
Notes to the Financial Statements
for the year ended 31 August 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
2.Average number of employees
The average number of persons (including executive directors) employed by the Company during the year.

20252024
Average number of employees during the year00
3.Deferred tax
Increases in the UK Corporation tax rate from 19% to 25% (19% effective from 1 April 2017, and 25% effective from 1 April 2023) have been substantively enacted. This will impact the company's future tax charge accordingly. The value of the deferred tax assets at the balance sheet date has been calculated using the applicable rate when the asset is expected to be realised.
4.Fixed asset investments

Other investments1

Total

££
Cost or valuation
At 01 September 241,981,3971,981,397
Additions22,47722,477
Revaluations(570,725)(570,725)
Transfers(36,902)(36,902)
At 31 August 251,396,2471,396,247
Net book value
At 31 August 251,396,2471,396,247
At 31 August 241,981,3971,981,397

Notes

1Other investments other than loans
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables1,7398,907
Taxation and social security177-
Accrued liabilities and deferred income-1,500
Total1,91610,407
6.Creditors: amounts due after one year

2025

2024

££
Other creditors1,424,8211,452,928
Total1,424,8211,452,928
7.Share capital
There were no changes in the issued share capital during the year.
8.Controlling party
In the opinion of the Directors there is no ultimate controlling party.