Company registration number 06039940 (England and Wales)
SPECIAL NEEDS CARE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
SPECIAL NEEDS CARE LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Director's responsibilities statement
5
Independent auditor's report
6 - 9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Notes to the financial statements
13 - 22
SPECIAL NEEDS CARE LIMITED
COMPANY INFORMATION
Director
Mr B Borbely
Company number
06039940
Registered office
1 Abbey Square
Chester
Cheshire
CH1 2HU
Auditor
Sedulo Audit Limited
5th Floor Walker House
Exchange Flags
Liverpool
Merseyside
United Kingdom
L2 3YL
SPECIAL NEEDS CARE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
- 1 -
The director presents the strategic report for the year ended 31 August 2025.
Principal activities
The principal activity of the Company during the year continued to be the provision of specialist residential care services for individuals with learning disabilities, autism and complex health needs within an independent residential setting in the United Kingdom.
Review of the business
The Company generated turnover of £7,131,490 (2024: £7,237,897) and reported a profit before taxation of £997,768 (2024: £714,996).
Operating performance remained stable during the year, with profitability supported by reduced administration costs and lower use of agency personnel. The Company also received dividend income from group undertakings during the year.
At 31 August 2025, the Company had net assets of £4,808,490 (2024: £5,525,350). Net assets reduced during the year primarily due to dividends of £1,700,000 paid to the parent company.
The Company maintained a positive working capital position at the year end and had no external bank borrowings outstanding.
Principal risks and uncertainties
Public sector funding risk
The majority of revenues are derived from publicly funded bodies, including Local Authorities and NHS bodies. Changes in funding policy or budgetary pressures may impact placement levels and fee rates.
Workforce risk
The provision of specialist care services depends on the recruitment and retention of suitably qualified staff in a competitive labour market.
Liquidity risk
The Company manages cash flow to ensure it is able to meet its liabilities as they fall due. Forecasts have been prepared and reviewed by the director to support the going concern basis of preparation.
Development and performance
The Company remains strongly capitalised, with positive net assets and adequate liquidity to support ongoing operations. The director has reviewed forecasts covering a period of at least 12 months from approval of these financial statements and is satisfied that the Company has sufficient resources to continue in operational existence.
The financial statements have therefore been prepared on a going concern basis.
Key performance indicators
The Company is managed as part of the Assum Limited group and performance is monitored primarily at consolidated group level. The director considers that the disclosure of additional standalone key performance indicators is not necessary for an understanding of the development, performance or position of the Company.
SPECIAL NEEDS CARE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 2 -
Mr B Borbely
Director
12 February 2026
SPECIAL NEEDS CARE LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
The director presents his annual report and financial statements for the year ended 31 August 2025.
Principal activities
The principal activity of the Company during the year continued to be the provision of specialist residential care services for individuals with learning disabilities, autism and complex health needs within an independent residential setting in the United Kingdom.
Results and dividends
The results for the year are set out on page 10.
Ordinary dividends were paid amounting to £1,700,000 (2024: £Nil). The director does not recommend payment of a further dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr B Borbely
Qualifying third party indemnity provisions
The company has made no qualifying third party indemnity provisions for the benefit of its director during the year.
Political donations
No political donations were made in the year (2024: £Nil).
Auditor
The auditor, Sedulo Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Matters disclosed in the strategic report
A discussion of the Company's financial performance, financial position, risk management and key performance indicators have been disclosed in the Strategic Report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Going concern
The Company reported a strong trading result during the year, with operating profits remaining in line with the prior year, along with an improved net asset position at the end of the year.
The directors have prepared these financial statements on a going concern basis.
The directors have considered the current economic environment and have prepared trading and cash flow projections for 12 months after the date of signing. These forecasts demonstrate that the company is able to generate sufficient cash flows to service its ongoing debt and business requirements as they become due.
After careful consideration, the directors have concluded that they have a reasonable expectation that the Company has adequate resources to continue in operational existence for at least 12 months from the date of signing of these financial statements. Therefore, the directors continue to adopt the going concern basis in preparing the financial statements.
SPECIAL NEEDS CARE LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 4 -
Medium companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr B Borbely
Director
12 February 2026
SPECIAL NEEDS CARE LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
SPECIAL NEEDS CARE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF SPECIAL NEEDS CARE LIMITED
- 6 -
Opinion
We have audited the financial statements of Special Needs Care Limited (the 'company') for the year ended 31 August 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 August 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
SPECIAL NEEDS CARE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF SPECIAL NEEDS CARE LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance
is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a
material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could
reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with
our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
SPECIAL NEEDS CARE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF SPECIAL NEEDS CARE LIMITED (CONTINUED)
- 8 -
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
• we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the manufacturing and supply sector;
• we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006 and taxation legislation;
• we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
• identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
• making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
• considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
• performed analytical procedures to identify any unusual or unexpected relationships;
• tested journal entries selected on a risk criteria basis to identify unusual transactions; and
• investigated the rationale behind significant or unusual transactions; and
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
• agreeing financial statement disclosures to underlying supporting documentation;
• reading the minutes of meetings of those charged with governance;
• enquiring of management as to any actual and potential litigation and claims.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
In the previous accounting period the director of the company took advantage of audit exemption under S.477 of the Companies Act 2006. Therefore, the prior period financial statements were not subject to audit.
SPECIAL NEEDS CARE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF SPECIAL NEEDS CARE LIMITED (CONTINUED)
- 9 -
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Katelyn Dutton (Senior Statutory Auditor)
For and on behalf of Sedulo Audit Limited, Statutory Auditor
Chartered Certified Accountants
5th Floor Walker House
Exchange Flags
Liverpool
Merseyside
L2 3YL
United Kingdom
12 February 2026
SPECIAL NEEDS CARE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 AUGUST 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
7,131,490
7,237,897
Cost of sales
(6,034,847)
(6,028,549)
Gross profit
1,096,643
1,209,348
Administrative expenses
(940,110)
(894,318)
Other operating income
41,405
Operating profit
4
197,938
315,030
Interest receivable and similar income
8
800,078
400,520
Interest payable and similar expenses
9
(248)
(554)
Profit before taxation
997,768
714,996
Tax on profit
10
(57,298)
(12,003)
Profit for the financial year
940,470
702,993
The profit and loss account has been prepared on the basis that all operations are continuing operations.
There was no other comprehensive income for the year ended 31 August 2025 ( 31 August 2024: £Nil).
The notes on pages 13 to 22 form part of these financial statements.
SPECIAL NEEDS CARE LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
274,504
323,060
Investments
13
3,500,000
3,500,000
3,774,504
3,823,060
Current assets
Debtors
15
1,814,161
2,181,281
Cash at bank and in hand
428,590
2,726
2,242,751
2,184,007
Creditors: amounts falling due within one year
16
(1,208,765)
(430,175)
Net current assets
1,033,986
1,753,832
Total assets less current liabilities
4,808,490
5,576,892
Provisions for liabilities
Deferred tax liability
18
42,670
51,542
(42,670)
(51,542)
Net assets
4,765,820
5,525,350
Capital and reserves
Called up share capital
20
4,400,106
4,400,106
Share premium account
1,494
1,494
Profit and loss reserves
364,220
1,123,750
Total equity
4,765,820
5,525,350
The notes on pages 13 to 22 form part of these financial statements.
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved and signed by the director and authorised for issue on 12 February 2026
Mr B Borbely
Director
Company registration number 06039940 (England and Wales)
SPECIAL NEEDS CARE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2025
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 September 2023
4,400,106
1,494
420,757
4,822,357
Year ended 31 August 2024:
Profit and total comprehensive income
-
-
702,993
702,993
Balance at 31 August 2024
4,400,106
1,494
1,123,750
5,525,350
Year ended 31 August 2025:
Profit and total comprehensive income
-
-
940,470
940,470
Dividends
11
-
-
(1,700,000)
(1,700,000)
Balance at 31 August 2025
4,400,106
1,494
364,220
4,765,820
The notes on pages 13 to 22 form part of these financial statements.
SPECIAL NEEDS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 13 -
1
Accounting policies
Company information
Special Needs Care Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Abbey Square, Chester, England, CH1 2HU.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in pound sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 33 ‘Related Party Disclosures’: non-disclosure of related party transactions with wholly owned subsidiaries within the group.
The results of the company and its subsidiaries are also included in the consolidated financial statements of both its immediate parent undertaking, Assum Limited, and its ultimate parent undertaking, LHEB Limited, which each prepare their own group accounts. Accordingly, the Group is consolidated at two levels within the wider group structure. These consolidated financial statements are available from its registered office 1 Abbey Square, Chester, United Kingdom, CH1 2HU.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation based on reviewing cash flow forecasts for at least a year from the date of signing that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
SPECIAL NEEDS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 14 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Straight line over 15 years
Fixtures and fittings
15% on reducing balance
Computers
33% on reducing balance
Motor vehicles
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.7
Financial instruments
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
SPECIAL NEEDS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
SPECIAL NEEDS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 16 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
SPECIAL NEEDS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 17 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Provision of care
7,131,490
7,237,897
All turnover arose in the UK.
2025
2024
£
£
Other revenue
Interest income
78
520
Dividends received
800,000
400,000
Grants received
41,405
-
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Research and development costs
5,257
15,365
Government grants
(41,405)
-
Fees payable to the company's auditor for the audit of the company's financial statements
11,400
10,000
Depreciation of owned tangible fixed assets
48,556
55,026
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Administrative
9
14
Care/Support workers
204
199
Directors
1
1
Total
214
214
SPECIAL NEEDS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
5
Employees
(Continued)
- 18 -
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
5,754,894
5,789,033
Social security costs
599,122
533,013
Pension costs
116,144
118,472
6,470,160
6,440,518
6
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
90,750
88,688
Company pension contributions to defined contribution schemes
1,321
1,321
92,071
90,009
7
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
11,400
10,000
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
78
520
Income from fixed asset investments
Income from shares in group undertakings
800,000
400,000
Total income
800,078
400,520
9
Interest payable and similar expenses
2025
2024
£
£
Other interest
248
554
SPECIAL NEEDS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 19 -
10
Taxation
2025
2024
£
£
Current tax
Group tax relief
66,170
Deferred tax
Origination and reversal of timing differences
(11,872)
12,003
Previously unrecognised tax loss, tax credit or timing difference
3,000
Total deferred tax
(8,872)
12,003
Total tax charge
57,298
12,003
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
997,768
714,996
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
249,442
178,749
Tax effect of expenses that are not deductible in determining taxable profit
2,217
4,466
Tax effect of income not taxable in determining taxable profit
(200,000)
(100,000)
Adjustments in respect of prior years
3,000
Group relief
(71,212)
Fixed asset differences
2,639
Taxation charge for the year
57,298
12,003
11
Dividends
2025
2024
£
£
Final paid
1,700,000
SPECIAL NEEDS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 20 -
12
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 September 2024 and 31 August 2025
257,391
526,113
37,397
17,475
838,376
Depreciation and impairment
At 1 September 2024
128,476
346,289
26,870
13,681
515,316
Depreciation charged in the year
17,159
26,974
3,474
949
48,556
At 31 August 2025
145,635
373,263
30,344
14,630
563,872
Carrying amount
At 31 August 2025
111,756
152,850
7,053
2,845
274,504
At 31 August 2024
128,915
179,824
10,527
3,794
323,060
13
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
14
3,500,000
3,500,000
14
Subsidiaries
Details of the company's subsidiaries at 31 August 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Essential Property (NW) Limited
1 Abbey Square, Chester CH1 2HU
Ordinary
100.00
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,693
15,191
Amounts owed by group undertakings
1,400,981
1,619,939
Prepayments and accrued income
409,487
546,151
1,814,161
2,181,281
SPECIAL NEEDS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 21 -
16
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
17
15,475
Trade creditors
6,169
Amounts owed to group undertakings
946,038
34,396
Taxation and social security
158,921
277,511
Other creditors
73,898
64,183
Accruals and deferred income
29,908
32,441
1,208,765
430,175
17
Loans and overdrafts
2025
2024
£
£
Bank overdrafts
15,475
Payable within one year
15,475
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
50,106
81,716
Provisions and pensions
(7,436)
(2,453)
Other timing difference
-
(27,721)
42,670
51,542
2025
Movements in the year:
£
Liability at 1 September 2024
51,542
Credit to profit or loss
(8,872)
Liability at 31 August 2025
42,670
SPECIAL NEEDS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 22 -
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
116,144
118,472
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
4,400,106
4,400,106
4,400,106
4,400,106
21
Ultimate controlling party
On 12 November 2024, LHEB Limited became the new ultimate parent undertaking and controlling party of the Company.
The Group’s results are consolidated at two levels:
(i) in the consolidated financial statements of Assum Limited, and
(ii) in the consolidated financial statements of LHEB Limited.
The immediate parent undertaking is Assum Limited.
The Company is included in the smallest group of undertakings, Assum Limited, and the largest group of undertakings, LHEB Limited, for which consolidated financial statements are prepared. Copies of these consolidated financial statements are available from 1 Abbey Square, Chester, United Kingdom, CH1 2HU.
The company’s ultimate controlling party comprises two equal shareholders, Mr B Borbely and Mrs E Murvai, each of whom holds 50% of the voting rights.
As neither shareholder has a majority interest or unilateral power to direct the company’s financial and operating policies, there is no single ultimate controlling party.
The company’s ultimate controlling party comprises two equal shareholders,Mr B Borbely and Mrs E Murvai, each of whom holds 50% of the voting rights.
As neither shareholder has a majority interest or unilateral power to direct the company’s financial and operating policies, there is no single ultimate controlling party.
2025-08-312024-09-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr B Borbely060399402024-09-012025-08-3106039940bus:Director12024-09-012025-08-31060399402025-08-31060399402023-09-012024-08-3106039940core:RetainedEarningsAccumulatedLosses2023-09-012024-08-3106039940core:RetainedEarningsAccumulatedLosses2024-09-012025-08-31060399402024-08-3106039940core:LeaseholdImprovements2025-08-3106039940core:FurnitureFittings2025-08-3106039940core:ComputerEquipment2025-08-3106039940core:MotorVehicles2025-08-3106039940core:LeaseholdImprovements2024-08-3106039940core:FurnitureFittings2024-08-3106039940core:ComputerEquipment2024-08-3106039940core:MotorVehicles2024-08-3106039940core:WithinOneYear2025-08-3106039940core:WithinOneYear2024-08-3106039940core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3106039940core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3106039940core:ShareCapital2025-08-3106039940core:ShareCapital2024-08-3106039940core:SharePremium2025-08-3106039940core:SharePremium2024-08-3106039940core:RetainedEarningsAccumulatedLosses2025-08-3106039940core:RetainedEarningsAccumulatedLosses2024-08-3106039940core:ShareCapital2023-08-3106039940core:SharePremium2023-08-3106039940core:RetainedEarningsAccumulatedLosses2023-08-3106039940core:ShareCapitalOrdinaryShareClass12025-08-3106039940core:ShareCapitalOrdinaryShareClass12024-08-3106039940core:LeaseholdImprovements2024-09-012025-08-3106039940core:FurnitureFittings2024-09-012025-08-3106039940core:ComputerEquipment2024-09-012025-08-3106039940core:MotorVehicles2024-09-012025-08-310603994012024-09-012025-08-310603994012023-09-012024-08-3106039940core:UKTax2024-09-012025-08-3106039940core:UKTax2023-09-012024-08-3106039940core:LeaseholdImprovements2024-08-3106039940core:FurnitureFittings2024-08-3106039940core:ComputerEquipment2024-08-3106039940core:MotorVehicles2024-08-31060399402024-08-3106039940core:Non-currentFinancialInstruments2025-08-3106039940core:Non-currentFinancialInstruments2024-08-3106039940core:Subsidiary12024-09-012025-08-3106039940core:Subsidiary112024-09-012025-08-3106039940core:CurrentFinancialInstruments2025-08-3106039940core:CurrentFinancialInstruments2024-08-3106039940bus:OrdinaryShareClass12024-09-012025-08-3106039940bus:OrdinaryShareClass12025-08-3106039940bus:OrdinaryShareClass12024-08-3106039940bus:PrivateLimitedCompanyLtd2024-09-012025-08-3106039940bus:FRS1022024-09-012025-08-3106039940bus:Audited2024-09-012025-08-3106039940bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP