2 2 Off The Page Productions Ltd 05199093 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is the production of dialogue. Digita Accounts Production Advanced 6.30.9574.0 true 05199093 2024-09-01 2025-08-31 05199093 2025-08-31 05199093 bus:OrdinaryShareClass1 2025-08-31 05199093 core:RetainedEarningsAccumulatedLosses 2025-08-31 05199093 core:ShareCapital 2025-08-31 05199093 core:CurrentFinancialInstruments 2025-08-31 05199093 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 05199093 core:Non-currentFinancialInstruments 2025-08-31 05199093 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 05199093 core:OtherResidualIntangibleAssets 2025-08-31 05199093 core:FurnitureFittings 2025-08-31 05199093 core:MotorVehicles 2025-08-31 05199093 core:OfficeEquipment 2025-08-31 05199093 bus:SmallEntities 2024-09-01 2025-08-31 05199093 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 05199093 bus:FilletedAccounts 2024-09-01 2025-08-31 05199093 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 05199093 bus:RegisteredOffice 2024-09-01 2025-08-31 05199093 bus:CompanySecretaryDirector1 2024-09-01 2025-08-31 05199093 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 05199093 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 05199093 core:IntangibleAssetsOtherThanGoodwill 2024-09-01 2025-08-31 05199093 core:OtherResidualIntangibleAssets 2024-09-01 2025-08-31 05199093 core:FurnitureFittings 2024-09-01 2025-08-31 05199093 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 05199093 core:MotorVehicles 2024-09-01 2025-08-31 05199093 core:OfficeEquipment 2024-09-01 2025-08-31 05199093 countries:EnglandWales 2024-09-01 2025-08-31 05199093 2024-08-31 05199093 core:OtherResidualIntangibleAssets 2024-08-31 05199093 core:FurnitureFittings 2024-08-31 05199093 core:MotorVehicles 2024-08-31 05199093 core:OfficeEquipment 2024-08-31 05199093 2023-09-01 2024-08-31 05199093 2024-08-31 05199093 bus:OrdinaryShareClass1 2024-08-31 05199093 core:RetainedEarningsAccumulatedLosses 2024-08-31 05199093 core:ShareCapital 2024-08-31 05199093 core:CurrentFinancialInstruments 2024-08-31 05199093 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 05199093 core:Non-currentFinancialInstruments 2024-08-31 05199093 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 05199093 core:OtherResidualIntangibleAssets 2024-08-31 05199093 core:FurnitureFittings 2024-08-31 05199093 core:MotorVehicles 2024-08-31 05199093 core:OfficeEquipment 2024-08-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 05199093

Off The Page Productions Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2025

 

Off The Page Productions Ltd

(Registration number: 05199093)
Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

2,423

2,851

Tangible assets

5

100,581

64,975

Debtors

6

-

19,120

 

103,004

86,946

Current assets

 

Debtors

6

512,874

188,926

Cash at bank and in hand

 

36,206

109,320

 

549,080

298,246

Creditors: Amounts falling due within one year

7

(264,436)

(381,680)

Net current assets/(liabilities)

 

284,644

(83,434)

Total assets less current liabilities

 

387,648

3,512

Provisions for liabilities

(8,358)

(3,319)

Net assets

 

379,290

193

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

379,190

93

Shareholders' funds

 

379,290

193

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Off The Page Productions Ltd

(Registration number: 05199093)
Balance Sheet as at 31 August 2025 (continued)

Approved and authorised by the director on 26 May 2026
 

Mr H C P Edwards
Company secretary and director

   
     
 

Off The Page Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Colin Sanders Business Innovation Centre
Mewburn Road
Banbury
Oxon
OX16 9PA

These financial statements were authorised for issue by the director on 26 May 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

 

Off The Page Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Off The Page Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

15% reducing balance

Motor vehicles

25% reducing balance

Fixtures and fittings

15% reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Other intangibles

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Off The Page Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2024 - 2).

 

Off The Page Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 September 2024

3,354

3,354

At 31 August 2025

3,354

3,354

Amortisation

At 1 September 2024

503

503

Amortisation charge

428

428

At 31 August 2025

931

931

Carrying amount

At 31 August 2025

2,423

2,423

At 31 August 2024

2,851

2,851

 

Off The Page Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

5

Tangible assets

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2024

20,790

63,763

55,000

139,553

Additions

-

32,550

67,554

100,104

Disposals

-

-

(55,000)

(55,000)

At 31 August 2025

20,790

96,313

67,554

184,657

Depreciation

At 1 September 2024

14,149

52,179

8,250

74,578

Charge for the year

996

6,619

10,133

17,748

Eliminated on disposal

-

-

(8,250)

(8,250)

At 31 August 2025

15,145

58,798

10,133

84,076

Carrying amount

At 31 August 2025

5,645

37,515

57,421

100,581

At 31 August 2024

6,641

11,584

46,750

64,975

6

Debtors

Current

2025
£

2024
£

Trade debtors

338,991

180,376

Amounts owed by related parties

2,028

1,828

Prepayments

8,641

1,799

Other debtors

163,214

4,923

 

512,874

188,926

 

Off The Page Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

6

Debtors (continued)

Non-current

2025
£

2024
£

Amounts owed by related parties

-

19,120

 

-

19,120

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

19,557

257,280

Taxation and social security

199,636

96,276

Accruals and deferred income

44,284

27,829

Other creditors

959

295

264,436

381,680

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £20,833 (2024 - £Nil).