Vitruvius Limited
Unaudited Financial Statements
For the year ended 31 December 2025
Pages for Filing with Registrar
Company Registration No. 01857486 (England and Wales)
Vitruvius Limited
Company Information
Directors
V. M. Haigh
D. Haigh
Secretary
V. M. Haigh
Company number
01857486
Registered office
Betchworth House
57-65 Station Road
Redhill
Surrey
RH1 1DL
Accountants
Moore Kingston Smith LLP
Betchworth House
57-65 Station Road
Redhill
Surrey
RH1 1DL
Vitruvius Limited
Balance Sheet
As at 31 December 2025
Page 1
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
548,336
97,124
Current assets
Stock and work in progress
197,052
71,850
Debtors
4
238,291
145,989
Cash at bank and in hand
36,811
133,850
472,154
351,689
Creditors: amounts falling due within one year
5
(511,462)
(186,739)
Net current (liabilities)/assets
(39,308)
164,950
Total assets less current liabilities
509,028
262,074
Creditors: amounts falling due after more than one year
6
(279,500)
(8,334)
Provisions for liabilities
7
(19,447)
(18,454)
Net assets
210,081
235,286
Capital and reserves
Called up share capital
8
174
174
Profit and loss reserves
209,907
235,112
Total equity
210,081
235,286

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

Vitruvius Limited
Balance Sheet (Continued)
As at 31 December 2025
Page 2
The financial statements were approved by the board of directors and authorised for issue on 26 May 2026 and are signed on its behalf by:
V. M. Haigh
Director
Company Registration No. 01857486
Vitruvius Limited
Notes to the Financial Statements
For the year ended 31 December 2025
Page 3
1
Accounting policies
Company information

Vitruvius Limited is a private company limited by shares incorporated in England and Wales. The registered office is Betchworth House, 57-65 Station Road, Redhill, Surrey, RH1 1DL.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover
Turnover represents the invoiced value of goods and services provided net of Value Added Tax.
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Plant and machinery - Main Pool
Straight line over 20 years
Plant and machinery - Bridge Saw
Straight line over 10 years
Fixtures and fittings
Straight line over 4 years
Computer and equipment
Straight line over 4 years
Motor vehicles
Straight line over 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Vitruvius Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 4

Land and buildings are held at fair value and no depreciation has been charged. The fair value of the land and buildings is usually considered to be their market value. The directors believe that there is no material difference difference between the cost of the property, which was purchased in December 2025, and its fair value at 31 December 2025.

 

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

 

Although this accounting policy is in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102"), it is a departure from the general requirements of the Companies Act 2006 for all tangible fixed assets to be depreciated. In the opinion of the directors compliance with the standard is necessary for the financial statements to give a true and fair view. Depreciation or amortisation is only one of the many factors reflected in the annual valuation and the amount of this which might otherwise have been charged cannot be separately identified or quantified.

1.5
Stock and work in progress

Stock and work in progress is valued at the lower of cost and net realisable value.

1.6
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only has financial instruments classified as basic and measured at amortised cost. The company has no financial instruments classified as 'other' or financial instruments measured at fair value.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

Vitruvius Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 5
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to expenditure on a straight line basis over the term of the relevant lease.

1.13
Foreign exchange
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the Balance Sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
8
Vitruvius Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 6
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
-
0
289,019
289,019
Additions
445,982
23,230
469,212
At 31 December 2025
445,982
312,249
758,231
Depreciation and impairment
At 1 January 2025
-
0
191,895
191,895
Depreciation charged in the year
-
0
18,000
18,000
At 31 December 2025
-
0
209,895
209,895
Carrying amount
At 31 December 2025
445,982
102,354
548,336
At 31 December 2024
-
0
97,124
97,124
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
120,027
141,307
Corporation tax recoverable
5,879
-
0
Other debtors
108,645
1,150
Prepayments and accrued income
3,740
3,532
238,291
145,989
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
8,334
10,000
Trade creditors
154,683
77,130
Corporation tax
-
0
5,879
Other taxation and social security
14,100
19,918
Other creditors
245,494
5,238
Accruals and deferred income
88,851
68,574
511,462
186,739

 

Vitruvius Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 7
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
-
0
8,334
Other creditors
279,500
-
0
279,500
8,334
7
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
19,447
18,454
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
174
174
174
174
9
Related party transactions

During the year the company paid rent of £28,250 (2024: £23,000) to Haigh Property, a property business controlled by Director Ms V. M. Haigh, on an arm's length basis. During the year the company purchased a property from Haigh Property for £430,000 (2024: £nil).

 

Included within other creditors at the year end is a balance due to the directors of £515,500 (2024: £nil), of which £279,500 is included within creditors falling due after more than one year.

2025-12-312025-01-01falsefalsefalse26 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityD. HaighD. HaighV. M. Haigh018574862025-01-012025-12-3101857486bus:CompanySecretaryDirector12025-01-012025-12-3101857486bus:Director12025-01-012025-12-3101857486bus:CompanySecretary12025-01-012025-12-3101857486bus:Director22025-01-012025-12-3101857486bus:RegisteredOffice2025-01-012025-12-31018574862025-12-31018574862024-12-3101857486core:LandBuildings2025-12-3101857486core:OtherPropertyPlantEquipment2025-12-3101857486core:LandBuildings2024-12-3101857486core:OtherPropertyPlantEquipment2024-12-3101857486core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101857486core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101857486core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3101857486core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3101857486core:ShareCapital2025-12-3101857486core:ShareCapital2024-12-3101857486core:RetainedEarningsAccumulatedLosses2025-12-3101857486core:RetainedEarningsAccumulatedLosses2024-12-3101857486core:ShareCapitalOrdinaryShareClass12025-12-3101857486core:ShareCapitalOrdinaryShareClass12024-12-3101857486core:FurnitureFittings2025-01-012025-12-3101857486core:ComputerEquipment2025-01-012025-12-3101857486core:MotorVehicles2025-01-012025-12-31018574862024-01-012024-12-3101857486core:LandBuildings2024-12-3101857486core:OtherPropertyPlantEquipment2024-12-31018574862024-12-3101857486core:LandBuildings2025-01-012025-12-3101857486core:OtherPropertyPlantEquipment2025-01-012025-12-3101857486core:CurrentFinancialInstruments2025-12-3101857486core:CurrentFinancialInstruments2024-12-3101857486core:Non-currentFinancialInstruments2025-12-3101857486core:Non-currentFinancialInstruments2024-12-3101857486bus:OrdinaryShareClass12025-01-012025-12-3101857486bus:OrdinaryShareClass12025-12-3101857486bus:OrdinaryShareClass12024-12-3101857486bus:PrivateLimitedCompanyLtd2025-01-012025-12-3101857486bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3101857486bus:FRS1022025-01-012025-12-3101857486bus:AuditExemptWithAccountantsReport2025-01-012025-12-3101857486bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP