IRIS Accounts Production v26.1.10.61 04721509 Board of Directors Board of Directors 30.6.25 1.7.24 30.6.25 30.6.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false true true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh047215092024-06-30047215092025-06-30047215092024-07-012025-06-30047215092023-06-30047215092023-07-012024-06-30047215092024-06-3004721509ns15:EnglandWales2024-07-012025-06-3004721509ns14:PoundSterling2024-07-012025-06-3004721509ns10:Director12024-07-012025-06-3004721509ns10:Director22024-07-012025-06-3004721509ns10:Consolidated2025-06-3004721509ns10:ConsolidatedGroupCompanyAccounts2024-07-012025-06-3004721509ns10:PrivateLimitedCompanyLtd2024-07-012025-06-3004721509ns10:Consolidatedns10:MediumEntities2024-07-012025-06-3004721509ns10:Consolidatedns10:Audited2024-07-012025-06-3004721509ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-07-012025-06-3004721509ns10:Medium-sizedCompaniesRegimeForAccounts2024-07-012025-06-3004721509ns10:Consolidated2024-07-012025-06-3004721509ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-07-012025-06-3004721509ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-07-012025-06-3004721509ns10:FullAccounts2024-07-012025-06-3004721509ns5:Subsidiary12024-07-012025-06-3004721509ns10:OrdinaryShareClass12024-07-012025-06-3004721509ns10:CompanySecretary12024-07-012025-06-3004721509ns10:RegisteredOffice2024-07-012025-06-3004721509ns10:Consolidatedns5:ContinuingOperations2024-07-012025-06-3004721509ns5:DiscontinuedOperationsns10:Consolidated2024-07-012025-06-3004721509ns10:Consolidatedns5:ContinuingOperations2023-07-012024-06-3004721509ns5:DiscontinuedOperationsns10:Consolidated2023-07-012024-06-3004721509ns10:Consolidated2023-07-012024-06-3004721509ns5:CurrentFinancialInstruments2025-06-3004721509ns5:CurrentFinancialInstruments2024-06-3004721509ns5:ShareCapital2025-06-3004721509ns5:ShareCapital2024-06-3004721509ns5:RevaluationReserve2025-06-3004721509ns5:RevaluationReserve2024-06-3004721509ns5:RetainedEarningsAccumulatedLosses2025-06-3004721509ns5:RetainedEarningsAccumulatedLosses2024-06-3004721509ns5:ShareCapital2023-06-3004721509ns5:RetainedEarningsAccumulatedLosses2023-06-3004721509ns5:RevaluationReserve2023-06-3004721509ns5:RetainedEarningsAccumulatedLosses2023-07-012024-06-3004721509ns5:RevaluationReserve2023-07-012024-06-3004721509ns5:RetainedEarningsAccumulatedLosses2024-07-012025-06-3004721509ns5:RevaluationReserve2024-07-012025-06-3004721509ns5:PlantMachinery2024-06-3004721509ns5:MotorVehicles2024-06-3004721509ns5:PlantMachinery2024-07-012025-06-3004721509ns5:MotorVehicles2024-07-012025-06-3004721509ns5:PlantMachinery2025-06-3004721509ns5:MotorVehicles2025-06-3004721509ns5:PlantMachinery2024-06-3004721509ns5:MotorVehicles2024-06-3004721509ns5:CostValuation2024-06-3004721509ns5:DisposalsRepaymentsInvestments2025-06-3004721509ns5:CostValuation2025-06-30047215091ns5:Subsidiary12024-07-012025-06-3004721509ns5:WithinOneYearns5:CurrentFinancialInstruments2025-06-3004721509ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3004721509ns5:DeferredTaxation2024-06-3004721509ns5:DeferredTaxation2025-06-3004721509ns10:OrdinaryShareClass12025-06-3004721509ns5:RetainedEarningsAccumulatedLosses2024-06-3004721509ns5:RevaluationReserve2024-06-30
REGISTERED NUMBER: 04721509 (England and Wales)



















GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

FOR

ALS CIVIL ENGINEERS HOLDINGS LIMITED

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
for the Year Ended 30 JUNE 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 5

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 11

Consolidated Balance Sheet 12

Company Balance Sheet 13

Consolidated Statement of Changes in Equity 14

Company Statement of Changes in Equity 15

Consolidated Cash Flow Statement 16

Notes to the Consolidated Cash Flow Statement 17

Notes to the Consolidated Financial Statements 19


ALS CIVIL ENGINEERS HOLDINGS LIMITED

COMPANY INFORMATION
for the Year Ended 30 JUNE 2025







DIRECTORS: Mr R A Lawson
Mr B J Lawson



SECRETARY: Mrs J A Whittaker



REGISTERED OFFICE: Unit 69, The Oaks Manston Business Park
Invicta Way
Manston
Ramsgate
Kent
CT12 5FS



REGISTERED NUMBER: 04721509 (England and Wales)



SENIOR STATUTORY AUDITOR: Karen Dyer FCCA



AUDITORS: FKCA Limited
Statutory Auditor
260 - 270 Butterfield
Great Marlings
Luton
Bedfordshire
LU2 8DL

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

GROUP STRATEGIC REPORT
for the Year Ended 30 JUNE 2025

The directors present their strategic report of the company and the group for the year ended 30 June 2025.

