BrightAccountsProduction v1.0.0 v1.0.0 2024-09-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company in the year under review was that of a hairdresser. 21 March 2026 6 6 03907197 2025-08-31 03907197 2024-08-31 03907197 2023-08-31 03907197 2024-09-01 2025-08-31 03907197 2023-09-01 2024-08-31 03907197 uk-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 03907197 uk-curr:PoundSterling 2024-09-01 2025-08-31 03907197 uk-bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 03907197 uk-bus:FullAccounts 2024-09-01 2025-08-31 03907197 uk-bus:Director1 2024-09-01 2025-08-31 03907197 uk-bus:Director2 2024-09-01 2025-08-31 03907197 uk-bus:RegisteredOffice 2024-09-01 2025-08-31 03907197 uk-bus:Agent1 2024-09-01 2025-08-31 03907197 uk-core:ShareCapital 2025-08-31 03907197 uk-core:ShareCapital 2024-08-31 03907197 uk-core:RetainedEarningsAccumulatedLosses 2025-08-31 03907197 uk-core:RetainedEarningsAccumulatedLosses 2024-08-31 03907197 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-08-31 03907197 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-08-31 03907197 uk-bus:FRS102 2024-09-01 2025-08-31 03907197 uk-core:Goodwill 2024-09-01 2025-08-31 03907197 uk-core:PlantMachinery 2024-09-01 2025-08-31 03907197 uk-core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 03907197 uk-core:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 03907197 uk-core:IntangibleAssetsOtherThanGoodwill 2024-08-31 03907197 uk-core:Goodwill 2024-08-31 03907197 uk-core:IntangibleAssetsOtherThanGoodwill 2025-08-31 03907197 uk-core:Goodwill 2025-08-31 03907197 uk-core:IntangibleAssetsOtherThanGoodwill 2024-09-01 2025-08-31 03907197 uk-core:CurrentFinancialInstruments 2025-08-31 03907197 uk-core:CurrentFinancialInstruments 2024-08-31 03907197 uk-core:CurrentFinancialInstruments 2025-08-31 03907197 uk-core:CurrentFinancialInstruments 2024-08-31 03907197 uk-core:WithinOneYear 2025-08-31 03907197 uk-core:WithinOneYear 2024-08-31 03907197 uk-core:WithinOneYear 2025-08-31 03907197 uk-core:WithinOneYear 2024-08-31 03907197 uk-core:AfterOneYear 2025-08-31 03907197 uk-core:AfterOneYear 2024-08-31 03907197 uk-core:BetweenOneTwoYears 2025-08-31 03907197 uk-core:BetweenOneTwoYears 2024-08-31 03907197 uk-core:EmployeeBenefits 2024-08-31 03907197 uk-core:EmployeeBenefits 2024-09-01 2025-08-31 03907197 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-08-31 03907197 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-08-31 03907197 uk-core:OtherDeferredTax 2025-08-31 03907197 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-08-31 03907197 uk-core:EmployeeBenefits 2025-08-31 03907197 2024-09-01 2025-08-31 03907197 uk-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Stratford Upon Avon (T) Hairdressing Limited
 
UNAUDITED FINANCIAL STATEMENTS
 
for the financial year ended 31 August 2025
STRATFORD UPON AVON (T) HAIRDRESSING LIMITED
DIRECTOR AND OTHER INFORMATION

 
Directors Mrs Sarah Kealy (Resigned 1 February 2026)
Mr James Melbourne
 
 
Company Registration Number 03907197
 
 
Registered Office Berkeley House
Amery Street
Alton
Hampshire
GU34 1HN
United Kingdom
 
 
Accountants Styles & Associates Limited
BERKELEY HOUSE
AMERY STREET
GU341HN
United Kingdom



STRATFORD UPON AVON (T) HAIRDRESSING LIMITED
Company Registration Number: 03907197
BALANCE SHEET
as at 31 August 2025

2025 2024
Notes £ £
 
Fixed Assets
Intangible assets 5 - 568
Tangible assets 6 74,118 83,980
───────── ─────────
Fixed Assets 74,118 84,548
───────── ─────────
 
Current Assets
Stocks 7 1,868 1,903
Debtors 8 21,397 10,084
Cash and cash equivalents 3,997 4,157
───────── ─────────
27,262 16,144
───────── ─────────
Creditors: amounts falling due within one year 9 (65,694) (65,772)
───────── ─────────
Net Current Liabilities (38,432) (49,628)
───────── ─────────
Total Assets less Current Liabilities 35,686 34,920
 
Creditors:
amounts falling due after more than one year 10 - (7,784)
 
Provisions for liabilities 11 (9,950) (18,077)
───────── ─────────
Net Assets 25,736 9,059
═════════ ═════════
 
Capital and Reserves
Called up share capital 20,000 20,000
Retained earnings 5,736 (10,941)
───────── ─────────
Equity attributable to owners of the company 25,736 9,059
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 21 March 2026
           
           
________________________________          
Mr James Melbourne          
Director          
           



STRATFORD UPON AVON (T) HAIRDRESSING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025

   
1. GENERAL INFORMATION
 

Stratford Upon Avon (T) Hairdressing Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

Accounts are rounded to the nearest pound.

The accounts represent the company as an individual entity.

         
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 August 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.
 
Intangible assets
 
Franchise Fee
Franchise Fee are valued at cost less accumulated amortisation.
 
Amortisation is calculated to write off the cost in equal annual instalments over their estimated useful life of 3 years.
 
Leasehold Costs

Leasehold Costs are valued at cost less accumulated depreciation.

Amortisation is calculated to write off the cost in equal annual instalments over their estimated useful life of 5 years.

 
Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Balance Sheet and amortised on a straight line basis over its economic useful life of 5 years, which is estimated to be the period during which benefits are expected to arise.  On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Plant and machinery - 10% Reducing Balance
  Fixtures, fittings and equipment - 20% Reducing Balance
  Computer Equipment - 33% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing
Rentals payable under operating leases are dealt with in the Profit and Loss Account as incurred over the period of the rental agreement.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. SIGNIFICANT ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
 

In preparing the financial statements in accordance with FRS 102, management is required to make judgements, estimates, and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

       
4. EMPLOYEES
 
The average monthly number of employees, including director, during the financial year was 6, (2024 - 6).
 
  2025 2024
  Number Number
 
Employees including directors 6 6
  ═════════ ═════════
           
5. INTANGIBLE ASSETS
  Franchise Leasehold    
  Fee Costs Goodwill Total
  £ £ £ £
Cost
At 1 September 2024 5,500 1,294 8,211 15,005
  ───────── ───────── ───────── ─────────
 
At 31 August 2025 5,500 1,294 8,211 15,005
  ───────── ───────── ───────── ─────────
Amortisation
At 1 September 2024 4,932 1,294 8,211 14,437
Charge for financial year 568 - - 568
  ───────── ───────── ───────── ─────────
At 31 August 2025 5,500 1,294 8,211 15,005
  ───────── ───────── ───────── ─────────
Net book value
At 31 August 2025 - - - -
  ═════════ ═════════ ═════════ ═════════
At 31 August 2024 568 - - 568
  ═════════ ═════════ ═════════ ═════════
           
6. TANGIBLE ASSETS
  Plant and Fixtures, Computer Total
  machinery fittings and Equipment  
    equipment    
  £ £ £ £
Cost
At 1 September 2024 89,704 278,732 2,023 370,459
  ───────── ───────── ───────── ─────────
 
At 31 August 2025 89,704 278,732 2,023 370,459
  ───────── ───────── ───────── ─────────
Depreciation
At 1 September 2024 20,378 264,078 2,023 286,479
Charge for the financial year 6,932 2,930 - 9,862
  ───────── ───────── ───────── ─────────
At 31 August 2025 27,310 267,008 2,023 296,341
  ───────── ───────── ───────── ─────────
Net book value
At 31 August 2025 62,394 11,724 - 74,118
  ═════════ ═════════ ═════════ ═════════
At 31 August 2024 69,326 14,654 - 83,980
  ═════════ ═════════ ═════════ ═════════
       
7. STOCKS 2025 2024
  £ £
 
Finished goods and goods for resale 1,868 1,903
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
8. DEBTORS 2025 2024
  £ £
 
Amounts owed by group undertakings 2,134 -
Other debtors 7,400 400
Director's current account 1,876 2,188
Taxation 738 738
Prepayments and accrued income 9,249 6,758
  ───────── ─────────
  21,397 10,084
  ═════════ ═════════
       
9. CREDITORS 2025 2024
Amounts falling due within one year £ £
 
Bank overdrafts 7,122 8,463
Bank loan 7,500 10,000
L'Oreal Loan (14) 9,360
Trade creditors 10,679 (19,848)
Amounts owed to group undertakings - 4,058
Taxation 16,583 10,019
Director's current account 16 16
Other creditors 1,225 743
Accruals 22,583 42,961
  ───────── ─────────
  65,694 65,772
  ═════════ ═════════
       
10. CREDITORS 2025 2024
Amounts falling due after more than one year £ £
 
Bank loan - 7,500
Other loans - 284
  ───────── ─────────
  - 7,784
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 9) 14,608 27,823
Repayable between one and two years - 7,500
  ───────── ─────────
  14,608 35,323
  ═════════ ═════════
 
         
11. PROVISIONS FOR LIABILITIES
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2025 2024
  £ £ £
 
At financial year start 18,077 18,077 12,661
Charged to profit and loss (8,127) (8,127) 5,416
  ───────── ───────── ─────────
At financial year end 9,950 9,950 18,077
  ═════════ ═════════ ═════════
   
12. CONTROLLING INTEREST
 
There is no ultimate controlling party.
       
13. CALLED UP SHARE CAPITAL
 
Allotted, issued and fully paid:
 
  2025 2024
  £ £
 
20,000 Ordinary £1 Shares 20,000 20,000
  ═════════ ═════════
       
14. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES
 

The following advances and credits to a director subsisted during the years ended 31 August 2025 and 31 August 2024:

J Melbourne

 
  2025 2024
  £ £
 
Balance outstanding at start of year 2,188 -
Amounts advanced - 2,500
Amounts repaid (312) (312)
  ───────── ─────────
  1,876 2,188
  ═════════ ═════════
 
At the year end, the directors owed the company £1,860 (2024: £2,172).