Company registration number 06534546 (England and Wales)
HEPTINSTALL HOLDINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
HEPTINSTALL HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr R Heptinstall
Mr O Heptinstall
Company number
06534546
Registered office
Unit 4 & 6 Harris Bus Park
Hanbury Road
Stoke Prior
Bromsgrove
Worcestershire
B60 4FG
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
HSBC Bank Plc
47 High Street
Bromsgrove
Worcestershire
B61 8AW
HEPTINSTALL HOLDINGS LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
HEPTINSTALL HOLDINGS LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF HEPTINSTALL HOLDINGS LIMITED FOR THE YEAR ENDED 31 AUGUST 2025
- 1 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Heptinstall Holdings Limited for the year ended 31 August 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.
This report is made solely to the board of directors of Heptinstall Holdings Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Heptinstall Holdings Limited and state those matters that we have agreed to state to the board of directors of Heptinstall Holdings Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Heptinstall Holdings Limited and its board of directors as a body, for our work or for this report.
It is your duty to ensure that Heptinstall Holdings Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Heptinstall Holdings Limited. You consider that Heptinstall Holdings Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Heptinstall Holdings Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Ormerod Rutter Limited
21 May 2026
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
HEPTINSTALL HOLDINGS LIMITED
BALANCE SHEET
AS AT 31 AUGUST 2025
31 August 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
20,306
Investment property
4
3,497,566
3,137,546
Investments
5
28,018
3,517,872
3,165,564
Current assets
Debtors
6
621,227
407,888
Cash at bank and in hand
24,444
563,422
645,671
971,310
Creditors: amounts falling due within one year
7
(767,435)
(769,138)
Net current (liabilities)/assets
(121,764)
202,172
Total assets less current liabilities
3,396,108
3,367,736
Creditors: amounts falling due after more than one year
8
(123,085)
(152,408)
Net assets
3,273,023
3,215,328
Capital and reserves
Called up share capital
10
793
793
Non-distributable profits reserve
11
315,344
Distributable profit and loss reserves
2,956,886
3,214,535
Total equity
3,273,023
3,215,328
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
HEPTINSTALL HOLDINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025
31 August 2025
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 21 May 2026 and are signed on its behalf by:
Mr R Heptinstall
Director
Company registration number 06534546 (England and Wales)
HEPTINSTALL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 4 -
1
Accounting policies
Company information
Heptinstall Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 4 & 6 Harris Bus Park, Hanbury Road, Stoke Prior, Bromsgrove, Worcestershire, United Kingdom, B60 4FG.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the provision of services is recognised by reference to the stage of completion, when the costs incurred and costs to complete can be estimated reliably.
Revenue from the provision of property rental is recognised by reference to the period of its occupancy and where the amount of rent can be measured reliably.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
25% on reducing balance
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
HEPTINSTALL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
HEPTINSTALL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
4
4
3
Tangible fixed assets
Plant and machinery
£
Cost
At 1 September 2024
Additions
27,076
At 31 August 2025
27,076
Depreciation and impairment
At 1 September 2024
Depreciation charged in the year
6,770
At 31 August 2025
6,770
Carrying amount
At 31 August 2025
20,306
At 31 August 2024
4
Investment property
2025
£
Fair value
At 1 September 2024
3,137,546
Additions
51,550
Disposals
(111,989)
Revaluations
420,459
At 31 August 2025
3,497,566
The director has assessed the fair value of the investment property and considers that there has been an increase in the fair value at the year end of £420,459.
HEPTINSTALL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
28,018
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 September 2024
28,018
Disposals
(28,018)
At 31 August 2025
-
Carrying amount
At 31 August 2025
-
At 31 August 2024
28,018
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
151,675
2,488
Other debtors
433,140
405,400
584,815
407,888
Deferred tax asset
36,412
621,227
407,888
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
27,560
25,797
Trade creditors
22,415
1,246
Amounts owed to group undertakings
598,224
489,678
Taxation and social security
990
46,809
Other creditors
118,246
205,608
767,435
769,138
HEPTINSTALL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 8 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
123,085
152,408
9
Secured debts
The following secured debts are included within creditors:
2025
2024
£
£
Bank loans
150,645
178,205
Bank loans are secured by way of a fixed and floating charge over all assets of the company.
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
117
117
117
117
Ordinary B of £1 each
100
100
100
100
Ordinary C of 50p each
200
200
100
100
Ordinary D of 25p each
100
100
25
25
Ordinary E of £1 each
100
100
100
100
Ordinary £1 of £1 each
351
351
351
351
968
968
793
793
11
Non-distributable profits reserve
2025
2024
£
£
At the beginning of the year
-
-
Non distributable profits in the year
315,344
-
At the end of the year
315,344
-
12
Related party transactions
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
HEPTINSTALL HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 9 -
13
Control
Ultimate parent company
The ultimate parent company is R and B Investments Limited, a company registered in England and Wales.
Ultimate controlling party
The ultimate controlling party is Mr R Heptinstall.
2025-08-312024-09-01falsefalsefalse21 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr R HeptinstallMr O Heptinstall065345462024-09-012025-08-3106534546bus:Director12024-09-012025-08-3106534546bus:Director22024-09-012025-08-3106534546bus:RegisteredOffice2024-09-012025-08-3106534546bus:Agent12024-09-012025-08-31065345462025-08-31065345462024-08-3106534546core:PlantMachinery2025-08-3106534546core:PlantMachinery2024-08-3106534546core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3106534546core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3106534546core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3106534546core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3106534546core:CurrentFinancialInstruments2025-08-3106534546core:CurrentFinancialInstruments2024-08-3106534546core:ShareCapital2025-08-3106534546core:ShareCapital2024-08-3106534546core:FurtherSpecificReserve1ComponentTotalEquity2025-08-3106534546core:FurtherSpecificReserve1ComponentTotalEquity2024-08-3106534546core:RetainedEarningsAccumulatedLosses2025-08-3106534546core:RetainedEarningsAccumulatedLosses2024-08-3106534546core:ShareCapitalOrdinaryShareClass12025-08-3106534546core:ShareCapitalOrdinaryShareClass12024-08-3106534546core:ShareCapitalOrdinaryShareClass22025-08-3106534546core:ShareCapitalOrdinaryShareClass22024-08-3106534546core:ShareCapitalOrdinaryShareClass32025-08-3106534546core:ShareCapitalOrdinaryShareClass32024-08-3106534546core:ShareCapitalOrdinaryShareClass42025-08-3106534546core:ShareCapitalOrdinaryShareClass42024-08-3106534546core:ShareCapitalOrdinaryShareClass52025-08-3106534546core:ShareCapitalOrdinaryShareClass52024-08-3106534546core:ShareCapitalOrdinaryShares2025-08-3106534546core:ShareCapitalOrdinaryShares2024-08-3106534546core:PlantMachinery2024-09-012025-08-31065345462023-09-012024-08-3106534546core:PlantMachinery2024-08-31065345462024-08-3106534546core:WithinOneYear2025-08-3106534546core:WithinOneYear2024-08-3106534546core:Non-currentFinancialInstruments2025-08-3106534546core:Non-currentFinancialInstruments2024-08-3106534546bus:OrdinaryShareClass12024-09-012025-08-3106534546bus:OrdinaryShareClass22024-09-012025-08-3106534546bus:OrdinaryShareClass32024-09-012025-08-3106534546bus:OrdinaryShareClass42024-09-012025-08-3106534546bus:OrdinaryShareClass52024-09-012025-08-3106534546bus:OrdinaryShareClass12025-08-3106534546bus:OrdinaryShareClass12024-08-3106534546bus:OrdinaryShareClass22025-08-3106534546bus:OrdinaryShareClass22024-08-3106534546bus:OrdinaryShareClass32025-08-3106534546bus:OrdinaryShareClass32024-08-3106534546bus:OrdinaryShareClass42025-08-3106534546bus:OrdinaryShareClass42024-08-3106534546bus:OrdinaryShareClass52025-08-3106534546bus:OrdinaryShareClass52024-08-3106534546bus:AllOrdinaryShares2025-08-3106534546bus:AllOrdinaryShares2024-08-3106534546bus:PrivateLimitedCompanyLtd2024-09-012025-08-3106534546bus:FRS1022024-09-012025-08-3106534546bus:AuditExemptWithAccountantsReport2024-09-012025-08-3106534546bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3106534546bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP