Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-312026-05-21002026-05-21142025-01-01falseNo description of principal activity13truetruefalse 04847440 2025-12-31 04847440 2025-01-01 2025-12-31 04847440 2024-01-01 2024-12-31 04847440 2024-12-31 04847440 2024-01-01 04847440 c:Director1 2025-01-01 2025-12-31 04847440 d:FurnitureFittings 2025-01-01 2025-12-31 04847440 d:FurnitureFittings 2025-12-31 04847440 d:FurnitureFittings 2024-12-31 04847440 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 04847440 d:PatentsTrademarksLicencesConcessionsSimilar 2025-01-01 2025-12-31 04847440 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 04847440 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-12-31 04847440 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 04847440 d:ComputerSoftware 2025-12-31 04847440 d:ComputerSoftware 2024-12-31 04847440 d:CurrentFinancialInstruments 2025-12-31 04847440 d:CurrentFinancialInstruments 2024-12-31 04847440 d:Non-currentFinancialInstruments 2025-12-31 04847440 d:Non-currentFinancialInstruments 2024-12-31 04847440 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 04847440 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 04847440 d:ShareCapital 2025-12-31 04847440 d:ShareCapital 2024-12-31 04847440 d:RetainedEarningsAccumulatedLosses 2025-12-31 04847440 d:RetainedEarningsAccumulatedLosses 2024-12-31 04847440 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 04847440 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 04847440 c:OrdinaryShareClass1 2025-01-01 2025-12-31 04847440 c:OrdinaryShareClass1 2025-12-31 04847440 c:OrdinaryShareClass1 2024-12-31 04847440 c:FRS102 2025-01-01 2025-12-31 04847440 c:Audited 2025-01-01 2025-12-31 04847440 c:FullAccounts 2025-01-01 2025-12-31 04847440 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04847440 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04847440 2 2025-01-01 2025-12-31 04847440 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04847440














STEAM & AIR BLOWING SERVICE COMPANY (SABSCO) LIMITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2025

 
STEAM & AIR BLOWING SERVICE COMPANY (SABSCO) LIMITED
REGISTERED NUMBER:04847440

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note

Fixed assets
  

Tangible assets
 5 
353,029
435,694

  
353,029
435,694

Current assets
  

Stocks
  
53,093
51,861

Debtors: amounts falling due after more than one year
 6 
361,010
402,747

Debtors: amounts falling due within one year
 6 
799,803
724,579

Cash at bank and in hand
 7 
104,974
131,889

  
1,318,880
1,311,076

Creditors: amounts falling due within one year
 8 
(109,218)
(128,894)

Net current assets
  
 
 
1,209,662
 
 
1,182,182

Total assets less current liabilities
  
1,562,691
1,617,876

Provisions for liabilities
  

Deferred tax
 9 
(82,393)
(101,474)

Net assets
  
£1,480,298
£1,516,402


Capital and reserves
  

Called up share capital 
 10 
1,391,727
1,391,727

Profit and loss account
  
88,571
124,675

  
£1,480,298
£1,516,402


Page 1

 
STEAM & AIR BLOWING SERVICE COMPANY (SABSCO) LIMITED
REGISTERED NUMBER:04847440

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




___________________________
J F Molinera
Director

Date: 21 May 2026

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
STEAM & AIR BLOWING SERVICE COMPANY (SABSCO) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Steam & Air Blowing Service Company (SABSCO) Limited is a private company, limited by shares, incorporated in England and Wales. The company registration number is 04847440.

The registered office is Aegel House Mills Road, Quarry Wood Industrial Estate, Aylesford, Kent, ME20 7NA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
STEAM & AIR BLOWING SERVICE COMPANY (SABSCO) LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
STEAM & AIR BLOWING SERVICE COMPANY (SABSCO) LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Software
-
3 - 5 years
Development expenditure
-
5 years

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
STEAM & AIR BLOWING SERVICE COMPANY (SABSCO) LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
10% - 33.3%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 6

 
STEAM & AIR BLOWING SERVICE COMPANY (SABSCO) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 13 (2024 - 14).


4.


Intangible assets




Development expenditure
Computer software
Total



Cost


At 1 January 2025
197,439
11,499
208,938



At 31 December 2025

197,439
11,499
208,938



Amortisation


At 1 January 2025
197,439
11,499
208,938



At 31 December 2025

197,439
11,499
208,938



Net book value



At 31 December 2025
£-
£-
£-



At 31 December 2024
£-
£-
£-



Page 7

 
STEAM & AIR BLOWING SERVICE COMPANY (SABSCO) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Tangible fixed assets


Fixtures, fittings & equipment



Cost or valuation


At 1 January 2025
1,299,508


Additions
91,491


Disposals
(6,758)



At 31 December 2025

1,384,241



Depreciation


At 1 January 2025
863,814


Charge for the year on owned assets
171,440


Disposals
(4,042)



At 31 December 2025

1,031,212



Net book value



At 31 December 2025
£353,029



At 31 December 2024
£435,694


6.


Debtors

2025
2024

Due after more than one year

Amounts owed by group undertakings
£361,010
£402,747


2025
2024

Due within one year

Trade debtors
61,374
167,614

Amounts owed by group undertakings
655,909
479,265

Other debtors
20,571
39,214

Prepayments and accrued income
28,479
38,486

Amounts recoverable on long-term contracts
33,470
-

£799,803
£724,579


Page 8

 
STEAM & AIR BLOWING SERVICE COMPANY (SABSCO) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Cash and cash equivalents

2025
2024

Cash at bank and in hand
£104,974
£131,889



8.


Creditors: Amounts falling due within one year

2025
2024

Trade creditors
43,526
12,158

Amounts owed to group undertakings
5,898
60,230

Other taxation and social security
29,716
42,430

Other creditors
4,540
1,085

Accruals and deferred income
25,538
12,991

£109,218
£128,894



9.


Deferred taxation




2025
2024





At beginning of year
101,474
142,836


Charged to profit or loss
(19,081)
(41,362)



At end of year
£82,393
£101,474

The provision for deferred taxation is made up as follows:

2025
2024


Accelerated capital allowances
£82,393
£101,474


10.


Share capital

2025
2024
Allotted, called up and fully paid



1,391,727 (2024 - 1,391,727) Ordinary shares of £1.00 each
£1,391,727
£1,391,727


Page 9

 
STEAM & AIR BLOWING SERVICE COMPANY (SABSCO) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £26,660 (2024 - £27,528). Contributions totalling £3,958 (2024 - £393) were payable to the fund at the balance sheet date and are included in creditors.


12.


Related party transactions

At the balance sheet date £48,086 (2024 - £nil) was due from companies under common control. All the balances are interest free and repayable on demand.


13.
Controlling party 

At the balance sheet date, the immediate parent undertaking is Solarca S.L, a company incorporated in Spain. The registered office address is C/De la Quimica n3, Poligono Industrial Xalamec - Parcela C1, La Selva del Camp, 43470 Tarragona, Spain. 

The ultimate parent undertaking is Seche Environnement S.A, a company incorporated in France.



14.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 21 May 2026 by Joshua Conlon ACA (Senior Statutory Auditor) on behalf of Magee Gammon Corporate Limited.


Page 10