|
Trustee
|
|
|
|
for and on behalf of
|
|
|
|
15 Market Street
Standish
Wigan
WN6 0HW
|
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||||
| Donations and legacies | 3 |
|
|
|
|
| Charitable activities: | |||||
| General |
|
|
|
|
|
| Education |
|
|
|
|
|
| Community development |
|
|
|
|
|
| Football Development & Holiday Courses |
|
|
|
|
|
| Investments | 4 |
|
|
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | |||||
| Charitable activities: | 6 | ||||
| General |
( |
( |
( |
( |
|
| Education |
|
( |
( |
( |
|
| Community development |
|
( |
( |
( |
|
| Football Development & Holiday Courses |
|
( |
( |
( |
|
| Veterans Project |
|
|
|
( |
|
|
( |
( |
( |
( |
||
| NET INCOME/(EXPENDITURE) |
|
|
|
( |
|
| Transfers between funds | 16 |
|
( |
- | - |
| NET MOVEMENT IN FUNDS |
|
( |
|
( |
|
| RECONCILIATION OF FUNDS: | |||||
| Total funds brought forward |
|
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 16 |
|
|
|
|
| 2024 | ||||
|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | ||
| Notes | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||||
| Donations and legacies | 3 |
|
|
|
| Charitable activities: | ||||
| General |
|
|
|
|
| Education |
|
|
|
|
| Community development |
|
|
|
|
| Football Development & Holiday Courses |
|
|
|
|
| Investments | 4 |
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | ||||
| Charitable activities: | 6 | |||
| General |
( |
( |
( |
|
| Education |
|
( |
( |
|
| Community development |
|
( |
( |
|
| Football Development & Holiday Courses |
|
( |
( |
|
| Veterans Project |
|
( |
( |
|
|
( |
( |
( |
||
| NET EXPENDITURE |
( |
|
( |
|
| NET MOVEMENT IN FUNDS |
( |
|
( |
|
| RECONCILIATION OF FUNDS: | ||||
| Total funds brought forward |
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 16 |
|
|
|
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 11 |
|
|
|
|
|
|
|
|
|
||
| CURRENT ASSETS | |||||
| Debtors | 12 |
|
|
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 13 |
( |
|
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
|
|
| NET ASSETS |
|
|
|
|
|
| FUNDS OF THE CHARITY | |||||
| Restricted Funds |
|
|
|||
| Unrestricted Funds |
|
|
|||
| TOTAL FUNDS | 16 |
|
|
||
|
Trustee
|
|
|
| 2025 | 2024 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| Cash flows from operating activities | ||||
| Net cash generated from/(used in) operations | 1 |
|
( |
|
| Net cash generated from/(used in) operating activities |
|
( |
||
| Cash flows from investing activities | ||||
| Purchase of tangible assets |
( |
( |
||
| Proceeds from disposal of tangible assets |
|
|
||
| Interest received |
|
|
||
| Net cash used in investing activities |
( |
( |
||
| Increase/(decrease) in cash and cash equivalents |
|
( |
||
| Cash and cash equivalents at beginning of year | 2 |
|
|
|
| Cash and cash equivalents at end of year | 2 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Net income/(expenditure) |
|
( |
|
| Adjustments for: | |||
| Interest income |
( |
( |
|
| Depreciation of tangible assets |
|
|
|
| Loss on disposal of tangible assets | 7,816 | - | |
| Movements in working capital: | |||
| Decrease/(increase) in trade and other debtors |
|
( |
|
| Increase/(decrease) in trade and other creditors |
|
( |
|
| Net cash generated from/(used in) operations |
|
( |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Cash at bank and in hand |
|
|
|
| As at 1 September 2024 | Cash flows | As at 31 August 2025 | |
|---|---|---|---|
| £ | £ | £ | |
| Cash at bank and in hand |
|
230,760 |
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Donations and gifts |
|
