| REGISTERED NUMBER: 04721509 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| FOR |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED |
| REGISTERED NUMBER: 04721509 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| FOR |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| for the Year Ended 30 JUNE 2025 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 4 |
| Report of the Independent Auditors | 5 |
| Consolidated Income Statement | 9 |
| Consolidated Other Comprehensive Income | 11 |
| Consolidated Balance Sheet | 12 |
| Company Balance Sheet | 13 |
| Consolidated Statement of Changes in Equity | 14 |
| Company Statement of Changes in Equity | 15 |
| Consolidated Cash Flow Statement | 16 |
| Notes to the Consolidated Cash Flow Statement | 17 |
| Notes to the Consolidated Financial Statements | 19 |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED |
| COMPANY INFORMATION |
| for the Year Ended 30 JUNE 2025 |
| DIRECTORS: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| SENIOR STATUTORY AUDITOR: | Karen Dyer FCCA |
| AUDITORS: |
| Statutory Auditor |
| 260 - 270 Butterfield |
| Great Marlings |
| Luton |
| Bedfordshire |
| LU2 8DL |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| GROUP STRATEGIC REPORT |
| for the Year Ended 30 JUNE 2025 |
| The directors present their strategic report of the company and the group for the year ended 30 June 2025. |
| The ALS Civil Engineers Group comprises of ALS Civil Engineers Holdings Ltd (Holdings), ALS Civil Engineers Ltd (ALS) and G & L Environmental Ltd (GLE). ALS and GLE were both the trading companies of the Group with Holdings overseeing the strategic operations of both. GLE is no longer part of the group as of 27 June 2025. |
| REVIEW OF BUSINESS |
| The financial year covered by the accounts to the 30 June 2025 has been a successful one for the Group with substantial growth in turnover and improved gross profit and net profit margins. The respective balance sheets of the companies show strong capital discipline and improved financial resilience within the Group with net assets in all companies increasing. This reflects the Group's successful expansion strategy and intelligent focus on the opportunities before it. |
| ALS has continued to maximise the opportunities available to it following its success in being awarded the UK Power Networks (UKPN) Connections framework in May 2024. The Company is well placed for the future and continues to build its reputation through high service and quality standards. |
| GLE has expanded its portfolio and client base by taking advantage of demand within the sector and through innovation and investment in its people and its systems. The Directors have worked on strengthening the company's relationship with Southern Water Services (SWS) for whom it is a Tier 2 supplier with a view to securing a framework contract in the future. It has also improved and expanded its Mechanical Engineering services. |
| On the 27th June 2025 the directors of the group disposed of the investment in GLE. This was to separate the two trading companies for future growth and opportunities. |
| The Directors believe that the Group's program of investment in its people and its systems and its robust commercial management have driven the businesses forward and thus ensured sustained profitability during a period of growth. |
| The Directors have also striven to build the reputation and public profile of the Group by maintaining its excellent service and quality standards. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The Directors have continued to work to maintain the Group's liquidity and balance sheet strength but have remained mindful of the trading risks faced by the respective trading companies within the Group. Demand for services within the civil engineering, construction and utilities sector remains high. In relation to ALS the Directors are conscious of the high percentage of the Company's work which arises through the UKPN framework contract and are mindful of the need to increase diversity within the Company's client base. |
| Both ALS and GLE have continued to maintain their excellent safety records and will continue to strive to identify working practices which improve safety and reduce environmental impact. |
| KEY PERFORMANCE INDICATORS |
| 2025 | 2024 |
| £'000 | £'000 |
| Group Turnover | 36,903 | 29,511 |
| Group Turnover Growth | 25.05% | 42.50% |
| Group Gross Profit Margin | 13.47% | 11.83% |
| Group Profit before tax | 1,684 | 1,192 |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| GROUP STRATEGIC REPORT |
| for the Year Ended 30 JUNE 2025 |
| FUTURE DEVELOPMENTS |
| Changes in the ALS Group structure at end of year mean that GLE is no longer a part of the ALS Group. It is anticipated however that ties between the two trading companies will remain close and that there will be co-operation between the companies to the mutual benefit of them both. |
| For the ALS Group the Directors anticipate that the year 2025 to 2026 will be a year of consolidation following this reorganisation. The focus will be on improving profitability whilst maintaining the Group's high service and quality standards. |
| The Directors will continue to seek out and take advantage of all new opportunities and will work to improve the Group's reputation for reliability, quality and safety further enhancing the Company's excellent profile within the industry. |
| ON BEHALF OF THE BOARD: |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| REPORT OF THE DIRECTORS |
| for the Year Ended 30 JUNE 2025 |
| The directors present their report with the financial statements of the company and the group for the year ended 30 June 2025. |
| PRINCIPAL ACTIVITIES |
| The principal activities of the group in the year under review were those of civil engineering and supply of labour. |
| DIVIDENDS |
| The total distribution of dividends for the year ended 30 June 2025 will be £21,657. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 July 2024 to the date of this report. |
| DISCLOSURE IN THE STRATEGIC REPORT |
| The company has chosen in accordance with section 414C(11) of the Companies Act 2006 to set out in the company’s strategic report information required by Schedule 7 of The Large and Medium-Sized Companies and Groups (Accounts and Reports) Regulations 2008 (SI 2008/410) to be contained in the directors’ report. It has done so in respect of future developments. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED |
| Opinion |
| We have audited the financial statements of ALS Civil Engineers Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 June 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 30 June 2025 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other matters |
| The financial statements of the group for the year ended 30 June 2024, from which the comparative figures are |
| derived, were not audited. Accordingly, we do not express an opinion on the comparative figures. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud was as follows: |
| - | enquiry of management and those charged with governance around actual and potential litigation and claims; |
| - | enquiry of entity staff and the board of directors to identify any instances of non-compliance with laws and regulations; and |
| - | reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations |
| We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to involve the completeness and timing of income recognition, the override of controls by management, the existence, completeness and valuation of amounts recoverable under contract and the completeness of accruals |
| To address the risk of fraud in relation to revenue recognition, we: |
| - | Performed detailed substantive testing to address completeness and accuracy of sales |
| - | Assessed the appropriateness and application of the accounting policy concerning income recognition ;and |
| - | Assessed the risk period surrounding cut-off of sales and performed detailed testing either side of the balance sheet date |
| To address the risk of fraud through management bias and override of controls, we: |
| - | Performed analytical procedures to identify any unusual or unexpected relationships; and |
| - | Tested journal entries to identify unusual transactions; and |
| - | Assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; |
| - | Investigated the rationale behind significant or unusual transactions. |
| To address the risk of fraud through amounts recoverable under contract, we: |
| - | Reviewed managements estimate of ongoing contracts at the year end and work completed |
| - | Formed an expectation of amounts recoverable under contract at year end and obtained source document to trace through to work completed |
| - | Assessed whether amounts recoverable under contract are complete. |
| To address the risk of through completeness of accruals, we: |
| - | Reviewed managements calculation of accruals |
| - | Review post year end expenditure |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Statutory Auditor |
| 260 - 270 Butterfield |
| Great Marlings |
| Luton |
| Bedfordshire |
| LU2 8DL |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| CONSOLIDATED |
| INCOME STATEMENT |
| for the Year Ended 30 JUNE 2025 |
| 2025 | 2025 | 2025 |
| Continuing | Discontinued | Total |
| Notes | £ | £ | £ |
| TURNOVER | 5 | 28,134,027 | 8,769,465 | 36,903,492 |
| Cost of sales | (24,954,621 | ) | (6,977,832 | ) | (31,932,453 | ) |
| GROSS PROFIT | 3,179,406 | 1,791,633 | 4,971,039 |
| Administrative expenses | (2,285,028 | ) | (964,076 | ) | (3,249,104 | ) |
| 894,378 | 827,557 | 1,721,935 |
| Other operating income | 20,314 | - | 20,314 |
| OPERATING PROFIT | 7 | 914,692 | 827,557 | 1,742,249 |
