Company Registration No. SC075805 (Scotland)
FORFAR ATHLETIC FOOTBALL CLUB LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
FORFAR ATHLETIC FOOTBALL CLUB LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
4,850
2,750
Tangible assets
4
368,108
395,688
372,958
398,438
Current assets
Stocks
3,642
3,642
Debtors
5
28,549
43,352
Cash at bank and in hand
7,586
24,138
39,777
71,132
Creditors: amounts falling due within one year
6
(92,779)
(170,364)
Net current liabilities
(53,002)
(99,232)
Total assets less current liabilities
319,956
299,206
Creditors: amounts falling due after more than one year
7
(148,189)
(55,448)
Net assets
171,767
243,758
Capital and reserves
Called up share capital
8
331,725
321,275
Profit and loss reserves
(159,958)
(77,517)
Total equity
171,767
243,758

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements have been prepared in accordance with the provision applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1 A - small entities

The financial statements were approved by the board of directors and authorised for issue on 27 February 2026 and are signed on its behalf by:
A Shepherd (Chairman)
Director
Company Registration No. SC075805
FORFAR ATHLETIC FOOTBALL CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
Company information

Forfar Athletic Football Club Limited is a private company limited by shares domiciled in Scotland with registration number SC075805. The registered office is Station Park, Carseview Road, FORFAR, Angus, DD8 3BT.

1.1
Accounting convention

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of the Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in sterling (£)

The following principal accounting policies have been applied:

1.2
Going concern

The directors,  having made due and careful enquiry, are of the opinion that the company has adequate working capital to continue its operation over the next 12 months. The Directors have prepared a realistic forward budget in line with current financial circumstances to ensure adequate cashflow for a period of 12 months. The directors, therefore, have made the informed judgment, at the time of approving the financial statements, that there is reasonable expectation that the company has adequate resources to continue in operational existence for a period of at least 12 months from the date these accounts are signed.true

Thus the directors continue to adopt the going concern basis of accounting in preparing the annual financial statements.

1.3
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebated, value added tax and other sales taxes. the following criteria must also be met before turnover is recognised:

 

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:

 

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Player registration
Over the term of the player's contract
FORFAR ATHLETIC FOOTBALL CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Tenant's Improvements
4% - 12.5%
Plant and equipment
10% - 12.5%
Motor vehicles
15%

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 

1.6
Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.

 

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 

1.7
Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, Initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 

1.8
Pensions

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

 

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 

FORFAR ATHLETIC FOOTBALL CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value. net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

1.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
24
23
3
Intangible fixed assets
Player registration
£
Cost
At 1 June 2024
5,500
Additions
8,500
At 31 May 2025
14,000
Amortisation and impairment
At 1 June 2024
2,750
Amortisation charged for the year
6,400
At 31 May 2025
9,150
Carrying amount
At 31 May 2025
4,850
At 31 May 2024
2,750
FORFAR ATHLETIC FOOTBALL CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 5 -
4
Tangible fixed assets
Tenant's Improvements
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 June 2024
438,297
197,686
13,792
649,775
Additions
-
0
7,163
-
0
7,163
At 31 May 2025
438,297
204,849
13,792
656,938
Depreciation and impairment
At 1 June 2024
193,931
58,087
2,069
254,087
Depreciation charged in the year
25,045
7,940
1,758
34,743
At 31 May 2025
218,976
66,027
3,827
288,830
Carrying amount
At 31 May 2025
219,321
138,822
9,965
368,108
At 31 May 2024
244,366
139,599
11,723
395,688
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,945
18,670
Other debtors
22,669
22,968
Prepayments and accrued income
1,935
1,714
28,549
43,352
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
5,556
77,900
Obligations under finance leases (secured)
1,885
1,885
Other borrowings
14,400
-
0
Trade creditors
42,175
18,936
Other taxation and social security
10,268
15,187
Other creditors
6,324
46,706
Directors current accounts
5,000
5,000
Accruals and deferred income
7,171
4,750
92,779
170,364
FORFAR ATHLETIC FOOTBALL CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
22,222
27,778
Obligations under finance leases
7,867
9,753
Directors current accounts
32,500
17,917
Other borrowings
85,600
-
0
148,189
55,448
8
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
331,725 (2024: 321,275) Ordinary shares of £1 each
331,725
321,275

During the year the company issued 10,450 ordinary shares to increase working capital.

