Adtec Europe Limited 04052640 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is sale of plasma generation equipment. Digita Accounts Production Advanced 6.30.9574.0 true true true 04052640 2024-09-01 2025-08-31 04052640 2025-08-31 04052640 bus:OrdinaryShareClass1 2025-08-31 04052640 core:RetainedEarningsAccumulatedLosses 2025-08-31 04052640 core:ShareCapital 2025-08-31 04052640 core:CurrentFinancialInstruments 2025-08-31 04052640 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 04052640 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 04052640 core:FurnitureFittingsToolsEquipment 2025-08-31 04052640 core:LandBuildings 2025-08-31 04052640 core:AllAssociates 2025-08-31 04052640 core:ParentEntities 2025-08-31 04052640 bus:SmallEntities 2024-09-01 2025-08-31 04052640 bus:Audited 2024-09-01 2025-08-31 04052640 bus:FilletedAccounts 2024-09-01 2025-08-31 04052640 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 04052640 bus:RegisteredOffice 2024-09-01 2025-08-31 04052640 bus:Director1 2024-09-01 2025-08-31 04052640 bus:Director10 2024-09-01 2025-08-31 04052640 bus:Director6 2024-09-01 2025-08-31 04052640 bus:Director9 2024-09-01 2025-08-31 04052640 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 04052640 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 04052640 bus:Agent1 2024-09-01 2025-08-31 04052640 core:Associate1 2024-09-01 2025-08-31 04052640 core:Associate1 countries:AllCountries 2024-09-01 2025-08-31 04052640 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 04052640 core:LandBuildings 2024-09-01 2025-08-31 04052640 core:PlantMachinery 2024-09-01 2025-08-31 04052640 core:AllAssociates 2024-09-01 2025-08-31 04052640 core:AllAssociates core:RenderingOrReceivingServices 2024-09-01 2025-08-31 04052640 core:AllSubsidiaries 2024-09-01 2025-08-31 04052640 core:Associate1 2024-09-01 2025-08-31 04052640 core:ParentEntities 2024-09-01 2025-08-31 04052640 1 2024-09-01 2025-08-31 04052640 countries:EnglandWales 2024-09-01 2025-08-31 04052640 2024-08-31 04052640 core:CostValuation 2024-08-31 04052640 core:FurnitureFittingsToolsEquipment 2024-08-31 04052640 core:LandBuildings 2024-08-31 04052640 core:AllAssociates 2024-08-31 04052640 core:ParentEntities 2024-08-31 04052640 2023-09-01 2024-08-31 04052640 2024-08-31 04052640 bus:OrdinaryShareClass1 2024-08-31 04052640 core:RetainedEarningsAccumulatedLosses 2024-08-31 04052640 core:ShareCapital 2024-08-31 04052640 core:CurrentFinancialInstruments 2024-08-31 04052640 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 04052640 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 04052640 core:FurnitureFittingsToolsEquipment 2024-08-31 04052640 core:LandBuildings 2024-08-31 04052640 core:AllAssociates 2024-08-31 04052640 core:ParentEntities 2024-08-31 04052640 core:Associate1 2023-09-01 2024-08-31 04052640 core:AllAssociates 2023-09-01 2024-08-31 04052640 core:ParentEntities 2023-09-01 2024-08-31 04052640 2023-08-31 04052640 core:AllAssociates 2023-08-31 04052640 core:ParentEntities 2023-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04052640

Adtec Europe Limited

Filleted Financial Statements

for the Year Ended 31 August 2025

 

Adtec Europe Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 12

 

Adtec Europe Limited

Company Information

Directors

K Yoshino

T Takahara

K Sakatani

H Morishita

Registered office

Unit 8 Heathlands Industrial Estate
Heathlands Close
Twickenham
England
TW1 4BP

Auditors

Just Audit Limited
Chartered Accountants & Statutory AuditorsStrelley Hall
Strelley
Nottingham
NG8 6PE

 

Adtec Europe Limited

(Registration number: 04052640)
Balance Sheet as at 31 August 2025

Note

31 August
2025
£

31 August
2024
£

Fixed assets

 

Tangible assets

4

28,810

51,630

Investments

5

128,655

128,655

 

157,465

180,285

Current assets

 

Stocks

24,196

74,920

Debtors

6

1,451,033

1,359,552

Cash at bank and in hand

 

376,890

134,041

 

1,852,119

1,568,513

Creditors: Amounts falling due within one year

7

(1,417,608)

(1,192,103)

Net current assets

 

434,511

376,410

Total assets less current liabilities

 

591,976

556,695

Creditors: Amounts falling due after more than one year

7

(4,750,016)

(4,750,016)

Net liabilities

 

(4,158,040)

(4,193,321)

Capital and reserves

 

Called up share capital

8

330,000

330,000

Retained earnings

(4,488,040)

(4,523,321)

Shareholders' deficit

 

(4,158,040)

(4,193,321)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 May 2026 and signed on its behalf by:
 

.........................................
K Yoshino
Director

 

Adtec Europe Limited

Notes to the Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, company's registration number is 04052640, incorporated in England and Wales.

The address of its registered office is:
Unit 8 Heathlands Industrial Estate
Heathlands Close
Twickenham
TW1 4BP
England

These financial statements were authorised for issue by the Board on 27 May 2026.

The presentation currency is Pound Sterling.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

Going concern

On the basis of their assessment of the company’s financial position and of the enquiries made of the directors of the parent, Adtec Plasma Technology Corporation Ltd, which has indicated that it will continue to provide financial support, the company’s directors have a reasonable expectation that the company will be able to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

 

Adtec Europe Limited

Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)

2

Accounting policies (continued)

Audit report

The Independent Auditor's Report was unqualified.

The name of the Senior Statutory Auditor who signed the audit report on 27 May 2026 was Rachel Davis BA FCA, who signed for and on behalf of Just Audit Limited.

.........................................

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Adtec Europe Limited

Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, less their residual values, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

Over the term of the lease

Furniture, fittings and equipment

20% on cost

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price. Cost is determined using the first-in, first-out (FIFO) method.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Adtec Europe Limited

Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)

2

Accounting policies (continued)

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 2).

 

Adtec Europe Limited

Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)

4

Tangible assets

Leasehold Improvements
£

Furniture, fittings and equipment
 £

Total
£

Cost

At 1 September 2024

102,657

294,800

397,457

Additions

-

936

936

Disposals

-

(229,101)

(229,101)

At 31 August 2025

102,657

66,635

169,292

Depreciation

At 1 September 2024

59,889

285,939

345,828

Charge for the year

20,531

3,036

23,567

Eliminated on disposal

-

(228,913)

(228,913)

At 31 August 2025

80,420

60,062

140,482

Carrying amount

At 31 August 2025

22,237

6,573

28,810

At 31 August 2024

42,769

8,861

51,630

5

Investments

31 August
2025
£

31 August
2024
£

Investments in associates

128,655

128,655

Associates

£

Cost

At 1 September 2024

128,655

Carrying amount

At 31 August 2025

128,655

At 31 August 2024

128,655

 

Adtec Europe Limited

Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)

5

Investments (continued)

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Associates

Adtec Healthcare Limited

C/O Fieldfisher Riverbank House
2 Swan Lane
London
United Kingdom
EC4R 3TT

Ordinary £0.001

32%

100%

England and Wales

Associates

Adtec Healthcare Limited

The principal activity of Adtec Healthcare Limited is manufacture of medical instruments and supplies.

Adtec Healthcare Limited was a 100% owned subsidiary until July 2025, at which point some of the shares were sold externally and it then became an associate.

 

Adtec Europe Limited

Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)

6

Debtors

Current

Note

31 August
2025
£

31 August
2024
£

Trade debtors

 

281,351

199,646

Amounts owed by related parties

10

1,120,618

1,041,953

Other debtors

 

49,064

117,953

   

1,451,033

1,359,552

Details of non-current trade and other debtors

£970,000 (2024 -£800,000) of Adtec Healthcare Limited is classified as non current.

The comparatives have been reclassified to disclose the Amounts owed by related parties gross. This is due to the fact that previously these amounts were shown net in the Debtors and Creditors notes. However, as there is no right of set-off, the amounts are now reclassified to be disclosed gross. The impact of this on the 2024 balances is to increase the amount disclosed in Debtors, and correspondingly Creditors, by £206,536 in respect of related party balances. There is no impact on net current assets or reserves.

7

Creditors

Creditors: amounts falling due within one year

Note

31 August
2025
£

31 August
2024
£

Due within one year

 

Trade creditors

 

151,550

272,866

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

1,231,883

832,632

Taxation and social security

 

2,598

1,933

Accruals and deferred income

 

7,058

-

Other creditors

 

24,519

84,672

 

1,417,608

1,192,103


There has been a reclassification of comparatives of £206,536 in respect of Amounts owed to group undertakings - see commentary in Debtors note above.

There has been a further reclassification of comparatives in respect of the loan from the parent company. £249,984 of the loan was due for repayment within one year but it was included in amounts falling due after more than one year in 2024. The £249,984 has therefore been reclassified to amounts falling due within one year, in accordance with the loan agreements. The analysis below in respect of the loan has also been amended to reflect those agreements.

 

Adtec Europe Limited

Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)

7

Creditors (continued)

Creditors: amounts falling due after more than one year

31 August
2025
£

31 August
2024
£

Due after one year

Other financial liabilities

4,750,016

4,750,016


Creditors include loans from parent company repayable by instalments of £1,999,872 (2024 - £1,999,872) due more than one year and less than five years.

Creditors include loans from parent company repayable by instalments of £2,750,144 (2024 - £2,750,144) due after more than five years.

See note 10 for further details.

8

Share capital

Allotted, called up and fully paid shares

31 August
2025

31 August
2024

No.

£

No.

£

Ordinary shares of £1 each

330,000

330,000

330,000

330,000

       

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £42,423 (2024 - £93,331).

10

Related party transactions

Summary of transactions with associates

Adtec Healthcare Limited Sales and purchases in respect of associate.
There is no disclosure required for 2024 of transactions or balances with the parent or subsidiary as the ownership was 100% in both cases.

 

Adtec Europe Limited

Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)

10

Related party transactions (continued)

Income and receivables from related parties

2025

Associates
£

Sales

117,145

Amounts receivable from related party

28,642

Expenditure with and payables to related parties

2025

Associates
£

Purchases

49,153

Amounts payable to related party

179

Loans to related parties

2025

Associates
£

Total
£

At start of period

800,000

800,000

Advanced

170,000

170,000

At end of period

970,000

970,000

2024

Associates
£

Total
£

At start of period

200,000

200,000

Advanced

600,000

600,000

At end of period

800,000

800,000

Terms of loans to related parties

Unsecured interest-free working capital loan repayable in its entirety or in instalments before redemption date.
 
This loan has been repaid since the year-end.

 

Loans from related parties

2025

Parent
£

Total
£

At start of period

5,000,000

5,000,000

Repaid

(241,250)

(241,250)

Interest transactions

241,250

241,250

At end of period

5,000,000

5,000,000

 

Adtec Europe Limited

Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)

10

Related party transactions (continued)

2024

Parent
£

Total
£

At start of period

4,700,000

4,700,000

Advanced

300,000

300,000

Repaid

(181,944)

(181,944)

Interest transactions

181,944

181,944

At end of period

5,000,000

5,000,000

Terms of loans from related parties

The company's parent has made a number of loans to the company, with repayment terms by monthly repayments from March 2026 to February 2036 and interest rates varying from LIBOR + 0.5% to UK Government 10 year fixed rate bond + 5%. However, the terms of the loans are frequently reviewed and revised, depending on the company's working capital requirements.
 

11

Parent and ultimate parent undertaking

Adtec Europe Ltd is a wholly owned subsidiary of Adtec Plasma Technology Corporation Limited.

 The company's immediate and ultimate parent is Adtec Plasma Technology Corporation Limited, incorporated in Japan.

 The most senior parent entity producing publicly available group financial statements, which include the results of this company, is Adtec Plasma Technology Corporation Limited. These financial statements are available upon request from 6-10, 5-chome, Hikino, Fukayama City, Hiroshima, 721-0942, Japan.