IRIS Accounts Production v25.4.0.155 04273287 director 1.9.24 31.8.25 31.8.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh042732872024-08-31042732872025-08-31042732872024-09-012025-08-31042732872023-08-31042732872023-09-012024-08-31042732872024-08-3104273287ns15:EnglandWales2024-09-012025-08-3104273287ns14:PoundSterling2024-09-012025-08-3104273287ns10:Director12024-09-012025-08-3104273287ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3104273287ns10:SmallEntities2024-09-012025-08-3104273287ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3104273287ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3104273287ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3104273287ns10:FullAccounts2024-09-012025-08-3104273287ns10:OrdinaryShareClass12024-09-012025-08-3104273287ns10:RegisteredOffice2024-09-012025-08-3104273287ns5:CurrentFinancialInstruments2025-08-3104273287ns5:CurrentFinancialInstruments2024-08-3104273287ns5:Non-currentFinancialInstruments2025-08-3104273287ns5:Non-currentFinancialInstruments2024-08-3104273287ns5:ShareCapital2025-08-3104273287ns5:ShareCapital2024-08-3104273287ns5:RetainedEarningsAccumulatedLosses2025-08-3104273287ns5:RetainedEarningsAccumulatedLosses2024-08-3104273287ns5:FurnitureFittings2024-09-012025-08-3104273287ns5:MotorVehicles2024-09-012025-08-3104273287ns5:ComputerEquipment2024-09-012025-08-3104273287ns5:FurnitureFittings2024-08-3104273287ns5:MotorVehicles2024-08-3104273287ns5:ComputerEquipment2024-08-3104273287ns5:FurnitureFittings2025-08-3104273287ns5:MotorVehicles2025-08-3104273287ns5:ComputerEquipment2025-08-3104273287ns5:FurnitureFittings2024-08-3104273287ns5:MotorVehicles2024-08-3104273287ns5:ComputerEquipment2024-08-3104273287ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3104273287ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3104273287ns5:DeferredTaxation2024-08-3104273287ns5:DeferredTaxation2024-09-012025-08-3104273287ns5:DeferredTaxation2025-08-3104273287ns10:OrdinaryShareClass12025-08-31
REGISTERED NUMBER: 04273287 (England and Wales)















Unaudited Financial Statements for the Year Ended 31st August 2025

for

Passion Flowers Limited

Passion Flowers Limited (Registered number: 04273287)






Contents of the Financial Statements
for the Year Ended 31st August 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Passion Flowers Limited

Company Information
for the Year Ended 31st August 2025







DIRECTOR: Mrs D Williams





REGISTERED OFFICE: 9 North View
Burton Road
Littleover
Derbyshire
DE23 6FS





REGISTERED NUMBER: 04273287 (England and Wales)





ACCOUNTANTS: Noy & Partners Accountants Limited
17 Farrington Way
Eastwood
Nottingham
Nottinghamshire
NG16 3BF

Passion Flowers Limited (Registered number: 04273287)

Balance Sheet
31st August 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 17,157 2,826

CURRENT ASSETS
Stocks 1,203 2,556
Debtors 5 6,958 3,449
Cash at bank and in hand 87,560 88,862
95,721 94,867
CREDITORS
Amounts falling due within one year 6 59,156 44,672
NET CURRENT ASSETS 36,565 50,195
TOTAL ASSETS LESS CURRENT
LIABILITIES

53,722

53,021

CREDITORS
Amounts falling due after more than one
year

7

(6,748

)

(3,248

)

PROVISIONS FOR LIABILITIES 8 (3,260 ) (537 )
NET ASSETS 43,714 49,236

CAPITAL AND RESERVES
Called up share capital 9 11 11
Retained earnings 43,703 49,225
SHAREHOLDERS' FUNDS 43,714 49,236

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st August 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Passion Flowers Limited (Registered number: 04273287)

Balance Sheet - continued
31st August 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 21st January 2026 and were signed by:





Mrs D Williams - Director


Passion Flowers Limited (Registered number: 04273287)

Notes to the Financial Statements
for the Year Ended 31st August 2025

1. STATUTORY INFORMATION

Passion Flowers Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on cost
Computer equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2024 - 7 ) .

Passion Flowers Limited (Registered number: 04273287)

Notes to the Financial Statements - continued
for the Year Ended 31st August 2025

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1st September 2024 20,701 39,653 2,431 62,785
Additions - 21,366 - 21,366
Disposals - (39,653 ) - (39,653 )
At 31st August 2025 20,701 21,366 2,431 44,498
DEPRECIATION
At 1st September 2024 18,055 39,653 2,251 59,959
Charge for year 1,628 5,341 66 7,035
Eliminated on disposal - (39,653 ) - (39,653 )
At 31st August 2025 19,683 5,341 2,317 27,341
NET BOOK VALUE
At 31st August 2025 1,018 16,025 114 17,157
At 31st August 2024 2,646 - 180 2,826

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 5,370 1,531
Other debtors 1,588 1,918
6,958 3,449

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 3,402 4,579
Hire purchase contracts 2,024 -
Trade creditors 24,188 7,499
Taxation and social security 14,657 18,831
Other creditors 14,885 13,763
59,156 44,672

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 3,248
Hire purchase contracts 6,748 -
6,748 3,248

Passion Flowers Limited (Registered number: 04273287)

Notes to the Financial Statements - continued
for the Year Ended 31st August 2025

8. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 3,260 537

Deferred
tax
£   
Balance at 1st September 2024 537
Provided during year 2,723
Balance at 31st August 2025 3,260

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
11 Ordinary £1 11 11