The ALS Civil Engineers Group comprises of ALS Civil Engineers Holdings Ltd (Holdings), ALS Civil Engineers Ltd (ALS) and G & L Environmental Ltd (GLE). ALS and GLE were both the trading companies of the Group with Holdings overseeing the strategic operations of both. GLE is no longer part of the group as of 27 June 2025.

REVIEW OF BUSINESS
The financial year covered by the accounts to the 30 June 2025 has been a successful one for the Group with substantial growth in turnover and improved gross profit and net profit margins. The respective balance sheets of the companies show strong capital discipline and improved financial resilience within the Group with net assets in all companies increasing. This reflects the Group's successful expansion strategy and intelligent focus on the opportunities before it.

ALS has continued to maximise the opportunities available to it following its success in being awarded the UK Power Networks (UKPN) Connections framework in May 2024. The Company is well placed for the future and continues to build its reputation through high service and quality standards.

GLE has expanded its portfolio and client base by taking advantage of demand within the sector and through innovation and investment in its people and its systems. The Directors have worked on strengthening the company's relationship with Southern Water Services (SWS) for whom it is a Tier 2 supplier with a view to securing a framework contract in the future. It has also improved and expanded its Mechanical Engineering services.

On the 27th June 2025 the directors of the group disposed of the investment in GLE. This was to separate the two trading companies for future growth and opportunities.

The Directors believe that the Group's program of investment in its people and its systems and its robust commercial management have driven the businesses forward and thus ensured sustained profitability during a period of growth.

The Directors have also striven to build the reputation and public profile of the Group by maintaining its excellent service and quality standards.

PRINCIPAL RISKS AND UNCERTAINTIES
The Directors have continued to work to maintain the Group's liquidity and balance sheet strength but have remained mindful of the trading risks faced by the respective trading companies within the Group. Demand for services within the civil engineering, construction and utilities sector remains high. In relation to ALS the Directors are conscious of the high percentage of the Company's work which arises through the UKPN framework contract and are mindful of the need to increase diversity within the Company's client base.

Both ALS and GLE have continued to maintain their excellent safety records and will continue to strive to identify working practices which improve safety and reduce environmental impact.

KEY PERFORMANCE INDICATORS
2025 2024
£'000 £'000

Group Turnover 36,903 29,511
Group Turnover Growth 25.05% 42.50%
Group Gross Profit Margin 13.47% 11.83%
Group Profit before tax 1,684 1,192


ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

GROUP STRATEGIC REPORT
for the Year Ended 30 JUNE 2025

FUTURE DEVELOPMENTS
Changes in the ALS Group structure at end of year mean that GLE is no longer a part of the ALS Group. It is anticipated however that ties between the two trading companies will remain close and that there will be co-operation between the companies to the mutual benefit of them both.

For the ALS Group the Directors anticipate that the year 2025 to 2026 will be a year of consolidation following this reorganisation. The focus will be on improving profitability whilst maintaining the Group's high service and quality standards.

The Directors will continue to seek out and take advantage of all new opportunities and will work to improve the Group's reputation for reliability, quality and safety further enhancing the Company's excellent profile within the industry.

ON BEHALF OF THE BOARD:





Mr R A Lawson - Director


22 May 2026

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

REPORT OF THE DIRECTORS
for the Year Ended 30 JUNE 2025

The directors present their report with the financial statements of the company and the group for the year ended 30 June 2025.

PRINCIPAL ACTIVITIES
The principal activities of the group in the year under review were those of civil engineering and supply of labour.

DIVIDENDS
The total distribution of dividends for the year ended 30 June 2025 will be £21,657.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 July 2024 to the date of this report.

Mr R A Lawson
Mr B J Lawson

DISCLOSURE IN THE STRATEGIC REPORT
The company has chosen in accordance with section 414C(11) of the Companies Act 2006 to set out in the company’s strategic report information required by Schedule 7 of The Large and Medium-Sized Companies and Groups (Accounts and Reports) Regulations 2008 (SI 2008/410) to be contained in the directors’ report. It has done so in respect of future developments.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

ON BEHALF OF THE BOARD:





Mr R A Lawson - Director


22 May 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ALS CIVIL ENGINEERS HOLDINGS LIMITED

Opinion
We have audited the financial statements of ALS Civil Engineers Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 June 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 30 June 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other matters
The financial statements of the group for the year ended 30 June 2024, from which the comparative figures are
derived, were not audited. Accordingly, we do not express an opinion on the comparative figures.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ALS CIVIL ENGINEERS HOLDINGS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ALS CIVIL ENGINEERS HOLDINGS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud was as follows:


- enquiry of management and those charged with governance around actual and potential litigation and claims;
- enquiry of entity staff and the board of directors to identify any instances of non-compliance with laws and
regulations; and
- reviewing financial statement disclosures and testing to supporting documentation to assess compliance with
applicable laws and regulations

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to involve the completeness and timing of income recognition, the override of controls by management, the existence, completeness and valuation of amounts recoverable under contract and the completeness of accruals

To address the risk of fraud in relation to revenue recognition, we:

- Performed detailed substantive testing to address completeness and accuracy of sales
- Assessed the appropriateness and application of the accounting policy concerning income recognition ;and
- Assessed the risk period surrounding cut-off of sales and performed detailed testing either side of the balance
sheet date

To address the risk of fraud through management bias and override of controls, we:

- Performed analytical procedures to identify any unusual or unexpected relationships; and
- Tested journal entries to identify unusual transactions; and
- Assessed whether judgements and assumptions made in determining the accounting estimates were indicative of
potential bias;
- Investigated the rationale behind significant or unusual transactions.

To address the risk of fraud through amounts recoverable under contract, we:

- Reviewed managements estimate of ongoing contracts at the year end and work completed
- Formed an expectation of amounts recoverable under contract at year end and obtained source document to trace
through to work completed
- Assessed whether amounts recoverable under contract are complete.

To address the risk of through completeness of accruals, we:

- Reviewed managements calculation of accruals
- Review post year end expenditure

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ALS CIVIL ENGINEERS HOLDINGS LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Karen Dyer FCCA (Senior Statutory Auditor)
for and on behalf of FKCA Limited
Statutory Auditor
260 - 270 Butterfield
Great Marlings
Luton
Bedfordshire
LU2 8DL

22 May 2026

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

CONSOLIDATED
INCOME STATEMENT
for the Year Ended 30 JUNE 2025

2025 2025 2025
Continuing Discontinued Total
Notes £    £    £   

TURNOVER 5 28,134,027 8,769,465 36,903,492
Cost of sales (24,954,621 ) (6,977,832 ) (31,932,453 )
GROSS PROFIT 3,179,406 1,791,633 4,971,039

Administrative expenses (2,285,028 ) (964,076 ) (3,249,104 )
894,378 827,557 1,721,935

Other operating income 20,314 - 20,314


OPERATING PROFIT 7 914,692 827,557 1,742,249

Interest receivable and similar income 469 908 1,377
Interest payable and similar expenses 8 (40,676 ) (18,700 ) (59,376 )
PROFIT BEFORE TAXATION 874,485 809,765 1,684,250
Tax on profit 9 (287,705 ) (81,520 ) (369,225 )
PROFIT FOR THE FINANCIAL YEAR 586,780 728,245 1,315,025
Profit attributable to:
Owners of the parent 945,161
Non-controlling interests 369,864
1,315,025

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

CONSOLIDATED
INCOME STATEMENT
for the Year Ended 30 JUNE 2025

2024 2024 2024
Continuing Discontinued Total
as restated
Notes £    £    £   

TURNOVER 5 23,102,809 6,408,501 29,511,310
Cost of sales (20,574,356 ) (5,444,924 ) (26,019,280 )
GROSS PROFIT 2,528,453 963,577 3,492,030

Administrative expenses (1,825,379 ) (434,114 ) (2,259,493 )
703,074 529,463 1,232,537

Other operating income 7,500 - 7,500


OPERATING PROFIT 7 710,574 529,463 1,240,037

Interest receivable and similar income 140 91 231
Interest payable and similar expenses 8 (43,269 ) (5,308 ) (48,577 )
PROFIT BEFORE TAXATION 667,445 524,246 1,191,691
Tax on profit 9 (114,490 ) (255,370 ) (369,860 )
PROFIT FOR THE FINANCIAL YEAR 552,955 268,876 821,831
Profit attributable to:
Owners of the parent 507,468
Non-controlling interests 314,363
821,831

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

CONSOLIDATED
OTHER COMPREHENSIVE INCOME
for the Year Ended 30 JUNE 2025

2025 2024
as restated
Notes £    £   

PROFIT FOR THE YEAR 1,315,025 821,831


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

1,315,025

821,831

Total comprehensive income attributable to:
Owners of the parent 945,161 507,468
Non-controlling interests 369,864 314,363
1,315,025 821,831

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

CONSOLIDATED BALANCE SHEET
30 JUNE 2025

2025 2024
as restated
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 13 1,070,457 688,395
Investments 14 - -
Investment property 15 600,000 600,000
1,670,457 1,288,395

CURRENT ASSETS
Stocks 16 124,371 124,371
Debtors 17 5,692,220 6,134,649
Cash at bank 1,519,605 980,811
7,336,196 7,239,831
CREDITORS
Amounts falling due within one year 18 4,348,352 4,548,566
NET CURRENT ASSETS 2,987,844 2,691,265
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,658,301

3,979,660

CREDITORS
Amounts falling due after more than one
year

19

(539,542

)

(231,916

)

PROVISIONS FOR LIABILITIES 23 (414,896 ) (302,934 )
NET ASSETS 3,703,863 3,444,810

CAPITAL AND RESERVES
Called up share capital 24 12,000 12,000
Revaluation reserve 25 429,563 429,563
Retained earnings 25 3,262,300 2,338,796
SHAREHOLDERS' FUNDS 3,703,863 2,780,359

NON-CONTROLLING INTERESTS - 664,451
TOTAL EQUITY 3,703,863 3,444,810

The financial statements were approved by the Board of Directors and authorised for issue on 22 May 2026 and were signed on its behalf by:



Mr R A Lawson - Director



Mr B J Lawson - Director


ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

COMPANY BALANCE SHEET
30 JUNE 2025

2025 2024
as restated
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 13 2,593 3,572
Investments 14 12,000 12,075
Investment property 15 600,000 600,000
614,593 615,647

CURRENT ASSETS
Stocks 16 69,038 69,038
Debtors 17 876,367 332,643
Cash at bank 18,701 11,920
964,106 413,601
CREDITORS
Amounts falling due within one year 18 87,469 118,224
NET CURRENT ASSETS 876,637 295,377
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,491,230

911,024

PROVISIONS FOR LIABILITIES 23 143,188 143,188
NET ASSETS 1,348,042 767,836

CAPITAL AND RESERVES
Called up share capital 24 12,000 12,000
Revaluation reserve 25 429,563 429,563
Retained earnings 25 906,479 326,273
SHAREHOLDERS' FUNDS 1,348,042 767,836

Company's profit for the financial year 601,863 262,202

The financial statements were approved by the Board of Directors and authorised for issue on 22 May 2026 and were signed on its behalf by:




Mr R A Lawson - Director



Mr B J Lawson - Director


ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the Year Ended 30 JUNE 2025

Called up
share Retained Revaluation
capital earnings reserve
£    £    £   
Balance at 1 July 2023 12,000 1,831,328 429,563

Changes in equity
Total comprehensive income - 507,468 -
Balance at 30 June 2024 12,000 2,338,796 429,563

Changes in equity
Dividends - (21,657 ) -
Total comprehensive income - 945,161 -
12,000 3,262,300 429,563
Disposal of non-controlling interest - - -
Balance at 30 June 2025 12,000 3,262,300 429,563
Non-controlling Total
Total interests equity
£    £    £   
Balance at 1 July 2023 2,272,891 350,088 2,622,979

Changes in equity
Total comprehensive income 507,468 314,363 821,831
Balance at 30 June 2024 2,780,359 664,451 3,444,810

Changes in equity
Dividends (21,657 ) - (21,657 )
Total comprehensive income 945,161 369,864 1,315,025
3,703,863 1,034,315 4,738,178
Disposal of non-controlling interest - (1,034,315 ) (1,034,315 )
Balance at 30 June 2025 3,703,863 - 3,703,863

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

COMPANY STATEMENT OF CHANGES IN EQUITY
for the Year Ended 30 JUNE 2025

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 July 2023 12,000 64,071 429,563 505,634

Changes in equity
Total comprehensive income - 262,202 - 262,202
Balance at 30 June 2024 12,000 326,273 429,563 767,836

Changes in equity
Dividends - (21,657 ) - (21,657 )
Total comprehensive income - 601,863 - 601,863
Balance at 30 June 2025 12,000 906,479 429,563 1,348,042

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

CONSOLIDATED CASH FLOW STATEMENT
for the Year Ended 30 JUNE 2025

2025 2024
as restated
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 2,641,641 1,265,205
Interest paid (8,687 ) (16,881 )
Interest element of hire purchase payments
paid

(50,689

)

(31,696

)
Tax paid (299,877 ) (13,163 )
Net cash from operating activities 2,282,388 1,203,465

Cash flows from investing activities
Purchase of tangible fixed assets (210,617 ) (69,219 )
Sale of tangible fixed assets 56,922 52,004
Disposal of G & L Environmental cash (1,086,368 ) -
Interest received 1,377 231
Net cash from investing activities (1,238,686 ) (16,984 )

Cash flows from financing activities
Loan repayments in year (100,000 ) (100,000 )
Capital repayments in year (365,620 ) (201,172 )
Amount introduced by directors 2,400 (1,357 )
- (898,812 )
Net cash from financing activities (463,220 ) (1,201,341 )

Increase/(decrease) in cash and cash equivalents 580,482 (14,860 )
Cash and cash equivalents at beginning of
year

2

939,123

953,983

Cash and cash equivalents at end of year 2 1,519,605 939,123

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
for the Year Ended 30 JUNE 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2025 2024
as restated
£    £   
Profit before taxation 1,684,250 1,191,691
Depreciation charges 461,527 278,155
Loss/(profit) on disposal of fixed assets 411,949 (31,249 )
Finance costs 59,376 48,577
Finance income (1,377 ) (231 )
2,615,725 1,486,943
Increase in stocks - (4,683 )
Increase in trade and other debtors (1,838,348 ) (1,339,358 )
Increase in trade and other creditors 1,864,264 1,122,303
Cash generated from operations 2,641,641 1,265,205

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 30 June 2025
30.6.25 1.7.24
£    £   
Cash and cash equivalents 1,519,605 980,811
Bank overdrafts - (41,688 )
1,519,605 939,123
Year ended 30 June 2024
30.6.24 1.7.23
as restated
£    £   
Cash and cash equivalents 980,811 953,983
Bank overdrafts (41,688 ) -
939,123 953,983


ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
for the Year Ended 30 JUNE 2025

3. ANALYSIS OF CHANGES IN NET FUNDS/(DEBT)

Other
non-cash
At 1.7.24 Cash flow changes At 30.6.25
£    £    £    £   
Net cash
Cash at bank
and in hand 980,811 538,794 1,519,605
Bank overdrafts (41,688 ) 41,688 -
939,123 580,482 1,519,605
Debt
Finance leases (329,956 ) 640,024 (1,207,835 ) (904,653 )
Debts falling due
within 1 year (100,000 ) - - (100,000 )
Debts falling due
after 1 year (100,000 ) 100,000 - -
(529,956 ) 740,024 (1,207,835 ) (1,004,653 )
Total 409,167 1,320,506 (1,207,835 ) 514,952

4. DISPOSAL OF BUSINESS

During the financial year ALS Civil Engineers Holdings Limited disposed of its investment in G & L Environmental Limited.

There was no cash consideration for the disposal of the subsidiary and therefore no impact on the cashflow statement.

The non cash consideration for the disposal of the subsidiary was £611,000.

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
for the Year Ended 30 JUNE 2025

1. STATUTORY INFORMATION

ALS Civil Engineers Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Basis of consolidation
The financial statements of ALS Civil Engineers Holdings Limited consolidate the results of the company and its subsidiary undertakings. As permitted by Section 408 of the Companies Act 2006, the profit and loss account of the company has not been included as part of these financial statements.

Subsidiaries are entities controlled by the company. Control exists when the company has the power, directly or indirectly, to govern the financial and operating policies of an entity so as to obtain benefits from its activities. The financial statements of subsidiaries are included in the consolidated financial statement from the date that control commences until the date that control ceases.

Intergroup balances and any unrealised gains and losses or income and expenses arising from intergroup transactions, are eliminated in preparing the consolidated financial statements. Unrealised gains arising from transactions with associates and jointly controlled entities are eliminated to the extent of the Groups interest in the entity. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.

On 27th June 2025, ALS Civil Engineers Holdings Limited disposed of its shareholding held for G & L Environmental Limited, a subsidiary of the group.

Business Combinations
Business combinations are accounted for using the purchase method. The cost of an acquisition is measured at the fair value of consideration transferred, including the fair value of any assets transferred, liabilities incurred, or equity instruments issued in exchange for control of the acquiree. Identifiable assets, liabilities and contingent liabilities of the acquired entity are recognised at their fair values at the acquisition date. Any excess of the consideration transferred over the fair value of the net identifiable assets acquired is recognised as goodwill, which is capitalised and amortised over its estimated useful economic life. The results of subsidiaries acquired during the year are included in the consolidated profit or loss from the date control is obtained.