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Bank interest receivable |
|
|
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Depreciation of tangible fixed assets - owned | 16,519 | 22,236 |
| Gain/Loss on disposal of tangible fixed assets | 7,816 | - |
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 7 ) |
Total | |
| £ | £ | £ | |
| General |
|
|
|
| Education |
|
|
|
| Community development |
|
|
|
| Football Development & Holiday Courses |
|
|
|
| 1,635,674 |
|
1,658,068 | |
| 2024 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 7 ) |
Total | |
| £ | £ | £ | |
| General |
|
|
|
| Education |
|
|
|
| Community development |
|
|
|
| Football Development & Holiday Courses |
|
|
|
| Veterans Project |
|
|
|
| 1,655,266 |
|
1,666,078 | |
| 2025 | |||||
|---|---|---|---|---|---|
| General | Education | Community development | Football Development & Holiday Courses | Total | |
| £ | £ | £ | £ | £ | |
| General administration | 312 | - | - | - | 312 |
| Governance costs | 7,098 | 3,139 | 10,663 | 1,182 |
|
|
|
|
|
|
|
|
| 2024 | |||||
|---|---|---|---|---|---|
| General | Education | Community development | Football Development & Holiday Courses | Total | |
| £ | £ | £ | £ | £ | |
| General administration | 214 | 14 | 104 | 7 | 339 |
| Governance costs | 6,620 | 583 | 3,056 | 214 |
|
|
|
|
|
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Wages and salaries |
|
|
|
| Social security costs |
|
|
|
| Other pension costs |
|
|
|
|
|
|
||
| Plant & Machinery | Motor Vehicles | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 September 2024 |
|
|
|
| Additions |
|
|
|
| Disposals |
( |
|
( |
| As at 31 August 2025 |
|
|
|
| Depreciation | |||
| As at 1 September 2024 |
|
|
|
| Provided during the period |
|
|
|
| Disposals |
( |
|
( |
| As at 31 August 2025 |
|
|
|
| Net Book Value | |||
| As at 31 August 2025 |
|
|
|
| As at 1 September 2024 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 76,044 | 109,777 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | 7,527 | 6,562 | |
| Taxation and social security | 24,349 | 20,066 | |
| Accruals and deferred income | 152,416 | 61,021 | |
|
|
|
||
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Balance at the start of the period |
|
|
| Income deferred in the current period | 135,748 | 53,441 |
| Amounts released in income from previous periods |
( |
( |
| Balance at the end of the period |
|
|
| As at 1 September 2024 | Income | Expenditure | Transfers | As at 31 August 2025 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General: | |||||
| General unrestricted fund |
|
|
( |
|
|
| Restricted funds | |||||
| Premier League Kicks | - | 137,703 | (137,703) | - | - |
| Premier League Inspires | (4,251) | 65,000 | (60,749) | - | - |
| Premier League Primary Stars | (2) | 150,000 | (149,998) | - | - |
| Grant Income | 74,192 | (2,419) | (38,611) | (33,162) | - |
| Veterans Wellbeing Walk | (2,927) | 2,155 | - | 772 | - |
| EFL Trust Infrasturcture Grant | 15,264 | - | - | (15,264) | - |
| ExtraTime | 8,422 | 68,485 | (76,102) | - | 805 |
| MWMS | (3,711) | - | - | 3,711 | - |
| Wigan Council | (2,929) | 146,279 | (143,350) | - | - |
| National Lottery (P2) Big Lottery | 46,901 | - | - | (46,901) | - |
| Football Foundations Fans Fund | (1) | - | - | 1 | - |
| Skelmersdale Kicks | (2,929) | 4,347 | (2,146) | 728 | - |
| FL Community - Headstart | (10,083) | 18,170 | (8,087) | - | - |
| Worsley Hall Pilot Area | (2,792) | 19,079 | (16,287) | - | - |
| Secondary School Provision | 66,017 | - | - | (66,017) | - |
| Premier League Community Improvement | - | 50,000 | (50,000) | - | - |