| Interest receivable and similar income | 469 | 908 | 1,377 |
| Interest payable and similar expenses | 8 | (40,676 | ) | (18,700 | ) | (59,376 | ) |
| PROFIT BEFORE TAXATION | 874,485 | 809,765 | 1,684,250 |
| Tax on profit | 9 | (287,705 | ) | (81,520 | ) | (369,225 | ) |
| PROFIT FOR THE FINANCIAL YEAR |
| Profit attributable to: |
| Owners of the parent | 945,161 |
| Non-controlling interests | 369,864 |
| 1,315,025 |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| CONSOLIDATED |
| INCOME STATEMENT |
| for the Year Ended 30 JUNE 2025 |
| 2024 | 2024 | 2024 |
| Continuing | Discontinued | Total |
| as restated |
| Notes | £ | £ | £ |
| TURNOVER | 5 | 23,102,809 | 6,408,501 | 29,511,310 |
| Cost of sales | (20,574,356 | ) | (5,444,924 | ) | (26,019,280 | ) |
| GROSS PROFIT | 2,528,453 | 963,577 | 3,492,030 |
| Administrative expenses | (1,825,379 | ) | (434,114 | ) | (2,259,493 | ) |
| 703,074 | 529,463 | 1,232,537 |
| Other operating income | 7,500 | - | 7,500 |
| OPERATING PROFIT | 7 | 710,574 | 529,463 | 1,240,037 |
| Interest receivable and similar income | 140 | 91 | 231 |
| Interest payable and similar expenses | 8 | (43,269 | ) | (5,308 | ) | (48,577 | ) |
| PROFIT BEFORE TAXATION | 667,445 | 524,246 | 1,191,691 |
| Tax on profit | 9 | (114,490 | ) | (255,370 | ) | (369,860 | ) |
| PROFIT FOR THE FINANCIAL YEAR |
| Profit attributable to: |
| Owners of the parent | 507,468 |
| Non-controlling interests | 314,363 |
| 821,831 |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| CONSOLIDATED |
| OTHER COMPREHENSIVE INCOME |
| for the Year Ended 30 JUNE 2025 |
| 2025 | 2024 |
| as restated |
| Notes | £ | £ |
| PROFIT FOR THE YEAR | 1,315,025 | 821,831 |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
1,315,025 |
821,831 |
| Total comprehensive income attributable to: |
| Owners of the parent | 945,161 | 507,468 |
| Non-controlling interests | 369,864 | 314,363 |
| 1,315,025 | 821,831 |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| CONSOLIDATED BALANCE SHEET |
| 30 JUNE 2025 |
| 2025 | 2024 |
| as restated |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 13 | 1,070,457 | 688,395 |
| Investments | 14 | - | - |
| Investment property | 15 | 600,000 | 600,000 |
| 1,670,457 | 1,288,395 |
| CURRENT ASSETS |
| Stocks | 16 | 124,371 | 124,371 |
| Debtors | 17 | 5,692,220 | 6,134,649 |
| Cash at bank | 1,519,605 | 980,811 |
| 7,336,196 | 7,239,831 |
| CREDITORS |
| Amounts falling due within one year | 18 | 4,348,352 | 4,548,566 |
| NET CURRENT ASSETS | 2,987,844 | 2,691,265 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
4,658,301 |
3,979,660 |
| CREDITORS |
| Amounts falling due after more than one year |
19 |
(539,542 |
) |
(231,916 |
) |
| PROVISIONS FOR LIABILITIES | 23 | (414,896 | ) | (302,934 | ) |
| NET ASSETS | 3,703,863 | 3,444,810 |
| CAPITAL AND RESERVES |
| Called up share capital | 24 | 12,000 | 12,000 |
| Revaluation reserve | 25 | 429,563 | 429,563 |
| Retained earnings | 25 | 3,262,300 | 2,338,796 |
| SHAREHOLDERS' FUNDS | 3,703,863 | 2,780,359 |
| NON-CONTROLLING INTERESTS | - | 664,451 |
| TOTAL EQUITY | 3,703,863 | 3,444,810 |
| The financial statements were approved by the Board of Directors and authorised for issue on 22 May 2026 and were signed on its behalf by: |
| Mr R A Lawson - Director |
| Mr B J Lawson - Director |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| COMPANY BALANCE SHEET |
| 30 JUNE 2025 |
| 2025 | 2024 |
| as restated |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 13 |
| Investments | 14 |
| Investment property | 15 |
| CURRENT ASSETS |
| Stocks | 16 |
| Debtors | 17 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 18 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| PROVISIONS FOR LIABILITIES | 23 |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 24 |
| Revaluation reserve | 25 |
| Retained earnings | 25 |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 601,863 | 262,202 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
| for the Year Ended 30 JUNE 2025 |
| Called up |
| share | Retained | Revaluation |
| capital | earnings | reserve |
| £ | £ | £ |
| Balance at 1 July 2023 | 12,000 | 1,831,328 | 429,563 |
| Changes in equity |
| Total comprehensive income | - | 507,468 | - |
| Balance at 30 June 2024 | 12,000 | 2,338,796 | 429,563 |
| Changes in equity |
| Dividends | - | (21,657 | ) | - |
| Total comprehensive income | - | 945,161 | - |
| 12,000 | 3,262,300 | 429,563 |
| Disposal of non-controlling interest | - | - | - |
| Balance at 30 June 2025 | 12,000 | 3,262,300 | 429,563 |
| Non-controlling | Total |
| Total | interests | equity |
| £ | £ | £ |
| Balance at 1 July 2023 | 2,272,891 | 350,088 | 2,622,979 |
| Changes in equity |
| Total comprehensive income | 507,468 | 314,363 | 821,831 |
| Balance at 30 June 2024 | 2,780,359 | 664,451 | 3,444,810 |
| Changes in equity |
| Dividends | (21,657 | ) | - | (21,657 | ) |
| Total comprehensive income | 945,161 | 369,864 | 1,315,025 |
| 3,703,863 | 1,034,315 | 4,738,178 |
| Disposal of non-controlling interest | - | (1,034,315 | ) | (1,034,315 | ) |
| Balance at 30 June 2025 | 3,703,863 | - | 3,703,863 |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| COMPANY STATEMENT OF CHANGES IN EQUITY |
| for the Year Ended 30 JUNE 2025 |
| Called up |
| share | Retained | Revaluation | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1 July 2023 |
| Changes in equity |
| Total comprehensive income | - |
| Balance at 30 June 2024 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - |
| Balance at 30 June 2025 |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| CONSOLIDATED CASH FLOW STATEMENT |
| for the Year Ended 30 JUNE 2025 |
| 2025 | 2024 |
| as restated |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 2,641,641 | 1,265,205 |
| Interest paid | (8,687 | ) | (16,881 | ) |
| Interest element of hire purchase payments paid |
(50,689 |
) |
(31,696 |
) |
| Tax paid | (299,877 | ) | (13,163 | ) |
| Net cash from operating activities | 2,282,388 | 1,203,465 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (210,617 | ) | (69,219 | ) |
| Sale of tangible fixed assets | 56,922 | 52,004 |
| Disposal of G & L Environmental cash | (1,086,368 | ) | - |
| Interest received | 1,377 | 231 |
| Net cash from investing activities | (1,238,686 | ) | (16,984 | ) |
| Cash flows from financing activities |
| Loan repayments in year | (100,000 | ) | (100,000 | ) |
| Capital repayments in year | (365,620 | ) | (201,172 | ) |
| Amount introduced by directors | 2,400 | (1,357 | ) |
| - | (898,812 | ) |
| Net cash from financing activities | (463,220 | ) | (1,201,341 | ) |
| Increase/(decrease) in cash and cash equivalents | 580,482 | (14,860 | ) |
| Cash and cash equivalents at beginning of year |
2 |
939,123 |
953,983 |
| Cash and cash equivalents at end of year | 2 | 1,519,605 | 939,123 |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| for the Year Ended 30 JUNE 2025 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2025 | 2024 |
| as restated |
| £ | £ |
| Profit before taxation | 1,684,250 | 1,191,691 |
| Depreciation charges | 461,527 | 278,155 |
| Loss/(profit) on disposal of fixed assets | 411,949 | (31,249 | ) |
| Finance costs | 59,376 | 48,577 |
| Finance income | (1,377 | ) | (231 | ) |
| 2,615,725 | 1,486,943 |
| Increase in stocks | - | (4,683 | ) |
| Increase in trade and other debtors | (1,838,348 | ) | (1,339,358 | ) |
| Increase in trade and other creditors | 1,864,264 | 1,122,303 |
| Cash generated from operations | 2,641,641 | 1,265,205 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 30 June 2025 |
| 30.6.25 | 1.7.24 |
| £ | £ |
| Cash and cash equivalents | 1,519,605 | 980,811 |
| Bank overdrafts | - | (41,688 | ) |
| 1,519,605 | 939,123 |
| Year ended 30 June 2024 |
| 30.6.24 | 1.7.23 |
| as restated |
| £ | £ |
| Cash and cash equivalents | 980,811 | 953,983 |
| Bank overdrafts | (41,688 | ) | - |
| 939,123 | 953,983 |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| for the Year Ended 30 JUNE 2025 |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS/(DEBT) |
| Other |
| non-cash |
| At 1.7.24 | Cash flow | changes | At 30.6.25 |
| £ | £ | £ | £ |
| Net cash |
| Cash at bank |
| and in hand | 980,811 | 538,794 | 1,519,605 |
| Bank overdrafts | (41,688 | ) | 41,688 | - |
| 939,123 | 580,482 | 1,519,605 |
| Debt |
| Finance leases | (329,956 | ) | 640,024 | (1,207,835 | ) | (904,653 | ) |
| Debts falling due |
| within 1 year | (100,000 | ) | - | - | (100,000 | ) |
| Debts falling due |
| after 1 year | (100,000 | ) | 100,000 | - | - |
| (529,956 | ) | 740,024 | (1,207,835 | ) | (1,004,653 | ) |
| Total | 409,167 | 1,320,506 | (1,207,835 | ) | 514,952 |
| 4. | DISPOSAL OF BUSINESS |
| During the financial year ALS Civil Engineers Holdings Limited disposed of its investment in G & L Environmental Limited. |
| There was no cash consideration for the disposal of the subsidiary and therefore no impact on the cashflow statement. |
| The non cash consideration for the disposal of the subsidiary was £611,000. |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| for the Year Ended 30 JUNE 2025 |
| 1. | STATUTORY INFORMATION |
| ALS Civil Engineers Holdings Limited is a |
| The presentation currency of the financial statements is the Pound Sterling (£). |
| 2. | STATEMENT OF COMPLIANCE |
| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. |
| 3. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Basis of consolidation |
| The financial statements of ALS Civil Engineers Holdings Limited consolidate the results of the company and its subsidiary undertakings. As permitted by Section 408 of the Companies Act 2006, the profit and loss account of the company has not been included as part of these financial statements. |
| Subsidiaries are entities controlled by the company. Control exists when the company has the power, directly or indirectly, to govern the financial and operating policies of an entity so as to obtain benefits from its activities. The financial statements of subsidiaries are included in the consolidated financial statement from the date that control commences until the date that control ceases. |
| Intergroup balances and any unrealised gains and losses or income and expenses arising from intergroup transactions, are eliminated in preparing the consolidated financial statements. Unrealised gains arising from transactions with associates and jointly controlled entities are eliminated to the extent of the Groups interest in the entity. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment. |
| On 27th June 2025, ALS Civil Engineers Holdings Limited disposed of its shareholding held for G & L Environmental Limited, a subsidiary of the group. |
| Business Combinations |
| Business combinations are accounted for using the purchase method. The cost of an acquisition is measured at the fair value of consideration transferred, including the fair value of any assets transferred, liabilities incurred, or equity instruments issued in exchange for control of the acquiree. Identifiable assets, liabilities and contingent liabilities of the acquired entity are recognised at their fair values at the acquisition date. Any excess of the consideration transferred over the fair value of the net identifiable assets acquired is recognised as goodwill, which is capitalised and amortised over its estimated useful economic life. The results of subsidiaries acquired during the year are included in the consolidated profit or loss from the date control is obtained. |
| As this is the first year of preparing consolidated financial statements, all subsidiaries under the Group's control at the reporting date have been consolidated from the date the Group first obtained control. |
| When the Group disposes of a subsidiary, control is deemed to be lost on the date when the Group ceases to have the power to govern the financial and operating policies of that entity. The results of the disposed subsidiary are included in the consolidated profit or loss up to the date of disposal only. |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 30 JUNE 2025 |
| 3. | ACCOUNTING POLICIES - continued |
| Turnover |
| Revenue is recognised in accordance with FRS 102 Section 23. The group completes a varied number of work which consists of shorter-term quoted work of which weekly applications are submitted and larger contract-based work where applications for payment are made on specified dates. |
| Revenue is recognised as the value of work completed at a period of time. Revenue is recognised when: |
| - | the company has performed work in accordance with the quotation; |
| - | the amount can be measured reliably; |
| - | recovery is probable; and; |
| - | the work performed can be reasonably measured, typically using quotations and pre agreed rates. |
| Tangible fixed assets |
| Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses. |
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. |
| Plant and machinery | - 20% on cost, 25% on reducing balance and 25% on cost |
| Fixtures and fittings | - 20% on cost |
| Motor vehicle | - 20% on cost, 20% on reducing balance and 25% on reducing balance |
| Computer equipment | - 20% on cost |
| Investment property |
| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss. |
| Stocks |
| Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. Stock consists of raw materials required by the entity to fulfil their ongoing jobs for customers. |
| Financial instruments |
| The Group has chosen to adopt Section 11 and 12 of FRS 102 in respect of financial instruments. |
| Basic financial assets and liabilities, including trade and other debtors, bank balances, trade and other creditors are recognised at amortised cost. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 30 JUNE 2025 |
| 3. | ACCOUNTING POLICIES - continued |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| Amounts recoverable under contract |
| Amounts recoverable under contract are measured at the lower of: |
| - | work done and payment applied for at year end and awaiting approval; |
| - | net realisable value, being the amount expected to be recovered from the customer. |
| Cash at bank and in hand |
| Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdraft. Bank overdraft are shown within current liabilities. |
| 4. | CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY |
| In the application of the group's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. |
| The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. |
| The key source of estimation uncertainty, which may have a significant effect on the amounts recognised in the financial statements relates to the valuation of amounts recoverable under contract and a commercial accrual. At the year end the directors have reviewed both areas of estimation and are confident that the figures are accurate. |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 30 JUNE 2025 |
| 5. | TURNOVER |
| The turnover and profit before taxation are attributable to the principal activities of the group. |
| An analysis of turnover by class of business is given below: |
| 2025 | 2024 |
| as restated |
| £ | £ |
| Civil engineering | 28,122,028 | 23,134,892 |
| Labour supply | 8,769,464 | 6,362,418 |
| Rent | 12,000 | 14,000 |
| 36,903,492 | 29,511,310 |
| 6. | EMPLOYEES AND DIRECTORS |
| 2025 | 2024 |
| as restated |
| £ | £ |
| Wages and salaries | 1,636,381 | 1,528,322 |
| Social security costs | 175,264 | 166,551 |
| Other pension costs | 42,779 | 37,617 |
| 1,854,424 | 1,732,490 |
| The average number of employees during the year was as follows: |
| 2025 | 2024 |
| as restated |
| Directors | 2 | 2 |
| Operations and admin | 41 | 31 |
| The average number of employees by undertakings that were proportionately consolidated during the year was 43 (2024 - 33 ) . |
| 2025 | 2024 |
| as restated |
| £ | £ |
| Directors' remuneration | 186,500 | 203,167 |
| Directors' pension contributions to money purchase schemes | 2,643 | 2,643 |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Defined benefit schemes | 2 | 2 |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 30 JUNE 2025 |
| 7. | OPERATING PROFIT |
| The operating profit is stated after charging/(crediting): |
| 2025 | 2024 |
| as restated |
| £ | £ |
| Hire of plant and machinery | 2,881,308 | 2,517,307 |
| Hire of motor vehicles | 1,016,960 | 1,106,721 |
| Depreciation - owned assets | 122,652 | 142,942 |
| Depreciation - assets on hire purchase contracts | 338,876 | 132,456 |
| Loss/(profit) on disposal of fixed assets | 411,949 | (31,249 | ) |
| Auditors' remuneration | 39,000 | - |
| Auditors' remuneration for non audit work | 14,275 | 18,350 |
| 8. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2025 | 2024 |
| as restated |
| £ | £ |
| Bank loan interest | 8,687 | 16,881 |
| Hire purchase | 50,689 | 31,696 |
| 59,376 | 48,577 |
| 9. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2025 | 2024 |
| as restated |
| £ | £ |
| Current tax: |
| UK corporation tax | 190,630 | 394,016 |
| Deferred tax | 178,595 | (24,156 | ) |
| Tax on profit | 369,225 | 369,860 |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 30 JUNE 2025 |
| 9. | TAXATION - continued |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2025 | 2024 |
| as restated |
| £ | £ |
| Profit before tax | 1,684,250 | 1,191,691 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2024 - 25 %) |
421,063 |
297,923 |
| Effects of: |
| Expenses not deductible for tax purposes | 10,930 | 1,133 |
| Income not taxable for tax purposes | - | (62,500 | ) |
| Capital allowances in excess of depreciation | (173,821 | ) | - |
| Depreciation in excess of capital allowances | - | 32,638 |
| Adjustments to tax charge in respect of previous periods | - | 130 |
| Sale of associate not taxable | 91,931 | - |
| Deferred tax movement | 178,595 | (24,156 | ) |
| Non-coterminous year ends | (140,723 | ) | 124,692 |
| Timing difference on corporation tax | (18,750 | ) | - |
| Total tax charge | 369,225 | 369,860 |
| 10. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 11. | DIVIDENDS |
| 2025 | 2024 |
| as restated |
| £ | £ |
| Interim | 21,657 | - |
| 12. | PRIOR YEAR ADJUSTMENT |
| During the preparation of the current year financial statements, the Directors became aware that Land previously recognised as a tangible fixed asset should be classified as investment property. As the asset was previously held at fair value under the revaluation model, there is no impact on net assets or total equity. |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 30 JUNE 2025 |
| 13. | TANGIBLE FIXED ASSETS |
| Group |
| Fixtures |
| Plant and | and | Motor | Computer |
| machinery | fittings | vehicles | equipment | Totals |
| £ | £ | £ | £ | £ |
| COST OR VALUATION |
| At 1 July 2024 | 1,852,385 | 38,405 | 233,702 | 21,000 | 2,145,492 |
| Additions | 1,173,595 | 13,224 | 238,519 | - | 1,425,338 |
| Disposals | (1,351,234 | ) | (50,261 | ) | (347,445 | ) | - | (1,748,940 | ) |
| At 30 June 2025 | 1,674,746 | 1,368 | 124,776 | 21,000 | 1,821,890 |
| DEPRECIATION |
| At 1 July 2024 | 1,275,599 | 26,312 | 134,186 | 21,000 | 1,457,097 |
| Charge for year | 399,700 | 4,946 | 56,882 | - | 461,528 |
| Eliminated on disposal | (993,756 | ) | (29,890 | ) | (143,546 | ) | - | (1,167,192 | ) |
| At 30 June 2025 | 681,543 | 1,368 | 47,522 | 21,000 | 751,433 |
| NET BOOK VALUE |
| At 30 June 2025 | 993,203 | - | 77,254 | - | 1,070,457 |
| At 30 June 2024 | 576,786 | 12,093 | 99,516 | - | 688,395 |
| During the year, the directors undertook a review of the Group's fixed asset register to identify items that |
| were no longer in use or no longer owned by the Group. The total net book value of this adjustment was for £56,020. |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Plant and | Motor |
| machinery | vehicles | Totals |
| £ | £ | £ |
| COST OR VALUATION |
| At 1 July 2024 | 588,389 | 87,249 | 675,638 |
| Additions | 1,144,923 | 217,783 | 1,362,706 |
| Disposals | (221,003 | ) | (236,999 | ) | (458,002 | ) |
| Transfer to ownership | (254,715 | ) | - | (254,715 | ) |
| At 30 June 2025 | 1,257,594 | 68,033 | 1,325,627 |
| DEPRECIATION |
| At 1 July 2024 | 292,275 | 12,311 | 304,586 |
| Charge for year | 294,099 | 44,777 | 338,876 |
| Eliminated on disposal | (61,465 | ) | (52,185 | ) | (113,650 | ) |
| Transfer to ownership | (170,136 | ) | - | (170,136 | ) |
| At 30 June 2025 | 354,773 | 4,903 | 359,676 |
| NET BOOK VALUE |
| At 30 June 2025 | 902,821 | 63,130 | 965,951 |
| At 30 June 2024 | 296,114 | 74,938 | 371,052 |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 30 JUNE 2025 |
| 13. | TANGIBLE FIXED ASSETS - continued |
| Company |
| Plant and | Motor |
| machinery | vehicles | Totals |
| £ | £ | £ |
| COST OR VALUATION |
| At 1 July 2024 |
| and 30 June 2025 |
| DEPRECIATION |
| At 1 July 2024 |
| Charge for year |
| At 30 June 2025 |
| NET BOOK VALUE |
| At 30 June 2025 |
| At 30 June 2024 |
| Cost or valuation at 30 June 2025 is represented by: |
| Plant and | Motor |
| machinery | vehicles | Totals |
| £ | £ | £ |
| Cost | 29,458 | 16,217 | 45,675 |
| 14. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 July 2024 |
| Disposals | ( |
) |
| At 30 June 2025 |
| NET BOOK VALUE |
| At 30 June 2025 |
| At 30 June 2024 |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 30 JUNE 2025 |
| 14. | FIXED ASSET INVESTMENTS - continued |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiary |
| Registered office: Unit 69 The Oaks Manston Business Park, Invicta Way Manston, Ramsgate, Kent, England, CT12 5FS |
| Nature of business: |
| % |
| Class of shares: | holding |
| During the year ALS Civil Engineers Holdings Limited disposed of its investment in G & L Environmental Limited for £611,000 on the 27 June 2025. |
| 15. | INVESTMENT PROPERTY |
| Group |
| Total |
| £ |
| FAIR VALUE |
| At 1 July 2024 |
| and 30 June 2025 | 600,000 |
| NET BOOK VALUE |
| At 30 June 2025 | 600,000 |
| At 30 June 2024 | 600,000 |
| Included in fair value of investment property is freehold land of £600,000 (2024 - £600,000) which is not depreciated. |
| Fair value at 30 June 2025 is represented by: |
| £ |
| Valuation in 2025 | 600,000 |
| If investment property had not been revalued it would have been included at the following historical cost: |
| 2025 | 2024 |
| as restated |
| £ | £ |
| Cost | 27,250 | 27,250 |
| Land is held at revalued amount, being fair value at the date of revaluation less any subsequent impairment. |
| Revaluations are performed by the directors with sufficient regularity to ensure that the carrying amount does not differ materially from fair value. Land was valued on an open market basis on 30 June 2025 by the directors. The valuation is based on market evidence of comparable land values and knowledge of the local area. |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 30 JUNE 2025 |
| 15. | INVESTMENT PROPERTY - continued |
| Company |
| Total |
| £ |
| FAIR VALUE |
| At 1 July 2024 |
| and 30 June 2025 |
| NET BOOK VALUE |
| At 30 June 2025 |
| At 30 June 2024 |
| Fair value at 30 June 2025 is represented by: |
| £ |
| Valuation in 2025 | 600,000 |
| If investment property had not been revalued it would have been included at the following historical cost: |
| 2025 | 2024 |
| as restated |
| £ | £ |
| Cost | 27,250 | 27,250 |
| Investment property was valued on an open market basis on 30 June 2025 by the directors . |
| 16. | STOCKS |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| as restated | as restated |
| £ | £ | £ | £ |
| Stocks | 55,333 | 55,333 |
| Work-in-progress | 69,038 | 69,038 |
| 124,371 | 124,371 |
| Assets held on behalf of customers |
| The group holds cable materials on its premises which are legally owned by a customer and are used solely in the performance of contracts for that customer.These materials are not included in inventory as title and the significant risks and rewards of ownership remain with the customer. At the balance sheet date, the estimated value of such materials held was between £750,000 and £1,000,000. |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 30 JUNE 2025 |
| 17. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| as restated | as restated |
| £ | £ | £ | £ |
| Trade debtors | 69,551 | (9,548 | ) |
| Amounts owed by group undertakings | - | - |
| Amounts recoverable on contract | 3,067,227 | 4,264,838 |
| Other debtors | 2,042,862 | 1,571,470 |
| Prepayments and accrued income | 512,580 | 307,889 |
| 5,692,220 | 6,134,649 |
| During the year, the directors reviewed the presentation of contract balances within current assets. As part of this review, the balance previously presented as Work in Progress has been reassessed as meeting the definition of Amounts Recoverable Under Contract. This reclassification provides more reliable and relevant information. |
| 18. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| as restated | as restated |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 20) | 100,000 | 141,688 |
| Hire purchase contracts (see note 21) | 365,111 | 198,040 |
| Trade creditors | 2,296,374 | 2,828,459 |
| Amounts owed to group undertakings | - | - |
| Corporation tax | 95,267 | 393,495 |
| Taxation and social security | 157,503 | 226,270 |
| VAT | 822,970 | 362,272 | - | - |
| Other creditors | 100,386 | 141,285 |
| Directors' loan accounts | 2,741 | 341 | - | - |
| Accrued expenses | 408,000 | 256,716 |
| 4,348,352 | 4,548,566 |
| 19. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group |
| 2025 | 2024 |
| as restated |
| £ | £ |
| Bank loans (see note 20) | - | 100,000 |
| Hire purchase contracts (see note 21) | 539,542 | 131,916 |
| 539,542 | 231,916 |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 30 JUNE 2025 |
| 20. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group |
| 2025 | 2024 |
| as restated |
| £ | £ |
| Amounts falling due within one year or on | demand: |
| Bank overdrafts | - | 41,688 |
| Bank loans | 100,000 | 100,000 |
| 100,000 | 141,688 |
| Amounts falling due between one and two | years: |
| Bank loans | - | 100,000 |
| 21. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Hire purchase |
| contracts |
| 2025 | 2024 |
| as restated |
| £ | £ |
| Net obligations repayable: |
| Within one year | 365,111 | 198,040 |
| Between one and five years | 539,542 | 131,916 |
| 904,653 | 329,956 |
| Group |
| Non-cancellable |
| operating leases |
| 2025 | 2024 |
| as restated |
| £ | £ |
| Within one year | 187,658 | 143,597 |
| Between one and five years | 370,990 | 194,868 |
| 558,648 | 338,465 |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 30 JUNE 2025 |
| 22. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group |
| 2025 | 2024 |
| as restated |
| £ | £ |
| Bank overdraft | - | 41,688 |
| Hire purchase contracts | 904,653 | 329,956 |
| 904,653 | 371,644 |
| The bank overdraft and debentures are secured by way of fixed and floating charges over all property and assets of the company. |
| Hire purchase contracts are secured over the assets under hire purchase agreements. |
| Mortgage loans are secured against the assets they relate to. |
| 23. | PROVISIONS FOR LIABILITIES |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| as restated | as restated |
| £ | £ | £ | £ |
| Deferred tax | 414,896 | 302,934 | 143,188 | 143,188 |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 July 2024 | 302,934 |
| Provided during year | 111,962 |
| Balance at 30 June 2025 | 414,896 |
| Company |
| Deferred |
| tax |
| £ |
| Balance at 1 July 2024 |
| Balance at 30 June 2025 |
| 24. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2025 | 2024 |
| value: | as restated |
| £ | £ |
| Ordinary | £1 | 12,000 | 12,000 |
| ALS CIVIL ENGINEERS HOLDINGS LIMITED (REGISTERED NUMBER: 04721509) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 30 JUNE 2025 |
| 24. | CALLED UP SHARE CAPITAL - continued |
| The ordinary shares rang pari passu and holders are entitled to receive dividends as and when declared by the directors. |
| 25. | RESERVES |
| Group |
| Retained | Revaluation |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1 July 2024 | 2,338,796 | 429,563 | 2,768,359 |
| Profit for the year | 945,161 | - | 945,161 |
| Dividends | (21,657 | ) | - | (21,657 | ) |
| At 30 June 2025 | 3,262,300 | 429,563 | 3,691,863 |
| Company |
| Retained | Revaluation |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1 July 2024 | 755,836 |
| Profit for the year | - |
| Dividends | ( |
) | - | ( |
) |
| At 30 June 2025 | 1,336,042 |
| 26. | ULTIMATE CONTROLLING PARTY |
| The ultimate controlling party is Mr R A Lawson. |
| 27. | RELATED PARTY DISCLOSURES |
| Entities with control, joint control or significant influence over the entity |
| 2025 | 2024 |
| as restated |
| £ | £ |
| Dividends | 10,179 | - |
| Expenses | 1,700 | 780 |
| Other related parties |
| 2025 | 2024 |
| as restated |
| £ | £ |
| Sales | 12,000 | 216,457 |
| Interest on loans | 469 | - |
| Dividend income | - | 250,000 |
| Expenditure | 337,502 | 459,261 |
| Management charge | 63,800 | 54,800 |
| Dividends | 11,478 | - |
| Amount due from related party | 2,050,263 | 1,542,715 |
| Amount due to related party | 179,832 | 212,303 |