As this is the first year of preparing consolidated financial statements, all subsidiaries under the Group's control at the reporting date have been consolidated from the date the Group first obtained control.

When the Group disposes of a subsidiary, control is deemed to be lost on the date when the Group ceases to have the power to govern the financial and operating policies of that entity. The results of the disposed subsidiary are included in the consolidated profit or loss up to the date of disposal only.

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2025

3. ACCOUNTING POLICIES - continued

Turnover
Revenue is recognised in accordance with FRS 102 Section 23. The group completes a varied number of work which consists of shorter-term quoted work of which weekly applications are submitted and larger contract-based work where applications for payment are made on specified dates.

Revenue is recognised as the value of work completed at a period of time. Revenue is recognised when:
- the company has performed work in accordance with the quotation;
- the amount can be measured reliably;
- recovery is probable; and;
- the work performed can be reasonably measured, typically using quotations and pre agreed rates.

Tangible fixed assets
Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery- 20% on cost, 25% on reducing balance and 25% on cost
Fixtures and fittings- 20% on cost
Motor vehicle- 20% on cost, 20% on reducing balance and 25% on reducing balance
Computer equipment- 20% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. Stock consists of raw materials required by the entity to fulfil their ongoing jobs for customers.

Financial instruments
The Group has chosen to adopt Section 11 and 12 of FRS 102 in respect of financial instruments.

Basic financial assets and liabilities, including trade and other debtors, bank balances, trade and other creditors are recognised at amortised cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2025

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Amounts recoverable under contract
Amounts recoverable under contract are measured at the lower of:
- work done and payment applied for at year end and awaiting approval;
- net realisable value, being the amount expected to be recovered from the customer.

Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdraft. Bank overdraft are shown within current liabilities.

4. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the group's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The key source of estimation uncertainty, which may have a significant effect on the amounts recognised in the financial statements relates to the valuation of amounts recoverable under contract and a commercial accrual. At the year end the directors have reviewed both areas of estimation and are confident that the figures are accurate.

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2025

5. TURNOVER

The turnover and profit before taxation are attributable to the principal activities of the group.

An analysis of turnover by class of business is given below:

2025 2024
as restated
£    £   
Civil engineering 28,122,028 23,134,892
Labour supply 8,769,464 6,362,418
Rent 12,000 14,000
36,903,492 29,511,310

6. EMPLOYEES AND DIRECTORS
2025 2024
as restated
£    £   
Wages and salaries 1,636,381 1,528,322
Social security costs 175,264 166,551
Other pension costs 42,779 37,617
1,854,424 1,732,490

The average number of employees during the year was as follows:
2025 2024
as restated

Directors 2 2
Operations and admin 41 31
43 33

The average number of employees by undertakings that were proportionately consolidated during the year was 43 (2024 - 33 ) .

2025 2024
as restated
£    £   
Directors' remuneration 186,500 203,167
Directors' pension contributions to money purchase schemes 2,643 2,643

The number of directors to whom retirement benefits were accruing was as follows:

Defined benefit schemes 2 2

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2025

7. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
as restated
£    £   
Hire of plant and machinery 2,881,308 2,517,307
Hire of motor vehicles 1,016,960 1,106,721
Depreciation - owned assets 122,652 142,942
Depreciation - assets on hire purchase contracts 338,876 132,456
Loss/(profit) on disposal of fixed assets 411,949 (31,249 )
Auditors' remuneration 39,000 -
Auditors' remuneration for non audit work 14,275 18,350

8. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
as restated
£    £   
Bank loan interest 8,687 16,881
Hire purchase 50,689 31,696
59,376 48,577

9. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
as restated
£    £   
Current tax:
UK corporation tax 190,630 394,016

Deferred tax 178,595 (24,156 )
Tax on profit 369,225 369,860

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2025

9. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
as restated
£    £   
Profit before tax 1,684,250 1,191,691
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2024 - 25 %)

421,063

297,923

Effects of:
Expenses not deductible for tax purposes 10,930 1,133
Income not taxable for tax purposes - (62,500 )
Capital allowances in excess of depreciation (173,821 ) -
Depreciation in excess of capital allowances - 32,638
Adjustments to tax charge in respect of previous periods - 130
Sale of associate not taxable 91,931 -
Deferred tax movement 178,595 (24,156 )
Non-coterminous year ends (140,723 ) 124,692

Timing difference on corporation tax (18,750 ) -
Total tax charge 369,225 369,860

10. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


11. DIVIDENDS
2025 2024
as restated
£    £   
Interim 21,657 -

12. PRIOR YEAR ADJUSTMENT

During the preparation of the current year financial statements, the Directors became aware that Land previously recognised as a tangible fixed asset should be classified as investment property. As the asset was previously held at fair value under the revaluation model, there is no impact on net assets or total equity.

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2025

13. TANGIBLE FIXED ASSETS

Group
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST OR VALUATION
At 1 July 2024 1,852,385 38,405 233,702 21,000 2,145,492
Additions 1,173,595 13,224 238,519 - 1,425,338
Disposals (1,351,234 ) (50,261 ) (347,445 ) - (1,748,940 )
At 30 June 2025 1,674,746 1,368 124,776 21,000 1,821,890
DEPRECIATION
At 1 July 2024 1,275,599 26,312 134,186 21,000 1,457,097
Charge for year 399,700 4,946 56,882 - 461,528
Eliminated on disposal (993,756 ) (29,890 ) (143,546 ) - (1,167,192 )
At 30 June 2025 681,543 1,368 47,522 21,000 751,433
NET BOOK VALUE
At 30 June 2025 993,203 - 77,254 - 1,070,457
At 30 June 2024 576,786 12,093 99,516 - 688,395

During the year, the directors undertook a review of the Group's fixed asset register to identify items that
were no longer in use or no longer owned by the Group. The total net book value of this adjustment was for £56,020.


Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST OR VALUATION
At 1 July 2024 588,389 87,249 675,638
Additions 1,144,923 217,783 1,362,706
Disposals (221,003 ) (236,999 ) (458,002 )
Transfer to ownership (254,715 ) - (254,715 )
At 30 June 2025 1,257,594 68,033 1,325,627
DEPRECIATION
At 1 July 2024 292,275 12,311 304,586
Charge for year 294,099 44,777 338,876
Eliminated on disposal (61,465 ) (52,185 ) (113,650 )
Transfer to ownership (170,136 ) - (170,136 )
At 30 June 2025 354,773 4,903 359,676
NET BOOK VALUE
At 30 June 2025 902,821 63,130 965,951
At 30 June 2024 296,114 74,938 371,052

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2025

13. TANGIBLE FIXED ASSETS - continued

Company
Plant and Motor
machinery vehicles Totals
£    £    £   
COST OR VALUATION
At 1 July 2024
and 30 June 2025 29,458 16,217 45,675
DEPRECIATION
At 1 July 2024 28,427 13,676 42,103
Charge for year 344 635 979
At 30 June 2025 28,771 14,311 43,082
NET BOOK VALUE
At 30 June 2025 687 1,906 2,593
At 30 June 2024 1,031 2,541 3,572

Cost or valuation at 30 June 2025 is represented by:

Plant and Motor
machinery vehicles Totals
£    £    £   
Cost 29,458 16,217 45,675

14. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 July 2024 12,075
Disposals (75 )
At 30 June 2025 12,000
NET BOOK VALUE
At 30 June 2025 12,000
At 30 June 2024 12,075

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2025

14. FIXED ASSET INVESTMENTS - continued

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiary

ALS Civil Engineers Limited
Registered office: Unit 69 The Oaks Manston Business Park, Invicta Way Manston, Ramsgate, Kent, England, CT12 5FS
Nature of business: Civil Engineering
%
Class of shares: holding
Ordinary 100.00

During the year ALS Civil Engineers Holdings Limited disposed of its investment in G & L Environmental Limited for £611,000 on the 27 June 2025.


15. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 July 2024
and 30 June 2025 600,000
NET BOOK VALUE
At 30 June 2025 600,000
At 30 June 2024 600,000

Included in fair value of investment property is freehold land of £600,000 (2024 - £600,000) which is not depreciated.

Fair value at 30 June 2025 is represented by:
£   
Valuation in 2025 600,000

If investment property had not been revalued it would have been included at the following historical cost:

2025 2024
as restated
£    £   
Cost 27,250 27,250

Land is held at revalued amount, being fair value at the date of revaluation less any subsequent impairment.
Revaluations are performed by the directors with sufficient regularity to ensure that the carrying amount does not differ materially from fair value. Land was valued on an open market basis on 30 June 2025 by the directors. The valuation is based on market evidence of comparable land values and knowledge of the local area.

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2025

15. INVESTMENT PROPERTY - continued

Company
Total
£   
FAIR VALUE
At 1 July 2024
and 30 June 2025 600,000
NET BOOK VALUE
At 30 June 2025 600,000
At 30 June 2024 600,000

Fair value at 30 June 2025 is represented by:
£   
Valuation in 2025 600,000

If investment property had not been revalued it would have been included at the following historical cost:

2025 2024
as restated
£    £   
Cost 27,250 27,250

Investment property was valued on an open market basis on 30 June 2025 by the directors .

16. STOCKS

Group Company
2025 2024 2025 2024
as restated as restated
£    £    £    £   
Stocks 55,333 55,333 - -
Work-in-progress 69,038 69,038 69,038 69,038
124,371 124,371 69,038 69,038

Assets held on behalf of customers
The group holds cable materials on its premises which are legally owned by a customer and are used solely in the performance of contracts for that customer.These materials are not included in inventory as title and the significant risks and rewards of ownership remain with the customer. At the balance sheet date, the estimated value of such materials held was between £750,000 and £1,000,000.

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2025

17. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
as restated as restated
£    £    £    £   
Trade debtors 69,551 (9,548 ) - 4,000
Amounts owed by group undertakings - - - 13,709
Amounts recoverable on contract 3,067,227 4,264,838 - -
Other debtors 2,042,862 1,571,470 876,367 314,934
Prepayments and accrued income 512,580 307,889 - -
5,692,220 6,134,649 876,367 332,643

During the year, the directors reviewed the presentation of contract balances within current assets. As part of this review, the balance previously presented as Work in Progress has been reassessed as meeting the definition of Amounts Recoverable Under Contract. This reclassification provides more reliable and relevant information.

18. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
as restated as restated
£    £    £    £   
Bank loans and overdrafts (see note 20) 100,000 141,688 - -
Hire purchase contracts (see note 21) 365,111 198,040 - -
Trade creditors 2,296,374 2,828,459 - 4,158
Amounts owed to group undertakings - - 6,310 20,200
Corporation tax 95,267 393,495 - 754
Taxation and social security 157,503 226,270 - -
VAT 822,970 362,272 - -
Other creditors 100,386 141,285 69,659 91,612
Directors' loan accounts 2,741 341 - -
Accrued expenses 408,000 256,716 11,500 1,500
4,348,352 4,548,566 87,469 118,224

19. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group
2025 2024
as restated
£    £   
Bank loans (see note 20) - 100,000
Hire purchase contracts (see note 21) 539,542 131,916
539,542 231,916

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2025

20. LOANS

An analysis of the maturity of loans is given below:

Group
2025 2024
as restated
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts - 41,688
Bank loans 100,000 100,000
100,000 141,688
Amounts falling due between one and two years:
Bank loans - 100,000

21. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2025 2024
as restated
£    £   
Net obligations repayable:
Within one year 365,111 198,040
Between one and five years 539,542 131,916
904,653 329,956

Group
Non-cancellable
operating leases
2025 2024
as restated
£    £   
Within one year 187,658 143,597
Between one and five years 370,990 194,868
558,648 338,465

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2025

22. SECURED DEBTS

The following secured debts are included within creditors:

Group
2025 2024
as restated
£    £   
Bank overdraft - 41,688
Hire purchase contracts 904,653 329,956
904,653 371,644

The bank overdraft and debentures are secured by way of fixed and floating charges over all property and assets of the company.

Hire purchase contracts are secured over the assets under hire purchase agreements.

Mortgage loans are secured against the assets they relate to.

23. PROVISIONS FOR LIABILITIES

Group Company
2025 2024 2025 2024
as restated as restated
£    £    £    £   
Deferred tax 414,896 302,934 143,188 143,188

Group
Deferred
tax
£   
Balance at 1 July 2024 302,934
Provided during year 111,962
Balance at 30 June 2025 414,896

Company
Deferred
tax
£   
Balance at 1 July 2024 143,188
Balance at 30 June 2025 143,188

24. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: as restated
£    £   
12,000 Ordinary £1 12,000 12,000

ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2025

24. CALLED UP SHARE CAPITAL - continued

The ordinary shares rang pari passu and holders are entitled to receive dividends as and when declared by the directors.

25. RESERVES

Group
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 July 2024 2,338,796 429,563 2,768,359
Profit for the year 945,161 - 945,161
Dividends (21,657 ) - (21,657 )
At 30 June 2025 3,262,300 429,563 3,691,863

Company
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 July 2024 326,273 429,563 755,836
Profit for the year 601,863 - 601,863
Dividends (21,657 ) - (21,657 )
At 30 June 2025 906,479 429,563 1,336,042


26. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr R A Lawson.

27. RELATED PARTY DISCLOSURES

Entities with control, joint control or significant influence over the entity
2025 2024
as restated
£    £   
Dividends 10,179 -
Expenses 1,700 780

Other related parties
2025 2024
as restated
£    £   
Sales 12,000 216,457
Interest on loans 469 -
Dividend income - 250,000
Expenditure 337,502 459,261
Management charge 63,800 54,800
Dividends 11,478 -
Amount due from related party 2,050,263 1,542,715
Amount due to related party 179,832 212,303