Drainrite Environmental Services Limited 04029876 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is to be that of drain clearance and sewerage disposal services Digita Accounts Production Advanced 6.30.9574.0 true true 04029876 2025-01-01 2025-12-31 04029876 2025-12-31 04029876 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-12-31 04029876 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 04029876 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-31 04029876 core:CurrentFinancialInstruments 2025-12-31 04029876 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 04029876 core:Non-currentFinancialInstruments 2025-12-31 04029876 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 04029876 core:FurnitureFittingsToolsEquipment 2025-12-31 04029876 core:OtherPropertyPlantEquipment 2025-12-31 04029876 bus:SmallEntities 2025-01-01 2025-12-31 04029876 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04029876 bus:FilletedAccounts 2025-01-01 2025-12-31 04029876 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04029876 bus:RegisteredOffice 2025-01-01 2025-12-31 04029876 bus:Director1 2025-01-01 2025-12-31 04029876 bus:Director2 2025-01-01 2025-12-31 04029876 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-01-01 2025-12-31 04029876 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04029876 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 04029876 core:OfficeEquipment 2025-01-01 2025-12-31 04029876 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 04029876 core:PlantMachinery 2025-01-01 2025-12-31 04029876 countries:EnglandWales 2025-01-01 2025-12-31 04029876 2024-12-31 04029876 core:FurnitureFittingsToolsEquipment 2024-12-31 04029876 core:OtherPropertyPlantEquipment 2024-12-31 04029876 2024-01-01 2024-12-31 04029876 2024-12-31 04029876 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-12-31 04029876 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 04029876 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 04029876 core:CurrentFinancialInstruments 2024-12-31 04029876 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04029876 core:Non-currentFinancialInstruments 2024-12-31 04029876 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 04029876 core:FurnitureFittingsToolsEquipment 2024-12-31 04029876 core:OtherPropertyPlantEquipment 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04029876

Drainrite Environmental Services Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Drainrite Environmental Services Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Drainrite Environmental Services Limited

Company Information

Directors

Michael Bent

Richard Fletcher

Registered office

Suite 10
Vermont House Bradley Lane
Wigan
Lancashire
WN6 0XF

Accountants

McGinty Demack
Chartered Certified Accountants
Vermont House
Bradley Lane
Standish
Lancashire
WN6 0XF

 

Drainrite Environmental Services Limited

(Registration number: 04029876)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

372,662

314,539

Current assets

 

Debtors

5

248,946

472,641

Cash at bank and in hand

 

13,772

22,247

 

262,718

494,888

Creditors: Amounts falling due within one year

6

(353,773)

(521,636)

Net current liabilities

 

(91,055)

(26,748)

Total assets less current liabilities

 

281,607

287,791

Creditors: Amounts falling due after more than one year

6

(50,711)

(82,119)

Provisions for liabilities

(103,945)

(48,778)

Net assets

 

126,951

156,894

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

126,851

156,794

Shareholders' funds

 

126,951

156,894

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Drainrite Environmental Services Limited

(Registration number: 04029876)
Balance Sheet as at 31 December 2025

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 April 2026 and signed on its behalf by:
 

.........................................
Michael Bent
Director

.........................................
Richard Fletcher
Director

 

Drainrite Environmental Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suite 10
Vermont House Bradley Lane
Wigan
Lancashire
WN6 0XF

These financial statements were authorised for issue by the Board on 21 April 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

 

Drainrite Environmental Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Office equipment

33% straigh line

 

Drainrite Environmental Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Drainrite Environmental Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 23 (2024 - 23).

 

Drainrite Environmental Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2025

4,918

542,027

546,945

Additions

-

71,000

71,000

Disposals

-

(275)

(275)

At 31 December 2025

4,918

612,752

617,670

Depreciation

At 1 January 2025

4,840

227,566

232,406

Charge for the year

78

56,277

56,355

Eliminated on disposal

-

(43,753)

(43,753)

At 31 December 2025

4,918

240,090

245,008

Carrying amount

At 31 December 2025

-

372,662

372,662

At 31 December 2024

78

314,461

314,539

5

Debtors

Current

2025
£

2024
£

Trade debtors

242,820

413,797

Prepayments

2,856

10,458

Other debtors

3,270

48,386

 

248,946

472,641

6

Creditors

Creditors: amounts falling due within one year

 

Drainrite Environmental Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

72,789

34,917

Trade creditors

 

34,010

67,310

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

74,915

73,224

Taxation and social security

 

52,998

64,592

Accruals and deferred income

 

265

-

Other creditors

 

118,796

281,593

 

353,773

521,636

 

Drainrite Environmental Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

50,711

82,119

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

       

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Hire purchase contracts

59,731

82,119

Other borrowings

(9,020)

-

50,711

82,119

Current loans and borrowings

2025
£

2024
£

Hire purchase contracts

72,789

34,917

9

Related party transactions

 

Drainrite Environmental Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

33,600

50,400

Contributions paid to money purchase schemes

32,847

42,241

66,447

92,641