Company registration number 05195622 (England and Wales)
Willpack Ltd
Unaudited Financial Statements
For the year ended 31 August 2025
Willpack Ltd
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
Willpack Ltd
Balance sheet
As at 31 August 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
51,966
40,035
Investments
4
796,034
298,491
848,000
338,526
Current assets
Stocks
80,437
52,665
Debtors
1,268,906
1,214,821
Cash at bank and in hand
77,680
590,462
1,427,023
1,857,948
Creditors: amounts falling due within one year
(305,534)
(346,253)
Net current assets
1,121,489
1,511,695
Total assets less current liabilities
1,969,489
1,850,221
Provisions for liabilities
-
(2,160)
Net assets
1,969,489
1,848,061
Capital and reserves
Called up share capital
5
100
100
Profit and loss reserves
1,969,389
1,847,961
Total equity
1,969,489
1,848,061
Willpack Ltd
Balance sheet (continued)
As at 31 August 2025
31 August 2025
- 2 -
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 22 May 2026 and are signed on its behalf by:
Mr S Willetts
Mr L Willetts
Director
Director
Company registration number 05195622 (England and Wales)
Willpack Ltd
Notes to the financial statements
For the year ended 31 August 2025
- 3 -
1
Accounting policies
Company information
Willpack Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 4 Pedmore Road, Brierley Hill, West Midlands, DY5 1TJ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Revenue
Turnover represents the amounts receivable for goods and services net of VAT and trade discounts.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
20% straight line
Fixtures, fittings & equipment
20% straight line
Motor vehicles
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Fixed asset investments
Fixed asset investments are recognised at fair value through profit and loss.
1.5
Stocks
Stocks are stated at the lower of cost and net realisable value.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Willpack Ltd
Notes to the financial statements (continued)
For the year ended 31 August 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
1.8
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
14
14
Willpack Ltd
Notes to the financial statements (continued)
For the year ended 31 August 2025
- 5 -
3
Tangible fixed assets
Total
£
Cost
At 1 September 2024
206,584
Additions
23,000
Disposals
(2,000)
At 31 August 2025
227,584
Depreciation and impairment
At 1 September 2024
166,549
Depreciation charged in the year
10,136
Eliminated in respect of disposals
(1,067)
At 31 August 2025
175,618
Carrying amount
At 31 August 2025
51,966
At 31 August 2024
40,035
4
Fixed asset investments
2025
2024
£
£
Other investments other than loans
796,034
298,491
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 September 2024
298,491
Additions
5,679,058
Valuation changes
(31,925)
Disposals
(5,149,590)
At 31 August 2025
796,034
Carrying amount
At 31 August 2025
796,034
At 31 August 2024
298,491
Willpack Ltd
Notes to the financial statements (continued)
For the year ended 31 August 2025
- 6 -
5
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
100
100
100
100
6
Related party transactions
The company provided a loan to Swift Packaging Supplies Limited in the year. Mr S Willetts controls both companies. At the balance sheet date other debtors includes £762,397 (2024 - £476,862)
7
Directors' transactions
Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Advances
2.88
56,430
211,220
3,511
(216,972)
54,189
56,430
211,220
3,511
(216,972)
54,189