9
Audit report information

As the income statement has been omitted, from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with S444 (5B) of the Companies Act 2006:

The auditors’ report on the financial statements for the year ended 31 May 2025 was unqualified.

 

In auditing the financial statements, we have concluded that the directors use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of the report.

 

We have considered the adequacy of the disclosures made in the directors report and Note 1.2 of the financial statements concerning the company’s ability to continue as a going concern. As at 31 May 2025 the company had net current liabilities of £53,002 and had produced an operating loss during the year. It is anticipated that a further operating loss will be incurred during the year ended 31 May 2026, with a projected profit during the year to 31 May 2027.The directors detailed review of the finances has resulted in successfully re-organising the company’s finances, with longer term funding being secured. The budgets predict the position stabilising, and close and regular monitoring of this will be carried out.

 

We are in agreement with the directors decision to prepare the financial statements on a going concern basis. Our opinion is not modified in this respect.

The audit report was signed on 27 February 2026 by Murray Dalgety CA (Senior statutory auditor) on behalf of BK Plus Audit Limited.
2025-05-312024-06-01falsefalsefalse27 February 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityR Hutt (Treasurer)A Shepherd (Chairman)S Murdie (Chairman)P Stephen (Vice Chairman)J MilneR BeattieD S BarnR BeattieSC0758052024-06-012025-05-31SC0758052025-05-31SC0758052024-05-31SC075805core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-05-31SC075805core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-05-31SC075805core:LandBuildingscore:OwnedOrFreeholdAssets2025-05-31SC075805core:PlantMachinery2025-05-31SC075805core:MotorVehicles2025-05-31SC075805core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-31SC075805core:PlantMachinery2024-05-31SC075805core:MotorVehicles2024-05-31SC075805core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-31SC075805core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-31SC075805core:CurrentFinancialInstruments2025-05-31SC075805core:CurrentFinancialInstruments2024-05-31SC075805core:Non-currentFinancialInstruments2025-05-31SC075805core:Non-currentFinancialInstruments2024-05-31SC075805core:ShareCapital2025-05-31SC075805core:ShareCapital2024-05-31SC075805core:RetainedEarningsAccumulatedLosses2025-05-31SC075805core:RetainedEarningsAccumulatedLosses2024-05-31SC075805core:ShareCapitalOrdinaryShareClass12025-05-31SC075805core:ShareCapitalOrdinaryShareClass12024-05-31SC075805bus:Chairman2024-06-012025-05-31SC075805core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-31SC075805core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-012025-05-31SC075805core:PlantMachinery2024-06-012025-05-31SC075805core:MotorVehicles2024-06-012025-05-31SC0758052023-06-012024-05-31SC075805core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-05-31SC075805core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-06-012025-05-31SC075805core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-31SC075805core:PlantMachinery2024-05-31SC075805core:MotorVehicles2024-05-31SC0758052024-05-31SC075805core:Non-currentFinancialInstrumentscore:AfterOneYear2025-05-31SC075805core:Non-currentFinancialInstrumentscore:AfterOneYear2024-05-31SC075805core:Non-currentFinancialInstruments12025-05-31SC075805core:Non-currentFinancialInstruments12024-05-31SC075805bus:PrivateLimitedCompanyLtd2024-06-012025-05-31SC075805bus:FRS1022024-06-012025-05-31SC075805bus:Audited2024-06-012025-05-31SC075805bus:Director12024-06-012025-05-31SC075805bus:Director22024-06-012025-05-31SC075805bus:Director32024-06-012025-05-31SC075805bus:Director42024-06-012025-05-31SC075805bus:Director52024-06-012025-05-31SC075805bus:Director62024-06-012025-05-31SC075805bus:Director72024-06-012025-05-31SC075805bus:CompanySecretary12024-06-012025-05-31SC075805bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-31SC075805bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP