IRIS Accounts Production v25.1.4.42 04048390 Board of Directors 1.9.24 31.8.25 31.8.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh040483902024-08-31040483902025-08-31040483902024-09-012025-08-31040483902023-08-31040483902023-09-012024-08-31040483902024-08-3104048390ns15:EnglandWales2024-09-012025-08-3104048390ns14:PoundSterling2024-09-012025-08-3104048390ns10:Director12024-09-012025-08-3104048390ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3104048390ns10:SmallEntities2024-09-012025-08-3104048390ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3104048390ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3104048390ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3104048390ns10:FullAccounts2024-09-012025-08-3104048390ns10:Director22024-09-012025-08-3104048390ns10:Director32024-09-012025-08-3104048390ns10:CompanySecretary12024-09-012025-08-3104048390ns10:RegisteredOffice2024-09-012025-08-3104048390ns5:CurrentFinancialInstruments2025-08-3104048390ns5:CurrentFinancialInstruments2024-08-3104048390ns5:Non-currentFinancialInstruments2025-08-3104048390ns5:Non-currentFinancialInstruments2024-08-3104048390ns5:ShareCapital2025-08-3104048390ns5:ShareCapital2024-08-3104048390ns5:RetainedEarningsAccumulatedLosses2025-08-3104048390ns5:RetainedEarningsAccumulatedLosses2024-08-3104048390ns5:FurnitureFittings2024-08-3104048390ns5:MotorVehicles2024-08-3104048390ns5:FurnitureFittings2024-09-012025-08-3104048390ns5:MotorVehicles2024-09-012025-08-3104048390ns5:FurnitureFittings2025-08-3104048390ns5:MotorVehicles2025-08-3104048390ns5:FurnitureFittings2024-08-3104048390ns5:MotorVehicles2024-08-3104048390ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3104048390ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3104048390ns5:Secured2025-08-3104048390ns5:Secured2024-08-3104048390ns10:Director222024-08-3104048390ns10:Director222023-08-3104048390ns10:Director222024-09-012025-08-3104048390ns10:Director222023-09-012024-08-3104048390ns10:Director222025-08-3104048390ns10:Director222024-08-31040483901ns10:Director12024-08-31040483901ns10:Director12023-08-31040483901ns10:Director12024-09-012025-08-31040483901ns10:Director12023-09-012024-08-31040483901ns10:Director12025-08-31040483901ns10:Director12024-08-31040483903ns10:Director32024-08-31040483903ns10:Director32023-08-31040483903ns10:Director32024-09-012025-08-31040483903ns10:Director32023-09-012024-08-31040483903ns10:Director32025-08-31040483903ns10:Director32024-08-31
REGISTERED NUMBER: 04048390 (England and Wales)















HIGH MOTIVE LIMITED

Unaudited Financial Statements

for the Year Ended 31 August 2025






HIGH MOTIVE LIMITED (REGISTERED NUMBER: 04048390)

Contents of the Financial Statements
FOR THE YEAR ENDED 31 AUGUST 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HIGH MOTIVE LIMITED

Company Information
FOR THE YEAR ENDED 31 AUGUST 2025







DIRECTORS: P T Miles
T M O'Donnell
A Norman





SECRETARY: T M O'Donnell





REGISTERED OFFICE: Third Floor
Utilita Arena Cardiff
Mary Ann Street
Cardiff
County of Cardiff
CF10 2EQ





REGISTERED NUMBER: 04048390 (England and Wales)





ACCOUNTANTS: MHA (trading name of MHA Advisory Ltd)
Elfed House
Oak Tree Court
Cardiff Gate Business Park
CARDIFF
County of Cardiff
CF23 8RS

HIGH MOTIVE LIMITED (REGISTERED NUMBER: 04048390)

Balance Sheet
31 AUGUST 2025

2025 2024
Notes £    £   
FIXED ASSETS
Tangible assets 4 868,762 969,102

CURRENT ASSETS
Stocks 44,235 58,211
Debtors 5 1,128,865 813,537
Cash at bank and in hand 189,992 184,731
1,363,092 1,056,479
CREDITORS
Amounts falling due within one year 6 (1,530,286 ) (1,285,539 )
NET CURRENT LIABILITIES (167,194 ) (229,060 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

701,568

740,042

CREDITORS
Amounts falling due after more than one year 7 (41,671 ) (105,370 )

PROVISIONS FOR LIABILITIES (67,422 ) (54,425 )
NET ASSETS 592,475 580,247

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 592,375 580,147
592,475 580,247

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

HIGH MOTIVE LIMITED (REGISTERED NUMBER: 04048390)

Balance Sheet - continued
31 AUGUST 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 May 2026 and were signed on its behalf by:





T M O'Donnell - Director


HIGH MOTIVE LIMITED (REGISTERED NUMBER: 04048390)

Notes to the Financial Statements
FOR THE YEAR ENDED 31 AUGUST 2025


1. STATUTORY INFORMATION

High Motive Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling (£), the company's functional currency, and rounded to the nearest pound.

The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

There have been no material departures from Financial Reporting Standard 102 1A small entities.

Turnover
Turnover represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers.

Turnover from services provided by the company is recognised when the company has performed its obligations and in exchange obtained the right to consideration.

Tangible fixed assets
Tangible fixed assets are stated at cost or valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible fixed assets, less their estimated residual value, over their expected useful lives as follows:-

Equipment, fixtures and fittings- 3 or 10 years straight line
Motor vehicles - 1 to 3 years straight line

The carrying value of tangible fixed assets are reviewed annually for impairment in period if events or changes in circumstances indicate the carrying value may not be recoverable.

Stocks
Stocks are estimated by the directors.

Current tax
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and is calculated using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

HIGH MOTIVE LIMITED (REGISTERED NUMBER: 04048390)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 AUGUST 2025


2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Leasing commitments
Rentals paid under operating leases are charged to profit and loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Non-derivative financial instrument
Basic financial instruments are recognised at amortised cost.

Hire purchase agreements
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 61 (2024 - 64 ) .

4. TANGIBLE FIXED ASSETS
Equipment,
fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 September 2024 4,193,000 723,633 4,916,633
Additions 115,078 52,108 167,186
Disposals - (65,107 ) (65,107 )
Reclassification/transfer (234,928 ) - (234,928 )
At 31 August 2025 4,073,150 710,634 4,783,784
DEPRECIATION
At 1 September 2024 3,305,402 642,129 3,947,531
Charge for year 161,401 49,575 210,976
Eliminated on disposal - (33,267 ) (33,267 )
Reclassification/transfer (210,218 ) - (210,218 )
At 31 August 2025 3,256,585 658,437 3,915,022
NET BOOK VALUE
At 31 August 2025 816,565 52,197 868,762
At 31 August 2024 887,598 81,504 969,102

HIGH MOTIVE LIMITED (REGISTERED NUMBER: 04048390)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 AUGUST 2025


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 931,321 710,787
Other debtors 197,544 102,750
1,128,865 813,537

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 195,225 -
Hire purchase contracts 78,847 70,450
Trade creditors 171,123 201,118
Taxation and social security 437,497 394,668
Other creditors 647,594 619,303
1,530,286 1,285,539

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Hire purchase contracts 41,671 105,370

8. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Invoice financing 580,090 533,959
Hire purchase contracts 120,518 175,820
700,608 709,779

The invoice financing is secured by a way of a fixed and floating charge over the undertaking and all property and assets present and future.

The hire purchase contract obligations are secured over the assets to which they relate.

9. CALLED UP SHARE CAPITAL


Number: Class: Nominal value: 2025 2024
£ £
50 A Ordinary shares £1 50 50
50 B Ordinary shares £1 50 50
100 100

10. OTHER FINANCIAL COMMITMENTS

Total amount of commitments, guarantees and contingencies is £42,394 (2024 - £73,366) in respect of operating leases.

HIGH MOTIVE LIMITED (REGISTERED NUMBER: 04048390)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 AUGUST 2025


11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 August 2025 and 31 August 2024:

2025 2024
£    £   
P T Miles
Balance outstanding at start of year 1,388 23,210
Amounts advanced 44,458 106,497
Amounts repaid (26,702 ) (128,319 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 19,144 1,388

T M O'Donnell
Balance outstanding at start of year - 21,916
Amounts advanced - 94,407
Amounts repaid - (116,323 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

A Norman
Balance outstanding at start of year - -
Amounts advanced 15,472 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 15,472 -

Interest has been charged on any overdrawn balances during the year at a commercial rate. The overdrawn balance will be repaid within the next 9 months.

12. RELATED PARTY DISCLOSURES

At the balance sheet date, the company owed £3,393 to its directors. This balance is unsecured, interest free and due on demand.