IRIS Accounts Production v26.1.10.60 03377633 Board of Directors Board of Directors 31.8.25 1.9.24 31.8.25 31.8.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false false false true false Ordinary 0 A Ordinary 0 Ordinary C D J T 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh033776332024-08-31033776332025-08-31033776332024-09-012025-08-31033776332023-08-31033776332023-09-012024-08-31033776332024-08-3103377633ns15:EnglandWales2024-09-012025-08-3103377633ns14:PoundSterling2024-09-012025-08-3103377633ns10:Director12024-09-012025-08-3103377633ns10:Director22024-09-012025-08-3103377633ns10:Consolidated2025-08-3103377633ns10:ConsolidatedGroupCompanyAccounts2024-09-012025-08-3103377633ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3103377633ns10:Consolidatedns10:MediumEntities2024-09-012025-08-3103377633ns10:Consolidatedns10:Audited2024-09-012025-08-3103377633ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-09-012025-08-3103377633ns10:Medium-sizedCompaniesRegimeForAccounts2024-09-012025-08-3103377633ns10:Consolidated2024-09-012025-08-3103377633ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-09-012025-08-3103377633ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-09-012025-08-3103377633ns10:FullAccounts2024-09-012025-08-3103377633ns5:Subsidiary12024-09-012025-08-3103377633ns5:Subsidiary22024-09-012025-08-3103377633ns5:Subsidiary32024-09-012025-08-310337763312024-09-012025-08-3103377633ns10:OrdinaryShareClass12024-09-012025-08-3103377633ns10:OrdinaryShareClass22024-09-012025-08-3103377633ns10:OrdinaryShareClass32024-09-012025-08-3103377633ns10:Director32024-09-012025-08-3103377633ns10:Director42024-09-012025-08-3103377633ns10:RegisteredOffice2024-09-012025-08-3103377633ns10:Consolidated2023-09-012024-08-3103377633ns5:CurrentFinancialInstruments2025-08-3103377633ns5:CurrentFinancialInstruments2024-08-3103377633ns5:ShareCapital2025-08-3103377633ns5:ShareCapital2024-08-3103377633ns5:CapitalRedemptionReserve2025-08-3103377633ns5:CapitalRedemptionReserve2024-08-3103377633ns5:RetainedEarningsAccumulatedLosses2025-08-3103377633ns5:RetainedEarningsAccumulatedLosses2024-08-3103377633ns5:ShareCapital2023-08-3103377633ns5:RetainedEarningsAccumulatedLosses2023-08-3103377633ns5:CapitalRedemptionReserve2023-08-3103377633ns5:RetainedEarningsAccumulatedLosses2023-09-012024-08-3103377633ns5:CapitalRedemptionReserve2023-09-012024-08-3103377633ns5:RetainedEarningsAccumulatedLosses2024-09-012025-08-3103377633ns5:CapitalRedemptionReserve2024-09-012025-08-3103377633ns5:NetGoodwill2024-09-012025-08-3103377633ns5:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3103377633ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-09-012025-08-3103377633ns5:ShortLeaseholdAssetsns5:LandBuildings2024-09-012025-08-3103377633ns5:LeaseholdImprovements2024-09-012025-08-3103377633ns5:PlantMachinery2024-09-012025-08-3103377633ns5:FurnitureFittings2024-09-012025-08-3103377633ns5:MotorVehicles2024-09-012025-08-3103377633ns5:ComputerEquipment2024-09-012025-08-3103377633ns5:NetGoodwill2024-08-3103377633ns5:NetGoodwill2025-08-3103377633ns5:NetGoodwill2024-08-3103377633ns5:FurnitureFittings2024-08-3103377633ns5:MotorVehicles2024-08-3103377633ns5:ComputerEquipment2024-08-3103377633ns5:FurnitureFittings2025-08-3103377633ns5:MotorVehicles2025-08-3103377633ns5:ComputerEquipment2025-08-3103377633ns5:FurnitureFittings2024-08-3103377633ns5:MotorVehicles2024-08-3103377633ns5:ComputerEquipment2024-08-3103377633ns5:CostValuation2024-08-3103377633ns5:CostValuationns5:ListedExchangeTraded2024-08-3103377633ns5:RevaluationsIncreaseDecreaseInInvestments2025-08-3103377633ns5:RevaluationsIncreaseDecreaseInInvestmentsns5:ListedExchangeTraded2025-08-3103377633ns5:CostValuation2025-08-3103377633ns5:CostValuationns5:ListedExchangeTraded2025-08-3103377633ns5:ListedExchangeTraded2025-08-3103377633ns5:ListedExchangeTraded2024-08-31033776331ns5:Subsidiary12024-09-012025-08-3103377633ns5:Subsidiary12025-08-3103377633ns5:Subsidiary12024-08-3103377633ns5:Subsidiary12023-09-012024-08-3103377633ns5:Subsidiary232024-09-012025-08-3103377633ns5:Subsidiary22025-08-3103377633ns5:Subsidiary22024-08-3103377633ns5:Subsidiary22023-09-012024-08-31033776335ns5:Subsidiary32024-09-012025-08-3103377633ns5:Subsidiary32025-08-3103377633ns5:Subsidiary32024-08-3103377633ns5:Subsidiary32023-09-012024-08-3103377633ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3103377633ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3103377633ns5:WithinOneYear2025-08-3103377633ns5:WithinOneYear2024-08-3103377633ns5:BetweenOneFiveYears2025-08-3103377633ns5:BetweenOneFiveYears2024-08-3103377633ns5:AllPeriods2025-08-3103377633ns5:AllPeriods2024-08-3103377633ns5:AcceleratedTaxDepreciationDeferredTax2025-08-3103377633ns5:AcceleratedTaxDepreciationDeferredTax2024-08-3103377633ns5:DeferredTaxation2024-09-012025-08-3103377633ns5:DeferredTaxation2025-08-3103377633ns10:OrdinaryShareClass12025-08-3103377633ns10:OrdinaryShareClass22025-08-3103377633ns10:OrdinaryShareClass32025-08-3103377633ns5:RetainedEarningsAccumulatedLosses2024-08-3103377633ns5:CapitalRedemptionReserve2024-08-31
REGISTERED NUMBER: 03377633 (England and Wales)



































Group Strategic Report,

Report of the Directors and

Consolidated Financial Statements

for the Year Ended 31 August 2025

for

Minchem Limited

Minchem Limited (Registered number: 03377633)






Contents of the Consolidated Financial Statements
for the Year Ended 31 August 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Income Statement 10

Consolidated Other Comprehensive Income 11

Consolidated Balance Sheet 12

Company Balance Sheet 13

Consolidated Statement of Changes in Equity 14

Company Statement of Changes in Equity 15

Consolidated Cash Flow Statement 16

Notes to the Consolidated Cash Flow Statement 17

Notes to the Consolidated Financial Statements 18


Minchem Limited

Company Information
for the Year Ended 31 August 2025







DIRECTORS: C A Skidmore
Dr T A Skidmore
J A Ledsham
D C Skidmore



REGISTERED OFFICE: The Old Pottery
4 Hillside Road
Aldershot
Hampshire
GU11 3NB



REGISTERED NUMBER: 03377633 (England and Wales)



SENIOR STATUTORY AUDITOR: Paul Robert Scriven FCCA



AUDITORS: Paterson Brodie Limited
Chartered Certified Accountants
Statutory Auditor
Cliveden Chambers
Cliveden Place
Longton
Stoke-on-Trent
Staffordshire
ST3 4JB

Minchem Limited (Registered number: 03377633)

Group Strategic Report
for the Year Ended 31 August 2025

The directors present their strategic report of the company and the group for the year ended 31 August 2025.

REVIEW OF BUSINESS
The financial performance for the year shows an operating profit of £1,250,546 (year ended 31st August 2024 - £1,322,636).
The Minchem Limited Group of Companies consists of 4 entities;
Minchem Limited an established trading, agency and distribution business with a focus on Zirconium-based specialist products, minerals and chemicals.
Minchem HMP Limited is an established ceramic mineral milling and blending business, with a focus on milling of Zircon (Zirconium Silicate) and related minerals.
ACCS Limited is a manufacturer and supplier of protective linings used in industrial corrosive environments.
Minchem Europe SrL, incorporated in Italy, was formed in 2019 to enable the group to maintain a presence in the European Union post Brexit.
The group was formed following the acquisition by Minchem Limited of Minchem HMP Limited in 2006. ACCS Limited was acquired in 2012. Both companies are based on the same site in Stoke-on-Trent.
The future growth of the group is reliant upon the continued development of the existing business relationships with suppliers and on a number of potential overseas opportunities, in particular in the US, Spain, Korea and Australia.

PRINCIPAL RISKS AND UNCERTAINTIES
Despite the fact that the group companies products can be described as 'niche', each of the group companies operates in highly competitive market areas. In order to maintain competitive pricing, costs, margins and final selling prices are reviewed on a regular basis.

Supply chain risks are managed by a combination of nurturing long-term business relationships with suppliers and holding buffer stocks of materials in UK and European stores. Potential alternative suppliers are vetted on an on-going basis.

The directors continue to monitor developments in global supply chains, including the ongoing trade tensions between the United States and China and the resulting restrictions on the export of certain chemicals from China. In addition, continuing conflict in the Middle East has contributed to disruption within international shipping routes and logistics networks.

These factors risk increases in costs and reduced availability of certain raw materials and supplies. The company has sought to mitigate these risks by actively engaging with alternative suppliers and reviewing procurement arrangements in order to maintain continuity of supply and minimise operational disruption.

KEY PERFORMANCE INDICATORS (KPI'S)
The directors monitor progress of the company by reference to the operating results;

Year ended 31st August 2025 31st August 2024

Profit before tax £1,306,718 £1,286,867

The results are in line with forecast, taking into account the volatility of the exchange rate and commodity prices during the year.


Minchem Limited (Registered number: 03377633)

Group Strategic Report
for the Year Ended 31 August 2025

FINANCIAL RISK MANAGEMENT
The primary financial risk exposure for the group relates to foreign exchange. The group companies purchase the majority of their raw materials in US Dollars, Japanese Yen and Euro's and sell in Sterling, Euro's and US Dollars. Whenever possible, purchase and sale are made in the same currency but when not possible, the forex position is reviewed on a regular basis.

ON BEHALF OF THE BOARD:





Dr T A Skidmore - Director


26 May 2026

Minchem Limited (Registered number: 03377633)

Report of the Directors
for the Year Ended 31 August 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 August 2025.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of the processing and sale of minerals and chemicals.

DIVIDENDS
An interim dividend of £11,900 per share on the Ordinary T £1 shares was paid on 1 October 2024. The directors recommend a final dividend of £72,000 per share be paid on these shares, giving a total of £83,900.

No interim dividend was paid on the Ordinary D £1 shares. The directors recommend a final dividend of £36,000 per share be paid on these shares, giving a total of £36,000.

No interim dividend was paid on the Ordinary C £1 shares. The directors recommend that no final dividend be paid on these shares.

No interim dividend was paid on the Ordinary J £1 shares. The directors recommend that no final dividend be paid on these shares.

No interim dividend was paid on the Ordinary £1 shares. The directors recommend that no final dividend be paid on these shares.

No interim dividend was paid on the Ordinary A £1 shares. The directors recommend that no final dividend be paid on these shares.

Total dividends for the year = £119,900

DIRECTORS
The directors shown below have held office during the whole of the period from 1 September 2024 to the date of this report.

C A Skidmore
Dr T A Skidmore
J A Ledsham
D C Skidmore

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.


Minchem Limited (Registered number: 03377633)

Report of the Directors
for the Year Ended 31 August 2025

STATEMENT OF DIRECTORS' RESPONSIBILITIES - continued
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Paterson Brodie Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Dr T A Skidmore - Director


26 May 2026

Report of the Independent Auditors to the Members of
Minchem Limited

Opinion
We have audited the financial statements of Minchem Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 August 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 August 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Minchem Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on pages four and five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Minchem Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory frameworks applicable to the group and the sector in which it operates. We identified that the most significant of these were the Companies Act 2006 and UK taxation legislation.

At the group level, we obtained an understanding of how management and those charged with governance ensure compliance with these frameworks, including consideration of the control environment and processes in place across the group. This included enquiries of group management and, where appropriate, component management.

We assessed the susceptibility of the group financial statements to material misstatement, including the risk of fraud and how it might occur, including at component level. In response to these risks, we designed and performed audit procedures that included:

- Evaluating the design and implementation of key controls relevant to the prevention and detection of fraud across the group;
- Considering the risk of management override of controls, including at both group and component levels, through testing of journal entries and other adjustments, with a focus on unusual or high-risk transactions;
- Reviewing significant accounting estimates for bias and challenging the assumptions and judgements applied by management;
- Assessing the business rationale of significant or unusual transactions; and
- Assessing the extent of compliance with relevant laws and regulations.

We ensured that the engagement team were informed of the identified risks and relevant laws and regulations, and that audit procedures were directed appropriately.

However, the primary responsibility for the prevention and detection of fraud rests with management and those charged with governance. Due to the inherent limitations of an audit, there remains an unavoidable risk that material misstatements may not be detected, particularly those arising from fraud involving collusion, forgery, deliberate omissions, misrepresentation or the override of internal controls. As a result, our audit procedures are designed to provide reasonable, but not absolute, assurance that the financial statements are free from material misstatement.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Minchem Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Paul Robert Scriven FCCA (Senior Statutory Auditor)
for and on behalf of Paterson Brodie Limited
Chartered Certified Accountants
Statutory Auditor
Cliveden Chambers
Cliveden Place
Longton
Stoke-on-Trent
Staffordshire
ST3 4JB

26 May 2026

Minchem Limited (Registered number: 03377633)

Consolidated
Income Statement
for the Year Ended 31 August 2025

31.8.25 31.8.24
Notes £    £    £    £   

TURNOVER 3 15,811,559 18,364,912

Cost of sales 12,146,711 14,150,320
GROSS PROFIT 3,664,848 4,214,592

Distribution costs 588,739 413,813
Administrative expenses 1,825,563 2,478,143
2,414,302 2,891,956
OPERATING PROFIT 5 1,250,546 1,322,636

Fair value adjustment on quoted investments 6 24,277 (37,068 )
1,274,823 1,285,568

Income from fixed asset investments 224 226
Interest receivable and similar income 33,833 1,073
34,057 1,299
1,308,880 1,286,867

Interest payable and similar expenses 7 2,162 -
PROFIT BEFORE TAXATION 1,306,718 1,286,867

Tax on profit 8 350,215 327,251
PROFIT FOR THE FINANCIAL YEAR 956,503 959,616
Profit attributable to:
Owners of the parent 956,503 959,616

Minchem Limited (Registered number: 03377633)

Consolidated
Other Comprehensive Income
for the Year Ended 31 August 2025

31.8.25 31.8.24
Notes £    £   

PROFIT FOR THE YEAR 956,503 959,616


OTHER COMPREHENSIVE INCOME
Purchase of own shares (132,534 ) (91,114 )
Income tax relating to other comprehensive
income

-

-
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

(132,534

)

(91,114

)
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

823,969

868,502

Total comprehensive income attributable to:
Owners of the parent 823,969 868,502

Minchem Limited (Registered number: 03377633)

Consolidated Balance Sheet
31 August 2025

31.8.25 31.8.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 1 1
Tangible assets 12 331,763 336,946
Investments 13 60,555 36,277
392,319 373,224

CURRENT ASSETS
Stocks 14 5,455,345 5,044,635
Debtors 15 3,615,719 3,594,420
Cash at bank and in hand 6,155,306 5,570,526
15,226,370 14,209,581
CREDITORS
Amounts falling due within one year 16 4,068,089 3,736,812
NET CURRENT ASSETS 11,158,281 10,472,769
TOTAL ASSETS LESS CURRENT
LIABILITIES

11,550,600

10,845,993

PROVISIONS FOR LIABILITIES 18 34,291 32,953
NET ASSETS 11,516,309 10,813,040

CAPITAL AND RESERVES
Called up share capital 19 7,904 8,704
Capital redemption reserve 20 92,100 91,300
Retained earnings 20 11,416,305 10,713,036
SHAREHOLDERS' FUNDS 11,516,309 10,813,040

The financial statements were approved by the Board of Directors and authorised for issue on 26 May 2026 and were signed on its behalf by:




C A Skidmore - Director



Dr T A Skidmore - Director


Minchem Limited (Registered number: 03377633)

Company Balance Sheet
31 August 2025

31.8.25 31.8.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 - -
Tangible assets 12 70,702 64,445
Investments 13 1,410,704 1,386,426
1,481,406 1,450,871

CURRENT ASSETS
Stocks 14 3,337,011 2,882,140
Debtors 15 3,482,277 2,572,277
Cash at bank and in hand 3,545,655 3,938,087
10,364,943 9,392,504
CREDITORS
Amounts falling due within one year 16 2,977,478 2,580,274
NET CURRENT ASSETS 7,387,465 6,812,230
TOTAL ASSETS LESS CURRENT
LIABILITIES

8,868,871

8,263,101

PROVISIONS FOR LIABILITIES 18 5,796 -
NET ASSETS 8,863,075 8,263,101

CAPITAL AND RESERVES
Called up share capital 19 7,904 8,704
Capital redemption reserve 20 92,100 91,300
Retained earnings 20 8,763,071 8,163,097
SHAREHOLDERS' FUNDS 8,863,075 8,263,101

Company's profit for the financial year 853,208 757,937

The financial statements were approved by the Board of Directors and authorised for issue on 26 May 2026 and were signed on its behalf by:




C A Skidmore - Director



Dr T A Skidmore - Director


Minchem Limited (Registered number: 03377633)

Consolidated Statement of Changes in Equity
for the Year Ended 31 August 2025

Called up Capital
share Retained redemption Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 September 2023 9,250 10,045,084 90,750 10,145,084

Changes in equity
Increase in share capital 4 - - 4
Reduction in share capital (550 ) - - (550 )
Dividends - (200,000 ) - (200,000 )
Total comprehensive income - 867,952 550 868,502
Balance at 31 August 2024 8,704 10,713,036 91,300 10,813,040

Changes in equity
Reduction in share capital (800 ) - - (800 )
Dividends - (119,900 ) - (119,900 )
Total comprehensive income - 823,169 800 823,969
Balance at 31 August 2025 7,904 11,416,305 92,100 11,516,309

Minchem Limited (Registered number: 03377633)

Company Statement of Changes in Equity
for the Year Ended 31 August 2025

Called up Capital
share Retained redemption Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 September 2023 9,250 7,696,824 90,750 7,796,824

Changes in equity
Increase in share capital 4 - - 4
Reduction in share capital (550 ) - - (550 )
Dividends - (200,000 ) - (200,000 )
Total comprehensive income - 666,273 550 666,823
Balance at 31 August 2024 8,704 8,163,097 91,300 8,263,101

Changes in equity
Reduction in share capital (800 ) - - (800 )
Dividends - (119,900 ) - (119,900 )
Total comprehensive income - 719,874 800 720,674
Balance at 31 August 2025 7,904 8,763,071 92,100 8,863,075

Minchem Limited (Registered number: 03377633)

Consolidated Cash Flow Statement
for the Year Ended 31 August 2025

31.8.25 31.8.24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,336,411 2,407,179
Interest paid (11 ) -
Finance costs paid (2,151 ) -
Tax paid (483,036 ) (339,103 )
Net cash from operating activities 851,213 2,068,076

Cash flows from investing activities
Purchase of tangible fixed assets (47,256 ) (72,855 )
Sale of tangible fixed assets - 9,500
Interest received 33,833 1,073
Dividends received 224 226
Net cash from investing activities (13,199 ) (62,056 )

Cash flows from financing activities
Share issue - 4
Share buyback (133,334 ) (91,664 )
Equity dividends paid (119,900 ) (200,000 )
Net cash from financing activities (253,234 ) (291,660 )

Increase in cash and cash equivalents 584,780 1,714,360
Cash and cash equivalents at beginning of
year

2

5,570,526

3,856,166

Cash and cash equivalents at end of year 2 6,155,306 5,570,526

Minchem Limited (Registered number: 03377633)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 August 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

31.8.25 31.8.24
£    £   
Profit before taxation 1,306,718 1,286,867
Depreciation charges 52,439 49,022
Profit on disposal of fixed assets - (9,499 )
Quoted investments fair value adjustment (24,277 ) 37,069
Finance costs 2,162 -
Finance income (34,057 ) (1,299 )
1,302,985 1,362,160
(Increase)/decrease in stocks (410,710 ) 481,817
Decrease/(increase) in trade and other debtors 118,701 (864,357 )
Increase in trade and other creditors 325,435 1,427,559
Cash generated from operations 1,336,411 2,407,179

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 August 2025
31.8.25 1.9.24
£    £   
Cash and cash equivalents 6,155,306 5,570,526
Year ended 31 August 2024
31.8.24 1.9.23
£    £   
Cash and cash equivalents 5,570,526 3,856,166


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.9.24 Cash flow At 31.8.25
£    £    £   
Net cash
Cash at bank and in hand 5,570,526 584,780 6,155,306
5,570,526 584,780 6,155,306
Total 5,570,526 584,780 6,155,306

Minchem Limited (Registered number: 03377633)

Notes to the Consolidated Financial Statements
for the Year Ended 31 August 2025

1. STATUTORY INFORMATION

Minchem Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents net invoiced sales of goods and services, together with commissions received, excluding value added tax.

Goodwill
Goodwill arising on consolidation, in relation to the acquisition of the subsidiary company in 2006, was amortised evenly over its estimated useful life of 10 years.
Goodwill in the parent company's accounts relates to the acquisition of a business in 2001, and was amortised on the same basis.
The acquisition of ACCS Limited in 2012 resulted in negative goodwill of £86,923. This was amortised over a period of 10 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Short leasehold - 33.33% on cost
Improvements to property - Nil until the asset is completed
Plant and machinery - 20% on reducing balance and at varying rates on cost
Fixtures and fittings - 25% on reducing balance and 15% on reducing balance
Motor vehicles - 25% on reducing balance and 25% on cost
Computer equipment - 33.33% on cost, 20% on reducing balance and 4% on cost

Stocks
Stock consists principally of specialist chemicals and related materials held for resale and manufacturing purposes.
These are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out method and includes all costs incurred in bringing the inventories to their present location and condition. Provision is made where necessary for obsolete, slow-moving or defective inventories.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Minchem Limited (Registered number: 03377633)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

2. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by geographical market is given below:

31.8.25 31.8.24
£    £   
United Kingdom 4,785,843 5,518,040
Export 11,025,716 12,846,872
15,811,559 18,364,912

4. EMPLOYEES AND DIRECTORS
31.8.25 31.8.24
£    £   
Wages and salaries 714,103 752,060
Social security costs 94,735 84,480
Other pension costs 55,573 143,557
864,411 980,097

Minchem Limited (Registered number: 03377633)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

4. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
31.8.25 31.8.24

Management and administration 12 12
Production 3 3
15 15

31.8.25 31.8.24
£    £   
Directors' remuneration 266,078 230,811
Directors' pension contributions to money purchase schemes 45,649 72,199

Information regarding the highest paid director is as follows:
31.8.25 31.8.24
£    £   
Emoluments etc 94,670 89,689
Pension contributions to money purchase schemes 28,428 40,000

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31.8.25 31.8.24
£    £   
Hire of plant and machinery 16,096 15,312
Other operating leases 1,289 1,289
Depreciation - owned assets 52,439 49,022
Profit on disposal of fixed assets - (9,499 )
Auditors' remuneration 21,990 20,615

6. GAIN ON FINANCIAL ASSETS AT FAIR VALUE
31.8.25 31.8.24
£    £   
Fair value adjustment on quoted investments 24,277 (37,068 )

7. INTEREST PAYABLE AND SIMILAR EXPENSES
31.8.25 31.8.24
£    £   
Bank interest 11 -
PAYE interest 17 -
Corporation tax interest 2,134 -
2,162 -

Minchem Limited (Registered number: 03377633)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.8.25 31.8.24
£    £   
Current tax:
UK corporation tax 348,877 343,036

Deferred tax 1,338 (15,785 )
Tax on profit 350,215 327,251

UK corporation tax was charged at 24.95 %) in 2024.

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

31.8.25 31.8.24
£    £   
Profit before tax 1,306,718 1,286,867
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2024 - 24.953 %)

326,680

321,112

Effects of:
Expenses not deductible for tax purposes 1,194 10,740
Income not taxable for tax purposes (6,157 ) (2,427 )
Depreciation in excess of capital allowances 8,016 5,239
Movement in deferred tax provision 1,338 (15,785 )
Overseas subsidiary tax adjustments 19,144 8,372
Total tax charge 350,215 327,251

Tax effects relating to effects of other comprehensive income

31.8.25
Gross Tax Net
£    £    £   
Purchase of own shares (132,534 ) - (132,534 )

31.8.24
Gross Tax Net
£    £    £   
Purchase of own shares (91,114 ) - (91,114 )

9. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the profit and loss account of the parent company is not presented as part of the financial statements.The parent company’s profit for the financial year before taxation was £1,125,707 (2024: £1,006,994).

Minchem Limited (Registered number: 03377633)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

10. DIVIDENDS
31.8.25 31.8.24
£    £   
Ordinary shares of £1 each
Final - 75,799
Interim - 124,201
Ordinary C D J T shares of £1 each
Final 108,000 -
Interim 11,900 -
119,900 200,000

11. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 September 2024
and 31 August 2025 571,051
AMORTISATION
At 1 September 2024
and 31 August 2025 571,050
NET BOOK VALUE
At 31 August 2025 1
At 31 August 2024 1

Group goodwill consists of the following:

Negative
Goodwill goodwill
COST £ £
At 1 September 2023 and 31 August 2024 657,974 (86,923 )

AMORTISATION
At 1 September 2023 657,973 (86,923 )
Amortisation for year - -
At 31 August 2024 657,973 (86,923 )

NET BOOK VALUE
At 31 August 2024 1 -

At 31 August 2023 1 -

Negative goodwill arose on the acquisition by the group of ACCS Limited in 2012. The fair value of the separable net assets exceeded the fair value of the consideration paid. The negative goodwill has been amortised through the profit and loss account over a period of 10 years.

Minchem Limited (Registered number: 03377633)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

11. INTANGIBLE FIXED ASSETS - continued

Company
Goodwill
£   
COST
At 1 September 2024
and 31 August 2025 176,981
AMORTISATION
At 1 September 2024
and 31 August 2025 176,981
NET BOOK VALUE
At 31 August 2025 -
At 31 August 2024 -

12. TANGIBLE FIXED ASSETS

Group
Improvements
Freehold Short to Plant and
property leasehold property machinery
£    £    £    £   
COST
At 1 September 2024 175,588 12,138 - 490,364
Additions - - 7,770 9,006
At 31 August 2025 175,588 12,138 7,770 499,370
DEPRECIATION
At 1 September 2024 34,898 12,138 - 361,951
Charge for year 1,380 - - 26,321
At 31 August 2025 36,278 12,138 - 388,272
NET BOOK VALUE
At 31 August 2025 139,310 - 7,770 111,098
At 31 August 2024 140,690 - - 128,413

Minchem Limited (Registered number: 03377633)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

12. TANGIBLE FIXED ASSETS - continued

Group

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 September 2024 21,388 79,962 75,358 854,798
Additions - 29,700 780 47,256
At 31 August 2025 21,388 109,662 76,138 902,054
DEPRECIATION
At 1 September 2024 19,965 35,902 52,998 517,852
Charge for year 270 15,346 9,122 52,439
At 31 August 2025 20,235 51,248 62,120 570,291
NET BOOK VALUE
At 31 August 2025 1,153 58,414 14,018 331,763
At 31 August 2024 1,423 44,060 22,360 336,946

Company
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 September 2024 16,165 81,711 54,711 152,587
Additions - 29,700 - 29,700
At 31 August 2025 16,165 111,411 54,711 182,287
DEPRECIATION
At 1 September 2024 15,312 37,651 35,179 88,142
Charge for year 128 15,346 7,969 23,443
At 31 August 2025 15,440 52,997 43,148 111,585
NET BOOK VALUE
At 31 August 2025 725 58,414 11,563 70,702
At 31 August 2024 853 44,060 19,532 64,445

Minchem Limited (Registered number: 03377633)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

13. FIXED ASSET INVESTMENTS

Group
Listed
investments
£   
COST OR VALUATION
At 1 September 2024 36,277
Revaluations 24,278
At 31 August 2025 60,555
NET BOOK VALUE
At 31 August 2025 60,555
At 31 August 2024 36,277

Cost or valuation at 31 August 2025 is represented by:

Listed
investments
£   
Valuation in 2018 13,577
Valuation in 2019 683
Valuation in 2020 64,026
Valuation in 2021 178,582
Valuation in 2022 (190,837 )
Valuation in 2023 (28,556 )
Valuation in 2024 (37,069 )
Valuation in 2025 24,278
Cost 35,871
60,555
Company
Shares in
group Listed
undertakings investments Totals
£    £    £   
COST OR VALUATION
At 1 September 2024 1,350,149 36,277 1,386,426
Revaluations - 24,278 24,278
At 31 August 2025 1,350,149 60,555 1,410,704
NET BOOK VALUE
At 31 August 2025 1,350,149 60,555 1,410,704
At 31 August 2024 1,350,149 36,277 1,386,426

Minchem Limited (Registered number: 03377633)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

13. FIXED ASSET INVESTMENTS - continued

Company

Cost or valuation at 31 August 2025 is represented by:

Shares in
group Listed
undertakings investments Totals
£    £    £   
Valuation in 2018 - 13,577 13,577
Valuation in 2019 - 683 683
Valuation in 2020 - 64,026 64,026
Valuation in 2021 - 178,582 178,582
Valuation in 2022 - (190,837 ) (190,837 )
Valuation in 2023 - (28,556 ) (28,556 )
Valuation in 2024 - (37,069 ) (37,069 )
Valuation in 2025 - 24,278 24,278
Cost 1,350,149 35,871 1,386,020
1,350,149 60,555 1,410,704

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Minchem HMP Limited
Registered office: Scott Lidgett Industrial Estate, Scott Lidgett Road, Longport, Stoke on Trent, ST6 4NQ
Nature of business: Micronising of zircon sand
%
Class of shares: holding
Ordinary 100.00
31.8.25 31.8.24
£    £   
Aggregate capital and reserves 3,577,491 3,412,266
Profit for the year 165,225 243,379

ACCS Limited
Registered office: Unit 6, Scott Lidgett Industrial Estate, Scott Lidgett Road, Longport, Stoke on Trent, ST6 4NQ
Nature of business: Industrial protective linings specialists
%
Class of shares: holding
Ordinary 100.00
31.8.25 31.8.24
£    £   
Aggregate capital and reserves 325,310 375,864
(Loss)/profit for the year (50,554 ) 13,737

Minchem Limited (Registered number: 03377633)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

13. FIXED ASSET INVESTMENTS - continued

Minchem Europe SrL
Registered office: Cornaredo (MI), Milan, Italy.
Nature of business: Agents in minerals and chemicals
%
Class of shares: holding
Ordinary 100.00
31.8.25 31.8.24
£    £   
Aggregate capital and reserves 100,581 111,957
Loss for the year (11,376 ) (55,436 )

Minchem Europe SrL is an Italian registered company, incorporated in 2019. The company was established to create a presence within the European Union.