| Life Chances | (8,181) | - | - | 8,181 | - |
| Divert Youth | (4,301) | 59,076 | (54,775) | - | - |
| Detached Youth | (1,390) | 9,231 | (7,841) | - | - |
| Charles Hayward | 395 | 19,500 | (395) | (19,500) | - |
| Apprentices | - | 583 | (583) | - | - |
| Sports England Small Grants | - | 9,869 | (9,869) | - | - |
| Wigan Youth Zone | - | 28,000 | (28,000) | - | - |
| PL Fans Fund | - | 25,000 | (25,000) | - | - |
| Support to Succeed | - | 4,019 | (4,019) | - | - |
| WEA - Skills for Success | - | 17,126 | (17,126) | - | - |
| Million Hours - Game Plan | - | 31,229 | (28,491) | - | 2,738 |
| Moving On | - | 35,453 | (35,453) | - | - |
| Disability Football (Juniors) | - | 750 | (750) | - | - |
| VCFSE Management | - | 5,200 | (5,200) | - | - |
| HAF - Meals and More | - | 9,994 | (9,994) | - | - |
| On The Same Side | - | (8,292) | 995 | 7,297 | - |
| Masonic Charitable Foundation | - | 15,700 | (15,700) | - | - |
| Ageing in Place | - | 6,906 | (2,453) | (4,453) | - |
| Junior Disability | - | 2,941 | (2,941) | - | - |
| Kellogs Football Camps | - | 15,000 | (13,154) | (1,846) | - |
| Smart Energy | - | 2,798 | (2,798) | - | - |
| Wildcats | - | 3,800 | (3,800) | - | - |
| Veterans Salary | (9,533) | 9,241 | (3,606) | 3,898 | - |
| Girls Dance (WiganCouncil) | - | 2,000 | (2,552) | 552 | - |
| Positive Futures | - | 6,595 | (6,595) | - | - |
| Talking Tactics | - | 4,945 | (4,945) | - | - |
| Sky Bet Fund | - | 4,625 | (7,883) | 3,258 | - |
| PLCF Player Pilot Projects | - | 10,805 | (10,805) | - | - |
| PLCF Police Partnerships | - | 16,666 | (16,666) | - | - |
| Short Breakes Funding-Rebound | - | 8,497 | (8,497) | - | - |
| Short Breaks Funding-Mentoring | - | 21,017 | (21,017) | - | - |
| Pastoral Support | - | 19,750 | (19,750) | - | - |
| Summer Safety Activities | - | 3,300 | (3,300) | - | - |
| National Lottery Heritage Project | - | 66,581 | (66,581) | - | - |
| Total restricted funds |
|
|
( |
( |
|
| Total funds |
|
|
( |
|
|
| As at 1 September 2023 | Income | Expenditure | As at 31 August 2024 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Restricted funds | ||||
| Premier League Kicks | - | 140,441 | (140,441) | - |
| Premier League Inspires | - | 70,592 | (74,843) | (4,251) |
| Premier League Primary Stars | - | 173,088 | (173,090) | (2) |
| Grant Income | - | 126,352 | (52,160) | 74,192 |
| Veterans Wellbeing Walk | - | - | (12,460) | (12,460) |
| EFL Trust Infrasturcture Grant | - | 18,192 | (2,928) | 15,264 |
| ExtraTime | - | 71,355 | (62,933) | 8,422 |
| MWMS | - | 27,531 | (31,242) | (3,711) |
| Wigan Council | - | 66,250 | (69,179) | (2,929) |
| National Lottery (P2) Big Lottery | - | 70,578 | (23,677) | 46,901 |
| Football Foundations Fans Fund | - | 25,000 | (25,001) | (1) |
| Skelmersdale Kicks | - | 9,600 | (12,529) | (2,929) |
| FL Community - Headstart | - | 12,291 | (22,374) | (10,083) |
| Worsley Hall Pilot Area | - | (2,792) | - | (2,792) |
| Secondary School Provision | - | 118,623 | (52,606) | 66,017 |
| Premier League Community Improvement | - | 50,000 | (50,000) | - |
| Life Chances | - | 29,750 | (37,931) | (8,181) |
| Divert Youth | - | 41,756 | (46,057) | (4,301) |
| Detached Youth | - | 11,538 | (12,928) | (1,390) |
| Charles Hayward | - | 19,500 | (19,105) | 395 |
| Total restricted funds |
|
|
( |
|
| Total funds |
|
|
( |
|
DT Molyneux
Leader of Wigan Council
Grants received - Total £161,189 (2024 : £108,756)
C Molyneux
Head teacher of Sharples High School
Grants received - Total £19,040 (2024 : NIL)
P Ivory
Head teacher of St Anne's Supporters Club
Grants received - Total £3.726 (2024 : £6,210)