0 0 Disross Developments Limited 06304142 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is development and sale of real estate Digita Accounts Production Advanced 6.30.9574.0 true false true 06304142 2024-09-01 2025-08-31 06304142 2025-08-31 06304142 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-08-31 06304142 bus:OrdinaryShareClass2 bus:CumulativeShares 2025-08-31 06304142 core:OtherReservesSubtotal 2025-08-31 06304142 core:RetainedEarningsAccumulatedLosses 2025-08-31 06304142 core:ShareCapital 2025-08-31 06304142 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-08-31 06304142 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-08-31 06304142 core:CurrentFinancialInstruments 2025-08-31 06304142 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 06304142 core:Non-currentFinancialInstruments 2025-08-31 06304142 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 06304142 core:MotorVehicles 2025-08-31 06304142 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-08-31 06304142 1 2025-08-31 06304142 bus:SmallEntities 2024-09-01 2025-08-31 06304142 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 06304142 bus:FilletedAccounts 2024-09-01 2025-08-31 06304142 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 06304142 bus:RegisteredOffice 2024-09-01 2025-08-31 06304142 bus:Director1 2024-09-01 2025-08-31 06304142 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-09-01 2025-08-31 06304142 bus:OrdinaryShareClass2 bus:CumulativeShares 2024-09-01 2025-08-31 06304142 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 06304142 core:MotorVehicles 2024-09-01 2025-08-31 06304142 core:Subsidiary1 2024-09-01 2025-08-31 06304142 core:Subsidiary1 1 2024-09-01 2025-08-31 06304142 core:Subsidiary1 countries:England 2024-09-01 2025-08-31 06304142 countries:EnglandWales 2024-09-01 2025-08-31 06304142 1 2024-09-01 2025-08-31 06304142 2024-08-31 06304142 core:CostValuation 2024-08-31 06304142 core:MotorVehicles 2024-08-31 06304142 1 2024-08-31 06304142 2023-09-01 2024-08-31 06304142 2024-08-31 06304142 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-08-31 06304142 bus:OrdinaryShareClass2 bus:CumulativeShares 2024-08-31 06304142 core:OtherReservesSubtotal 2024-08-31 06304142 core:RetainedEarningsAccumulatedLosses 2024-08-31 06304142 core:ShareCapital 2024-08-31 06304142 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-08-31 06304142 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-08-31 06304142 core:CurrentFinancialInstruments 2024-08-31 06304142 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 06304142 core:Non-currentFinancialInstruments 2024-08-31 06304142 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 06304142 core:MotorVehicles 2024-08-31 06304142 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-08-31 06304142 1 2024-08-31 06304142 core:Subsidiary1 1 2023-09-01 2024-08-31 06304142 1 2023-09-01 2024-08-31 06304142 1 2023-08-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 06304142

Disross Developments Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2025

 

Disross Developments Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Disross Developments Limited

(Registration number: 06304142)
Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

           

Fixed assets

   

 

Tangible assets

4

 

108,147

 

122,750

Investment property

5

 

300,000

 

300,000

Investments

6

 

100

 

100

   

408,247

 

422,850

Current assets

   

 

Debtors

7

334,244

 

305,145

 

Cash at bank and in hand

 

17,826

 

15,062

 

 

352,070

 

320,207

 

Creditors: Amounts falling due within one year

8

(61,838)

 

(40,708)

 

Net current assets

   

290,232

 

279,499

Total assets less current liabilities

   

698,479

 

702,349

Creditors: Amounts falling due after more than one year

8

 

(149,268)

 

(177,040)

Provisions for liabilities

 

(33,347)

 

(36,998)

Net assets

   

515,864

 

488,311

Capital and reserves

   

 

Called up share capital

10

102

 

102

 

Other reserves

32,753

 

32,753

 

Retained earnings

483,009

 

455,456

 

Shareholders' funds

   

515,864

 

488,311

 

Disross Developments Limited

(Registration number: 06304142)
Balance Sheet as at 31 August 2025

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 May 2026 and signed on its behalf by:
 

.........................................
C J Ross
Director

 

Disross Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
20 Low Street
Keighley
West Yorkshire
BD21 3PN

These financial statements were authorised for issue by the Board on 27 May 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' including the disclosure and presentation requirements of Section 1A and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company's functional and presentation currency is pound sterling.

Group accounts not prepared

The company is exempt from preparing group accounts as the group is small.

Revenue recognition

Turnover represents amounts chargeable in respect of rents.

The company recognises revenue when the amount of revenue can be measured reliably and it is probable that future economic benefits will flow to the entity.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Disross Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually. Valuations are based on observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Disross Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Financial instruments

Financial assets

Basic financial assets, including trade and other receivables, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar asset. Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss and any subsequent reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

 

3

Staff numbers

The average number of persons employed by the company during the year was 0 (2024 - 0).

 

Disross Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

4

Tangible assets

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2024

163,667

163,667

Additions

79,947

79,947

Disposals

(78,002)

(78,002)

At 31 August 2025

165,612

165,612

Depreciation

At 1 September 2024

40,917

40,917

Charge for the year

36,049

36,049

Eliminated on disposal

(19,501)

(19,501)

At 31 August 2025

57,465

57,465

Carrying amount

At 31 August 2025

108,147

108,147

At 31 August 2024

122,750

122,750

5

Investment properties

2025
£

At 1 September 2024

300,000

At 31 August 2025

300,000

 

Disross Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

6

Investments

2025
£

2024
£

Investments in subsidiaries

100

100

Subsidiaries

£

Cost or valuation

At 1 September 2024

100

Carrying amount

At 31 August 2025

100

At 31 August 2024

100

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

SFL (Yorkshire) Limited

20 Low Street
Keighley
West Yorkshire
BD21 3PN

England

Ordinary Shares

100%

100%

7

Debtors

2025
£

2024
£

Other debtors

333,640

303,934

Prepayments

604

778

Accrued income

-

433

334,244

305,145

 

Disross Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

55,157

37,220

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

1

1

Taxation and social security

 

849

123

Accruals and deferred income

 

4,831

2,364

Other creditors

 

1,000

1,000

 

61,838

40,708

Creditors include bank loans and net obligations under hire purchase contracts which are secured of £33,941 (2024 - £28,203).

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

149,268

177,040

Creditors include bank loans and net obligations under hire purchase contracts which are secured of £149,269 (2024 - £177,040).

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

52,439

79,783

Hire purchase contracts

96,829

97,257

149,268

177,040

Current loans and borrowings

2025
£

2024
£

Bank borrowings

21,345

15,346

Hire purchase contracts

12,596

12,857

Other borrowings

21,216

9,017

55,157

37,220

 

Disross Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

10

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary A shares of £1 each

51

51

51

51

Ordinary B shares of £1 each

51

51

51

51

102

102

102

102

11

Related party transactions

Transactions with directors

2025

At 1 September 2024
£

Advances to director
£

Repayments by director
£

At 31 August 2025
£

Interest free loan

10,866

53,379

(23,673)

40,572

 

2024

At 1 September 2023
£

Advances to director
£

Repayments by director
£

At 31 August 2024
£

Interest free loan

7,537

10,866

(7,537)

10,866

 

Expenditure with and payables to related parties

2025

Key management
£

Amounts payable to related party

21,215

2024

Key management
£

Amounts payable to related party

9,016