Registration number:
Adtec Europe Limited
for the Year Ended 31 August 2025
Adtec Europe Limited
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Notes to the Financial Statements |
Adtec Europe Limited
Company Information
|
Directors |
K Yoshino T Takahara K Sakatani H Morishita |
|
Registered office |
|
|
Auditors |
|
Adtec Europe Limited
(Registration number: 04052640)
Balance Sheet as at 31 August 2025
|
Note |
31 August |
31 August |
|
|
Fixed assets |
|||
|
Tangible assets |
|
|
|
|
Investments |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Stocks |
|
|
|
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
|
Net liabilities |
( |
( |
|
|
Capital and reserves |
|||
|
Called up share capital |
|
|
|
|
Retained earnings |
( |
( |
|
|
Shareholders' deficit |
( |
( |
Approved and authorised by the
|
......................................... |
Adtec Europe Limited
Notes to the Financial Statements for the Year Ended 31 August 2025
|
General information |
The company is a private company limited by share capital, company's registration number is 04052640, incorporated in England and Wales.
The address of its registered office is:
England
These financial statements were authorised for issue by the
The presentation currency is Pound Sterling.
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention.
Going concern
On the basis of their assessment of the company’s financial position and of the enquiries made of the directors of the parent, Adtec Plasma Technology Corporation Ltd, which has indicated that it will continue to provide financial support, the company’s directors have a reasonable expectation that the company will be able to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.
Adtec Europe Limited
Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)
|
2 |
Accounting policies (continued) |
Audit report
The name of the Senior Statutory Auditor who signed the audit report on
.........................................
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Foreign currency transactions and balances
Tax
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Adtec Europe Limited
Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)
|
2 |
Accounting policies (continued) |
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, less their residual values, over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Leasehold improvements |
Over the term of the lease |
|
Furniture, fittings and equipment |
20% on cost |
Investments
Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Stocks
Stocks are stated at the lower of cost and estimated selling price. Cost is determined using the first-in, first-out (FIFO) method.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Adtec Europe Limited
Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)
|
2 |
Accounting policies (continued) |
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
Adtec Europe Limited
Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)
|
Tangible assets |
|
Leasehold Improvements |
Furniture, fittings and equipment |
Total |
|
|
Cost |
|||
|
At 1 September 2024 |
|
|
|
|
Additions |
- |
|
|
|
Disposals |
- |
( |
( |
|
At 31 August 2025 |
|
|
|
|
Depreciation |
|||
|
At 1 September 2024 |
|
|
|
|
Charge for the year |
|
|
|
|
Eliminated on disposal |
- |
( |
( |
|
At 31 August 2025 |
|
|
|
|
Carrying amount |
|||
|
At 31 August 2025 |
|
|
|
|
At 31 August 2024 |
|
|
|
|
Investments |
|
31 August |
31 August |
|
|
Investments in associates |
|
|
|
Associates |
£ |
|
Cost |
|
|
At 1 September 2024 |
|
|
Carrying amount |
|
|
At 31 August 2025 |
|
|
At 31 August 2024 |
|
Adtec Europe Limited
Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)
|
5 |
Investments (continued) |
Details of undertakings
Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:
|
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
|
2025 |
2024 |
|||
|
Associates |
||||
|
|
C/O Fieldfisher Riverbank House
|
Ordinary £0.001 |
|
|
|
England and Wales |
||||
|
Associates |
|
Adtec Healthcare Limited The principal activity of Adtec Healthcare Limited is |
Adtec Healthcare Limited was a 100% owned subsidiary until July 2025, at which point some of the shares were sold externally and it then became an associate.
Adtec Europe Limited
Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)
|
Debtors |
|
Current |
Note |
31 August |
31 August |
|
Trade debtors |
|
|
|
|
Amounts owed by related parties |
|
|
|
|
Other debtors |
|
|
|
|
|
|
Details of non-current trade and other debtors
£970,000 (2024 -£800,000) of Adtec Healthcare Limited is classified as non current.
The comparatives have been reclassified to disclose the Amounts owed by related parties gross. This is due to the fact that previously these amounts were shown net in the Debtors and Creditors notes. However, as there is no right of set-off, the amounts are now reclassified to be disclosed gross. The impact of this on the 2024 balances is to increase the amount disclosed in Debtors, and correspondingly Creditors, by £206,536 in respect of related party balances. There is no impact on net current assets or reserves.
|
Creditors |
Creditors: amounts falling due within one year
|
Note |
31 August |
31 August |
|
|
Due within one year |
|||
|
Trade creditors |
|
|
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
|
|
Taxation and social security |
|
|
|
|
Accruals and deferred income |
|
- |
|
|
Other creditors |
|
|
|
|
|
|
There has been a reclassification of comparatives of £206,536 in respect of Amounts owed to group undertakings - see commentary in Debtors note above.
There has been a further reclassification of comparatives in respect of the loan from the parent company. £249,984 of the loan was due for repayment within one year but it was included in amounts falling due after more than one year in 2024. The £249,984 has therefore been reclassified to amounts falling due within one year, in accordance with the loan agreements. The analysis below in respect of the loan has also been amended to reflect those agreements.
Adtec Europe Limited
Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)
|
7 |
Creditors (continued) |
Creditors: amounts falling due after more than one year
|
31 August |
31 August |
|
|
Due after one year |
||
|
Other financial liabilities |
|
|
Creditors include loans from parent company repayable by instalments of £1,999,872 (2024 - £1,999,872) due more than one year and less than five years.
Creditors include loans from parent company repayable by instalments of £2,750,144 (2024 - £2,750,144) due after more than five years.
See note 10 for further details.
|
Share capital |
Allotted, called up and fully paid shares
|
31 August |
31 August |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
330,000 |
|
330,000 |
|
Financial commitments, guarantees and contingencies |
Amounts not provided for in the balance sheet
The total amount of financial commitments not included in the balance sheet is £
|
Related party transactions |
Summary of transactions with associates
|
|
Adtec Europe Limited
Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)
|
10 |
Related party transactions (continued) |
Income and receivables from related parties
|
2025 |
Associates |
|
Sales |
|
|
Amounts receivable from related party |
|
|
|
|
Expenditure with and payables to related parties
|
2025 |
Associates |
|
Purchases |
|
|
Amounts payable to related party |
|
|
|
|
Loans to related parties
|
2025 |
Associates |
Total |
|
At start of period |
|
|
|
Advanced |
|
|
|
At end of period |
|
|
|
|
||
|
2024 |
Associates |
Total |
|
At start of period |
|
|
|
Advanced |
|
|
|
At end of period |
|
|
|
|
||
Terms of loans to related parties
This loan has been repaid since the year-end.
Loans from related parties
|
2025 |
Parent |
Total |
|
At start of period |
|
|
|
Repaid |
( |
( |
|
Interest transactions |
|
|
|
At end of period |
|
|
|
|
||
Adtec Europe Limited
Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)
|
10 |
Related party transactions (continued) |
|
2024 |
Parent |
Total |
|
At start of period |
|
|
|
Advanced |
|
|
|
Repaid |
( |
( |
|
Interest transactions |
|
|
|
At end of period |
|
|
|
|
||
Terms of loans from related parties
|
Parent and ultimate parent undertaking |
The company's immediate and ultimate parent is
The most senior parent entity producing publicly available group financial statements, which include the results of this company, is