4 false false false false false false false false false false true false false false false false false No description of principal activity 2024-06-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP SC057247 2024-06-01 2025-05-31 SC057247 2025-05-31 SC057247 2024-05-31 SC057247 2023-06-01 2024-05-31 SC057247 2024-05-31 SC057247 2023-05-31 SC057247 core:FurnitureFittings 2024-06-01 2025-05-31 SC057247 core:MotorVehicles 2024-06-01 2025-05-31 SC057247 bus:Director3 2024-06-01 2025-05-31 SC057247 core:FurnitureFittings 2024-05-31 SC057247 core:MotorVehicles 2024-05-31 SC057247 core:FurnitureFittings 2025-05-31 SC057247 core:MotorVehicles 2025-05-31 SC057247 core:WithinOneYear 2025-05-31 SC057247 core:WithinOneYear 2024-05-31 SC057247 core:AfterOneYear 2025-05-31 SC057247 core:AfterOneYear 2024-05-31 SC057247 core:ShareCapital 2025-05-31 SC057247 core:ShareCapital 2024-05-31 SC057247 core:RetainedEarningsAccumulatedLosses 2025-05-31 SC057247 core:RetainedEarningsAccumulatedLosses 2024-05-31 SC057247 core:FurnitureFittings 2024-05-31 SC057247 bus:Director3 2024-05-31 SC057247 bus:Director3 2023-05-31 SC057247 bus:Director3 2024-05-31 SC057247 bus:Director3 2023-06-01 2024-05-31 SC057247 bus:Director1 2024-06-01 2025-05-31 SC057247 bus:SmallEntities 2024-06-01 2025-05-31 SC057247 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 SC057247 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 SC057247 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 SC057247 bus:FullAccounts 2024-06-01 2025-05-31 SC057247 core:ComputerEquipment 2024-06-01 2025-05-31 SC057247 core:ComputerEquipment 2025-05-31 SC057247 core:ComputerEquipment 2024-05-31 SC057247 core:KeyManagementPersonnel 2024-06-01 2025-05-31
COMPANY REGISTRATION NUMBER: SC057247
Cinmech Services Limited
Filleted Unaudited Financial Statements
For the year ended
31 May 2025
Cinmech Services Limited
Statement of Financial Position
31 May 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
5
397
529
Current assets
Stocks
128,009
120,709
Debtors
6
89,855
131,787
Cash at bank and in hand
385
4,783
---------
---------
218,249
257,279
Creditors: amounts falling due within one year
7
170,837
213,521
---------
---------
Net current assets
47,412
43,758
--------
--------
Total assets less current liabilities
47,809
44,287
Creditors: amounts falling due after more than one year
8
5,615
16,222
--------
--------
Net assets
42,194
28,065
--------
--------
Capital and reserves
Called up share capital
16,000
16,000
Profit and loss account
26,194
12,065
--------
--------
Shareholders funds
42,194
28,065
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Cinmech Services Limited
Statement of Financial Position (continued)
31 May 2025
These financial statements were approved by the board of directors and authorised for issue on 26 May 2026 , and are signed on behalf of the board by:
C. McEwan
Director
Company registration number: SC057247
Cinmech Services Limited
Notes to the Financial Statements
Year ended 31 May 2025
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 8C Colvilles Place, Kelvin Industrial Estate, East Kilbride, Glasgow, G75 0PZ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax. Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixture & Fittings
-
25% reducing balance
Motor Vehicle
-
20% straight line
Equipment
-
33% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2024: 4 ).
5. Tangible assets
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 June 2024 and 31 May 2025
96,084
73,473
9,506
179,063
--------
--------
-------
---------
Depreciation
At 1 June 2024
95,555
73,473
9,506
178,534
Charge for the year
132
132
--------
--------
-------
---------
At 31 May 2025
95,687
73,473
9,506
178,666
--------
--------
-------
---------
Carrying amount
At 31 May 2025
397
397
--------
--------
-------
---------
At 31 May 2024
529
529
--------
--------
-------
---------
6. Debtors
2025
2024
£
£
Trade debtors
82,880
121,402
Other debtors
6,975
10,385
--------
---------
89,855
131,787
--------
---------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
30,892
10,000
Trade creditors
29,199
67,901
Corporation tax
352
352
Social security and other taxes
104,714
101,095
Other creditors
5,680
34,173
---------
---------
170,837
213,521
---------
---------
The bank holds a floating charge over the company's assets.
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
5,615
16,222
-------
--------
9. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2025
Balance brought forward
Amounts repaid
Balance outstanding
£
£
£
C. McEwan
( 17,515)
17,515
--------
--------
----
2024
Balance brought forward
Amounts repaid
Balance outstanding
£
£
£
C. McEwan
( 30,188)
12,673
( 17,515)
--------
--------
--------
10. Related party transactions
No transactions with related parties were entered into during the year that are required to be disclosed under the terms of FRS 102 Section 1A .