Company registration number 00163229 (England and Wales)
WEST WILTS GOLF CLUB LIMITED (THE)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
WEST WILTS GOLF CLUB LIMITED (THE)
COMPANY INFORMATION
Directors
Mrs H Cooper
(Appointed 27 February 2025)
C Fourmy
(Appointed 27 February 2025)
E Hiscock
S Martin
(Appointed 27 February 2025)
D Pinnell
Mrs J Pudney
(Appointed 27 February 2025)
M Rice
(Appointed 27 February 2025)
R Robson
J Vincent
Secretary
L J Wilkin
Company number
00163229
Registered office
Elm Hill
Warminster
Wiltshire
BA12 0AU
Accountants
Pearson May
5 Wicker Hill
Trowbridge
Wiltshire
BA14 8JS
WEST WILTS GOLF CLUB LIMITED (THE)
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
WEST WILTS GOLF CLUB LIMITED (THE)
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
838,711
859,853
Current assets
Stocks
7,178
9,078
Debtors
4
8,100
8,435
Cash at bank and in hand
227,194
154,163
242,472
171,676
Creditors: amounts falling due within one year
5
(102,370)
(106,454)
Net current assets
140,102
65,222
Net assets
978,813
925,075
Reserves
Other reserves
328,778
328,778
Income and expenditure account
650,035
596,297
Members' funds
978,813
925,075

The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
R Robson
Chair of the Board
Company registration number 00163229 (England and Wales)
WEST WILTS GOLF CLUB LIMITED (THE)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
1
Accounting policies
Company information

West Wilts Golf Club Limited (The) is a private company limited by guarantee incorporated in England and Wales. The registered office is Elm Hill, Warminster, Wiltshire, BA12 0AU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of Club trophies and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Bar and catering sales are recognised at the point cash is tendered.

 

Golf fee subscription income is recognised in the period to which it relates. Where payments are received from customers in advance of services provided the amounts are recorded as deferred income and included within creditors due within one year.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
5% and 2% straight line
Plant and equipment
20% reducing balance/5% straight line
Fixtures and fittings/Club trophies
15% reducing balance/N/A
Computers
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

WEST WILTS GOLF CLUB LIMITED (THE)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

 

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted, or substantively enacted by the balance sheet date.

 

The company is a mutual trading organisation and is liable to taxation on rental, feed in tariff and investment income only.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.7
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

WEST WILTS GOLF CLUB LIMITED (THE)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
23 (9)
22 (8)
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings/Club trophies
Computers
Total
£
£
£
£
£
Cost
At 1 October 2024
709,304
568,640
337,475
37,162
1,652,581
Additions
-
0
48,196
6,595
-
0
54,791
Disposals
-
0
(10,177)
-
0
-
0
(10,177)
At 30 September 2025
709,304
606,659
344,070
37,162
1,697,195
Depreciation and impairment
At 1 October 2024
200,985
359,668
196,430
35,645
792,728
Depreciation charged in the year
10,060
49,064
11,796
724
71,644
Eliminated in respect of disposals
-
0
(5,888)
-
0
-
0
(5,888)
At 30 September 2025
211,045
402,844
208,226
36,369
858,484
Carrying amount
At 30 September 2025
498,259
203,815
135,844
793
838,711
At 30 September 2024
508,319
208,972
141,045
1,517
859,853

The Board continue to review the Club's tangible fixed assets and the Accounts reflect the results of such reviews.

 

Fixtures and fittings includes Club trophies as per the 2012 valuation.

4
Debtors: amounts falling due within one year
2025
2024
£
£
Other debtors
449
239
Prepayments and accrued income
7,651
8,196
8,100
8,435
WEST WILTS GOLF CLUB LIMITED (THE)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 5 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
15,604
11,663
Corporation tax
6,435
4,191
Other taxation and social security
14,086
14,741
Accruals and deferred income
66,245
75,859
102,370
106,454
6
Members' liability

The company is limited by guarantee and has no share capital. Consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up. Such amounts, as may be required, should not exceed £2.

7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Within one year
44,690
58,922
44,690
58,922
2025-09-302024-10-01falsefalsefalse17 December 2025CCH SoftwareCCH Accounts Production 2026.100No description of principal activityJ AgateMrs H CooperC FourmyK HarrildJ HibbsE HiscockMrs J HiscockS MartinD PinnellMrs J PudneyM RiceR RobsonJ VincentL J Wilkin001632292024-10-012025-09-3000163229bus:Director22024-10-012025-09-3000163229bus:Director32024-10-012025-09-3000163229bus:Director62024-10-012025-09-3000163229bus:Director82024-10-012025-09-3000163229bus:Director92024-10-012025-09-3000163229bus:Director102024-10-012025-09-3000163229bus:Director112024-10-012025-09-3000163229bus:Director122024-10-012025-09-3000163229bus:Director132024-10-012025-09-3000163229bus:CompanySecretaryDirector12024-10-012025-09-3000163229bus:Director12024-10-012025-09-3000163229bus:Director42024-10-012025-09-3000163229bus:Director52024-10-012025-09-3000163229bus:Director72024-10-012025-09-3000163229bus:CompanySecretary12024-10-012025-09-3000163229bus:RegisteredOffice2024-10-012025-09-30001632292025-09-30001632292024-09-3000163229core:LandBuildingscore:OwnedOrFreeholdAssets2025-09-3000163229core:PlantMachinery2025-09-3000163229core:FurnitureFittings2025-09-3000163229core:ComputerEquipment2025-09-3000163229core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3000163229core:PlantMachinery2024-09-3000163229core:FurnitureFittings2024-09-3000163229core:ComputerEquipment2024-09-3000163229core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3000163229core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3000163229core:OtherMiscellaneousReserve2025-09-3000163229core:OtherMiscellaneousReserve2024-09-3000163229core:RetainedEarningsAccumulatedLosses2025-09-3000163229core:RetainedEarningsAccumulatedLosses2024-09-3000163229core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-09-3000163229core:PlantMachinery2024-10-012025-09-3000163229core:FurnitureFittings2024-10-012025-09-3000163229core:ComputerEquipment2024-10-012025-09-30001632292023-10-012024-09-3000163229core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3000163229core:PlantMachinery2024-09-3000163229core:FurnitureFittings2024-09-3000163229core:ComputerEquipment2024-09-30001632292024-09-3000163229core:CurrentFinancialInstruments2025-09-3000163229core:CurrentFinancialInstruments2024-09-3000163229core:WithinOneYear2025-09-3000163229core:WithinOneYear2024-09-3000163229bus:CompanyLimitedByGuarantee2024-10-012025-09-3000163229bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3000163229bus:FRS1022024-10-012025-09-3000163229bus:AuditExemptWithAccountantsReport2024-10-012025-09-3000163229bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP