Company registration number 6790980 (England and Wales)
GREENPLAN DESIGNER HOMES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
GREENPLAN DESIGNER HOMES LIMITED
COMPANY INFORMATION
Directors
Mr Robert Burnham
Mrs Vanessa Burnham
Company number
6790980
Registered office
Premier House
36-48 Queen Street
Horsham
West Sussex
RH13 5AD
Accountants
Carpenter Box
26 Stroudley Road
Brighton
East Sussex
BN1 4BH
Business address
The Barn
Randolphs Farm
Bedlam Street
Hurstpierpoint
West Sussex
England
BN6 9EL
GREENPLAN DESIGNER HOMES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
GREENPLAN DESIGNER HOMES LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
2,325
2,583
Tangible assets
4
41,738
55,170
44,063
57,753
Current assets
Debtors
5
1,801,952
1,558,210
Cash at bank and in hand
241,680
358
2,043,632
1,558,568
Creditors: amounts falling due within one year
6
(1,843,485)
(1,509,253)
Net current assets
200,147
49,315
Total assets less current liabilities
244,210
107,068
Creditors: amounts falling due after more than one year
7
(116,274)
(129,128)
Provisions for liabilities
(11,016)
(10,482)
Net assets/(liabilities)
116,920
(32,542)
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
116,820
(32,642)
Total equity
116,920
(32,542)
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
GREENPLAN DESIGNER HOMES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 May 2026 and are signed on its behalf by:
Mr Robert Burnham
Director
Company registration number 6790980 (England and Wales)
GREENPLAN DESIGNER HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Greenplan Designer Homes Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company information page.
The presentation currency of the financial statements is the Pound Sterling (£).
1.1
Accounting convention
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
1.2
Turnover
Revenue is measured at the fair value of consideration received or receivable in the normal course of business and is reported net of value added tax. Revenue is reduced for estimated customer rebates and other similar allowances.
Revenue is recognised when invoices for services have been rendered.
1.3
Intangible fixed assets other than goodwill
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
Patents and licences are being amortised evenly over their estimated useful life of twenty years.
1.4
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold
10% on cost
Plant and machinery
33% on reducing balance
Fixtures and fittings
33% on reducing balance
Computer equipment
33% on reducing balance & 33% straight line
Motor vehicles
25% on reducing balance
1.5
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
GREENPLAN DESIGNER HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
1.6
Leases and hire purchase
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
Assets obtained under hire purchase contracts are capitalised in the balance sheet and depreciated over their estimated useful lives.
The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.
1.7
Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivables or payables within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
1.8
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was 3 (2024 - 3).
GREENPLAN DESIGNER HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Intangible fixed assets
Patents and licences
£
Cost
At 1 April 2024 and 31 March 2025
5,165
Amortisation and impairment
At 1 April 2024
2,582
Amortisation charged for the year
258
At 31 March 2025
2,840
Carrying amount
At 31 March 2025
2,325
At 31 March 2024
2,583
4
Tangible fixed assets
Short leasehold
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
4,249
11,124
3,855
33,802
73,528
126,558
Additions
1,468
2,117
3,585
At 31 March 2025
4,249
11,124
5,323
35,919
73,528
130,143
Depreciation and impairment
At 1 April 2024
3,400
7,179
3,626
18,831
38,352
71,388
Depreciation charged in the year
425
1,301
593
5,904
8,794
17,017
At 31 March 2025
3,825
8,480
4,219
24,735
47,146
88,405
Carrying amount
At 31 March 2025
424
2,644
1,104
11,184
26,382
41,738
At 31 March 2024
849
3,945
229
14,971
35,176
55,170
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
5,575
1,172
Corporation tax recoverable
36,083
Other debtors
1,760,294
1,557,038
1,801,952
1,558,210
GREENPLAN DESIGNER HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Debtors
(Continued)
- 6 -
Other debtors include £1,541,698 (2024: £1,440,750) due from connected companies.
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
5,556
59,781
Trade creditors
521,552
462,564
Corporation tax
116,638
80,317
Other taxation and social security
165,996
255,801
Other creditors
1,033,743
650,790
1,843,485
1,509,253
Other creditors include £576,461 (2024: £83,065) due to connected companies.
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
24,071
29,625
Other creditors
92,203
99,503
116,274
129,128
Other creditors include £79,099 (2024: £61,314) due to connected companies.
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
75
75
75
75
Ordinary B of £1 each
25
25
25
25
100
100
100
100
GREENPLAN DESIGNER HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
9
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
20,900
36,153
10
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Mr Robert Burnham - Directors' loan
-
106,914
59,338
166,252
106,914
59,338
166,252
The loan is interest free and repayable on demand.