Company registration number 04876849 (England and Wales)
PRIMARY CARE CHEMISTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
PRIMARY CARE CHEMISTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
PRIMARY CARE CHEMISTS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,394,399
1,555,353
Tangible assets
4
948,850
982,165
Investment property
5
322,512
322,512
2,665,761
2,860,030
Current assets
Stocks
227,762
273,750
Debtors
6
401,849
383,902
Cash at bank and in hand
262,695
284,103
892,306
941,755
Creditors: amounts falling due within one year
7
(965,524)
(1,117,106)
Net current liabilities
(73,218)
(175,351)
Total assets less current liabilities
2,592,543
2,684,679
Creditors: amounts falling due after more than one year
8
(2,159,174)
(2,162,544)
Provisions for liabilities
(61,945)
(66,571)
Net assets
371,424
455,564
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
371,324
455,464
Total equity
371,424
455,564
PRIMARY CARE CHEMISTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 21 May 2026 and are signed on its behalf by:
Mr UN Amin
Director
Company registration number 04876849 (England and Wales)
PRIMARY CARE CHEMISTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information
Primary Care Chemists Limited is a private company limited by shares incorporated in England and Wales. The registered office is 492a Merton Road, Southfields, SW18 5AE.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value
added tax and other sales taxes.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Development costs are being amortised evenly over their estimated useful life of two years.
Other intangible assets
2 Years
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
PRIMARY CARE CHEMISTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Leasehold land and buildings
the period of the licence
Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
25% on reducing balance
Motor vehicles
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.8
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
PRIMARY CARE CHEMISTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
As lessor
When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.
1.12
The company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102,' The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
22
18
3
Intangible fixed assets
Goodwill
Other intangible assets
Total
£
£
£
Cost
At 1 September 2024 and 31 August 2025
3,134,070
8,500
3,142,570
Amortisation and impairment
At 1 September 2024
1,582,967
4,250
1,587,217
Amortisation charged for the year
156,704
4,250
160,954
At 31 August 2025
1,739,671
8,500
1,748,171
Carrying amount
At 31 August 2025
1,394,399
1,394,399
At 31 August 2024
1,551,103
4,250
1,555,353
PRIMARY CARE CHEMISTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
4
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 September 2024
690,377
135,143
48,194
212,814
67,905
338,408
1,492,841
Additions
19,174
78,329
97,503
Disposals
(63,845)
(63,845)
At 31 August 2025
690,377
135,143
48,194
212,814
87,079
352,892
1,526,499
Depreciation and impairment
At 1 September 2024
13,808
99,211
42,280
166,186
44,831
144,360
510,676
Depreciation charged in the year
13,808
8,383
1,480
11,657
10,562
62,483
108,373
Eliminated in respect of disposals
(41,400)
(41,400)
At 31 August 2025
27,616
107,594
43,760
177,843
55,393
165,443
577,649
Carrying amount
At 31 August 2025
662,761
27,549
4,434
34,971
31,686
187,449
948,850
At 31 August 2024
676,569
35,932
5,914
46,628
23,074
194,048
982,165
PRIMARY CARE CHEMISTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
4
Tangible fixed assets
(Continued)
- 7 -
Included within the net book value of Motor vehicle is £187,449 (2024: £194,048) relating to assets held under hire purchase agreements. The depreciation charged to the financial statements in the year in respect of such assets amounted to £62.483 (2024: £64,682).
5
Investment property
2025
£
Fair value
At 1 September 2024 and 31 August 2025
322,512
The investment property is shown at the most recent valuation.
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
290,481
285,230
Other debtors
39,514
54,966
Prepayments and accrued income
71,854
43,706
401,849
383,902
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
72,217
107,039
Trade creditors
490,916
530,651
Taxation and social security
80,277
85,288
Other creditors
322,114
394,128
965,524
1,117,106
PRIMARY CARE CHEMISTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 8 -
8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
1,345,829
1,363,383
Obligations under finance leases
193,345
179,161
Other borrowings
620,000
620,000
2,159,174
2,162,544
Creditors which fall due after five years are payable as follows:
Payable by instalments
1,077,137
1,094,691
The bank loans and overdrafts falling due less than 1 year and after more than 1 year are secured by a fixed and floating charge over the assets of the company.
The following assets held as security are charged to NatWest Bank Plc:
1) A personal guarantee from Mr U Amin, supported by:
• A first legal charge over 15 Revelstoke Road, Wimbledon Park, London, SW18 5NJ and its associated assets
• A charge over a Legal & General life policy (Policy No. 011648030‑2)
• A first legal charge over Unit 1, 278–280 Balham High Road, London, SW17 7AT and its associated assets
• A first legal charge over 492 Merton Road, Wandsworth, SW18 5AE and its associated assets
2) A debenture granted by Primary Care Chemists Limited.
3) A first legal charge over 100 Bedford Hill, London, SW12 9HR, held as security for the Bank.
4) Additional group guarantees provided by Mr J Amin and Mrs J Amin, supported by the same asset pool listed above.
2025-08-312024-09-01falsefalsefalse21 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr UN AminMrs JU AminMr JU Amin048768492024-09-012025-08-31048768492025-08-31048768492024-08-3104876849core:Goodwill2025-08-3104876849core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-08-3104876849core:Goodwill2024-08-3104876849core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-08-3104876849core:LandBuildingscore:OwnedOrFreeholdAssets2025-08-3104876849core:PlantMachinery2025-08-3104876849core:FurnitureFittings2025-08-3104876849core:ComputerEquipment2025-08-3104876849core:MotorVehicles2025-08-3104876849core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-3104876849core:LandBuildings2024-08-3104876849core:PlantMachinery2024-08-3104876849core:FurnitureFittings2024-08-3104876849core:ComputerEquipment2024-08-3104876849core:MotorVehicles2024-08-3104876849core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3104876849core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3104876849core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3104876849core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3104876849core:CurrentFinancialInstruments2025-08-3104876849core:CurrentFinancialInstruments2024-08-3104876849core:Non-currentFinancialInstruments2025-08-3104876849core:Non-currentFinancialInstruments2024-08-3104876849core:ShareCapital2025-08-3104876849core:ShareCapital2024-08-3104876849core:RetainedEarningsAccumulatedLosses2025-08-3104876849core:RetainedEarningsAccumulatedLosses2024-08-3104876849bus:Director12024-09-012025-08-3104876849core:Goodwill2024-09-012025-08-3104876849core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3104876849core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-09-012025-08-3104876849core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-012025-08-3104876849core:LandBuildingscore:LongLeaseholdAssets2024-09-012025-08-3104876849core:PlantMachinery2024-09-012025-08-3104876849core:FurnitureFittings2024-09-012025-08-3104876849core:ComputerEquipment2024-09-012025-08-3104876849core:MotorVehicles2024-09-012025-08-31048768492023-09-012024-08-3104876849core:Goodwill2024-08-3104876849core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-08-31048768492024-08-3104876849core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-3104876849core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-08-3104876849core:PlantMachinery2024-08-3104876849core:FurnitureFittings2024-08-3104876849core:ComputerEquipment2024-08-3104876849core:MotorVehicles2024-08-3104876849core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-08-3104876849core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-09-012025-08-3104876849bus:PrivateLimitedCompanyLtd2024-09-012025-08-3104876849bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3104876849bus:FRS1022024-09-012025-08-3104876849bus:AuditExemptWithAccountantsReport2024-09-012025-08-3104876849bus:Director22024-09-012025-08-3104876849bus:Director32024-09-012025-08-3104876849bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP