IRIS Accounts Production v26.1.10.61 01123043 Board of Directors 1.9.24 31.8.25 31.8.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh011230432024-08-31011230432025-08-31011230432024-09-012025-08-31011230432023-08-31011230432023-09-012024-08-31011230432024-08-3101123043ns15:EnglandWales2024-09-012025-08-3101123043ns14:PoundSterling2024-09-012025-08-3101123043ns10:Director12024-09-012025-08-3101123043ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3101123043ns10:SmallEntities2024-09-012025-08-3101123043ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3101123043ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3101123043ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3101123043ns10:FullAccounts2024-09-012025-08-310112304312024-09-012025-08-3101123043ns10:OrdinaryShareClass12024-09-012025-08-3101123043ns10:Director22024-09-012025-08-3101123043ns10:RegisteredOffice2024-09-012025-08-3101123043ns5:CurrentFinancialInstruments2025-08-3101123043ns5:CurrentFinancialInstruments2024-08-3101123043ns5:Non-currentFinancialInstruments2025-08-3101123043ns5:Non-currentFinancialInstruments2024-08-3101123043ns5:ShareCapital2025-08-3101123043ns5:ShareCapital2024-08-3101123043ns5:SharePremium2025-08-3101123043ns5:SharePremium2024-08-3101123043ns5:RetainedEarningsAccumulatedLosses2025-08-3101123043ns5:RetainedEarningsAccumulatedLosses2024-08-3101123043ns5:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3101123043ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-09-012025-08-3101123043ns5:PlantMachinery2024-09-012025-08-3101123043ns5:MotorVehicles2024-09-012025-08-3101123043ns5:ComputerEquipment2024-09-012025-08-3101123043ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-08-3101123043ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-08-3101123043ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-08-3101123043ns5:PlantMachinery2024-08-3101123043ns5:MotorVehicles2024-08-3101123043ns5:ComputerEquipment2024-08-3101123043ns5:PlantMachinery2025-08-3101123043ns5:MotorVehicles2025-08-3101123043ns5:ComputerEquipment2025-08-3101123043ns5:PlantMachinery2024-08-3101123043ns5:MotorVehicles2024-08-3101123043ns5:ComputerEquipment2024-08-3101123043ns5:LeasedAssetsHeldAsLessee2024-09-012025-08-3101123043ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3101123043ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3101123043ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-08-3101123043ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-08-3101123043ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-08-3101123043ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-08-3101123043ns5:HirePurchaseContracts2025-08-3101123043ns5:HirePurchaseContracts2024-08-3101123043ns5:WithinOneYear2025-08-3101123043ns5:WithinOneYear2024-08-3101123043ns5:BetweenOneFiveYears2025-08-3101123043ns5:BetweenOneFiveYears2024-08-3101123043ns5:MoreThanFiveYears2025-08-3101123043ns5:MoreThanFiveYears2024-08-3101123043ns5:AllPeriods2025-08-3101123043ns5:AllPeriods2024-08-3101123043ns5:Secured2025-08-3101123043ns5:Secured2024-08-3101123043ns10:OrdinaryShareClass12025-08-31011230432ns10:Director22024-08-31011230432ns10:Director22023-08-31011230432ns10:Director22024-09-012025-08-31011230432ns10:Director22023-09-012024-08-31011230432ns10:Director22025-08-31011230432ns10:Director22024-08-3101123043ns10:Director112024-08-3101123043ns10:Director112023-08-3101123043ns10:Director112024-09-012025-08-3101123043ns10:Director112023-09-012024-08-3101123043ns10:Director112025-08-3101123043ns10:Director112024-08-31
REGISTERED NUMBER: 01123043 (England and Wales)













Unaudited Financial Statements

for the Year Ended 31 August 2025

for

Dunelm Optical Co. Limited

Dunelm Optical Co. Limited (Registered number: 01123043)






Contents of the Financial Statements
for the Year Ended 31 August 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Dunelm Optical Co. Limited

Company Information
for the Year Ended 31 August 2025







DIRECTORS: O P J Beaumont
A G Beaumont





REGISTERED OFFICE: 9 Enterprise Way
Green Lane Indsutrial Estate
Spennymoor
County Durham
DL16 6YP





REGISTERED NUMBER: 01123043 (England and Wales)





ACCOUNTANTS: Clive Owen LLP
Chartered Accountants
140 Coniscliffe Road
DARLINGTON
Co Durham
DL3 7RT

Dunelm Optical Co. Limited (Registered number: 01123043)

Balance Sheet
31 August 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 209,359 304,676
Investments 6 200,000 308,033
409,359 612,709

CURRENT ASSETS
Stocks 7 624,519 781,868
Debtors 8 1,996,774 2,040,836
Cash at bank and in hand 42,213 82,963
2,663,506 2,905,667
CREDITORS
Amounts falling due within one year 9 707,647 721,651
NET CURRENT ASSETS 1,955,859 2,184,016
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,365,218

2,796,725

CREDITORS
Amounts falling due after more than one
year

10

114,507

229,373
NET ASSETS 2,250,711 2,567,352

CAPITAL AND RESERVES
Called up share capital 13 50,000 50,000
Share premium 1,996 1,996
Retained earnings 2,198,715 2,515,356
SHAREHOLDERS' FUNDS 2,250,711 2,567,352

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Dunelm Optical Co. Limited (Registered number: 01123043)

Balance Sheet - continued
31 August 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 May 2026 and were signed on its behalf by:





A G Beaumont - Director


Dunelm Optical Co. Limited (Registered number: 01123043)

Notes to the Financial Statements
for the Year Ended 31 August 2025

1. STATUTORY INFORMATION

Dunelm Optical Co. Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

There were no material departures from that standard.

The principle accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group, nor transactions conducted at a market rate.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover includes revenue from the sale of goods.

Income recognition
Income is recognised when a contract for the sale of goods is determined as unconditional.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of two years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Tangible fixed assets are measured at cost less accumulated depreciation and impairment.

Stocks
Stocks are valued at the lower of cost and selling price less estimated costs to sell.

Financial instruments
Basic financial instruments are recognised at amortised cost with changes recognised in profit or loss.


Dunelm Optical Co. Limited (Registered number: 01123043)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Investments
Investments are held at fair value. Changes in fair value are recognised in the profit and loss account.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 28 (2024 - 32 ) .

Dunelm Optical Co. Limited (Registered number: 01123043)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025

4. INTANGIBLE FIXED ASSETS
Development
costs
£   
COST
At 1 September 2024
and 31 August 2025 94,564
AMORTISATION
At 1 September 2024
and 31 August 2025 94,564
NET BOOK VALUE
At 31 August 2025 -
At 31 August 2024 -

5. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 September 2024
and 31 August 2025 1,036,814 192,911 185,328 1,415,053
DEPRECIATION
At 1 September 2024 796,683 132,522 181,172 1,110,377
Charge for year 63,422 28,643 3,252 95,317
At 31 August 2025 860,105 161,165 184,424 1,205,694
NET BOOK VALUE
At 31 August 2025 176,709 31,746 904 209,359
At 31 August 2024 240,131 60,389 4,156 304,676

The net book value of assets, included above, under hire purchase finance was £155,682 (2024: £246,303)

6. FIXED ASSET INVESTMENTS

Investments (neither listed nor unlisted) were as follows:
2025 2024
£    £   
Other investment assets 308,033 308,033
Other investment revaluation (108,033 ) -
200,000 308,033

The investment assets were valued by the directors on 31 August 2025. The directors consider that the investment assets are stated at fair value.

7. STOCKS
2025 2024
£    £   
Stocks 624,519 781,868

Dunelm Optical Co. Limited (Registered number: 01123043)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 506,265 534,830
Amounts owed by group undertakings 1,344,845 1,344,845
Other debtors 1,871 -
Directors' current accounts 12,687 5,543
Prepayments and accrued income 131,106 155,618
1,996,774 2,040,836

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 11) 114,866 113,819
Trade creditors 285,247 433,372
Taxation and social security 122,820 81,604
Other creditors 8,311 8,678
Invoice financing 106,297 -
Accruals and deferred income 70,106 84,178
707,647 721,651

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts (see note 11) 114,507 229,373

11. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 114,866 113,819
Between one and five years 114,507 229,373
229,373 343,192

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 42,000 42,000
Between one and five years 168,000 168,000
In more than five years 108,500 150,500
318,500 360,500

Dunelm Optical Co. Limited (Registered number: 01123043)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025

12. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 229,373 343,192
Invoice financing 106,297 -
335,670 343,192

Hire purchase contracts are secured on the assets to which they relate.

Invoice financing is subject to a fixed and floating charge over the assets of the company.

13. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
50,000 Ordinary £1 50,000 50,000

14. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 August 2025 and 31 August 2024:

2025 2024
£    £   
O P J Beaumont
Balance outstanding at start of year 5,410 (662 )
Amounts advanced 13,051 10,417
Amounts repaid (4,468 ) (4,345 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 13,993 5,410

A G Beaumont
Balance outstanding at start of year 133 3,296
Amounts advanced 12,198 1,893
Amounts repaid (13,637 ) (5,056 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (1,306 ) 133

No interest has been charged on the directors loan.

15. PARENT COMPANY

The parent company is Dunelm Optical Holdings Limited, registered office address 9 Enterprise Way, Green Lane Industrial Estate, Spennymoor, County Durham, DL16 6YP .