14. STOCKS

Group Company
31.8.25 31.8.24 31.8.25 31.8.24
£    £    £    £   
Stocks 5,455,345 5,044,635 3,337,011 2,882,140

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.8.25 31.8.24 31.8.25 31.8.24
£    £    £    £   
Trade debtors 3,246,944 3,453,368 2,472,892 1,906,984
Amounts owed by group undertakings - - 360,311 203,791
Other debtors 56,680 49,846 52,280 45,606
Minchem Srl loan - - 387,672 383,722
Tax 140,000 - 140,000 -
VAT 14,742 - 2,551 -
Prepayments 157,353 91,206 66,571 32,174
3,615,719 3,594,420 3,482,277 2,572,277

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.8.25 31.8.24 31.8.25 31.8.24
£    £    £    £   
Payments on account 50,310 - - -
Trade creditors 3,447,662 2,966,527 2,538,216 2,024,056
Tax 348,877 343,036 266,786 257,919
Social security and other taxes 25,976 28,306 13,508 15,985
VAT - 96,200 - 27,883
Other creditors 115,403 204,712 109,650 201,380
Accrued expenses 79,861 98,031 49,318 53,051
4,068,089 3,736,812 2,977,478 2,580,274

Minchem Limited (Registered number: 03377633)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable
operating leases
31.8.25 31.8.24
£    £   
Within one year 51,230 53,244
Between one and five years 41,914 73,289
93,144 126,533

Company
Non-cancellable
operating leases
31.8.25 31.8.24
£    £   
Within one year 15,937 17,951
Between one and five years - 2,080
15,937 20,031

Operating lease commitments are in respect of office premises, telephone system and motor vehicles.

18. PROVISIONS FOR LIABILITIES

Group Company
31.8.25 31.8.24 31.8.25 31.8.24
£    £    £    £   
Deferred tax
Accelerated capital allowances 28,495 32,953 - -
Other timing differences 5,796 - 5,796 -
34,291 32,953 5,796 -

Group
Deferred
tax
£   
Balance at 1 September 2024 32,953
Credit to Income Statement during year (4,458 )
Fair value adjustment on 5,796
quoted investments
Balance at 31 August 2025 34,291

Minchem Limited (Registered number: 03377633)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

18. PROVISIONS FOR LIABILITIES - continued

Company
Deferred
tax
£   
Provided during year 5,796
Fair value adjustment on
quoted investments
Balance at 31 August 2025 5,796

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.8.25 31.8.24
value: £    £   
5,500 Ordinary £1 5,500 5,500
3,750 A Ordinary £1 2,400 3,200
4 Ordinary C D J T £1 4 4
7,904 8,704

20. RESERVES

Group
Capital
Retained redemption
earnings reserve Totals
£    £    £   

At 1 September 2024 10,713,036 91,300 10,804,336
Profit for the year 956,503 956,503
Dividends (119,900 ) (119,900 )
Purchase of own shares (133,334 ) 800 (132,534 )
At 31 August 2025 11,416,305 92,100 11,508,405

Company
Capital
Retained redemption
earnings reserve Totals
£    £    £   

At 1 September 2024 8,163,097 91,300 8,254,397
Profit for the year 853,208 853,208
Dividends (119,900 ) (119,900 )
Purchase of own shares (800 ) 800 -
Purchase of own shares (132,534 ) - (132,534 )
At 31 August 2025 8,763,071 92,100 8,855,171


Minchem Limited (Registered number: 03377633)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

21. RELATED PARTY DISCLOSURES

During the year Mr. C.A. Skidmore, a director of the company, received rent of £8,400 (2024 - £8,400) from Minchem Limited in relation to a property owned by him and used by the company.
All transactions were on a normal commercial basis.

22. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is C A Skidmore.

Following a transfer of shares during the year, no individual shareholder holds a majority of the issued share capital of the company.

However, the directors consider that Mr. C.A. Skidmore is the ultimate controlling party. This is because, together with his wife, he holds shares in a personal capacity and is also a trustee of trusts which hold shares in the company. When these interests are aggregated, he has the ability to exercise control over the company and the group.