3
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-09-01
Sage Accounts Production Advanced 2024 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
07431769
2024-09-01
2025-08-31
07431769
2025-08-31
07431769
2024-08-31
07431769
2023-09-01
2024-08-31
07431769
2024-08-31
07431769
2023-08-31
07431769
core:LandBuildings
core:LongLeaseholdAssets
2024-09-01
2025-08-31
07431769
core:MotorVehicles
2024-09-01
2025-08-31
07431769
bus:Director1
2024-09-01
2025-08-31
07431769
core:LandBuildings
core:LongLeaseholdAssets
2024-08-31
07431769
core:PlantMachinery
2024-08-31
07431769
core:LandBuildings
core:LongLeaseholdAssets
2025-08-31
07431769
core:PlantMachinery
2025-08-31
07431769
core:WithinOneYear
2025-08-31
07431769
core:WithinOneYear
2024-08-31
07431769
core:AfterOneYear
2025-08-31
07431769
core:AfterOneYear
2024-08-31
07431769
core:ShareCapital
2025-08-31
07431769
core:ShareCapital
2024-08-31
07431769
core:RetainedEarningsAccumulatedLosses
2025-08-31
07431769
core:RetainedEarningsAccumulatedLosses
2024-08-31
07431769
core:PlantMachinery
2024-09-01
2025-08-31
07431769
core:PlantMachinery
2024-08-31
07431769
bus:SmallEntities
2024-09-01
2025-08-31
07431769
bus:AuditExemptWithAccountantsReport
2024-09-01
2025-08-31
07431769
bus:SmallCompaniesRegimeForAccounts
2024-09-01
2025-08-31
07431769
bus:PrivateLimitedCompanyLtd
2024-09-01
2025-08-31
07431769
bus:FullAccounts
2024-09-01
2025-08-31
07431769
core:OfficeEquipment
2024-09-01
2025-08-31
07431769
core:AfterOneYear
2024-09-01
2025-08-31
07431769
core:AllAssociates
2024-09-01
2025-08-31
COMPANY REGISTRATION NUMBER:
07431769
|
Filleted Unaudited Financial Statements |
|
Year ended 31 August 2025
|
Statement of financial position |
1 |
|
|
|
Notes to the financial statements |
3 |
|
|
|
Statement of Financial Position |
|
31 August 2025
Fixed assets
|
Tangible assets |
5 |
– |
35,547 |
|
|
|
|
Current assets
|
Stocks |
– |
1,082,810 |
|
Debtors |
6 |
208,211 |
371,311 |
|
--------- |
------------ |
|
208,211 |
1,454,121 |
|
|
|
|
|
Creditors: amounts falling due within one year |
7 |
1,987,380 |
2,853,218 |
|
------------ |
------------ |
|
Net current liabilities |
1,779,169 |
1,399,097 |
|
------------ |
------------ |
|
Total assets less current liabilities |
(
1,779,169) |
(
1,363,550) |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
60,000 |
132,000 |
|
|
|
|
|
Provisions |
(
348,327) |
(
348,327) |
|
------------ |
------------ |
|
Net liabilities |
(
1,490,842) |
(
1,147,223) |
|
------------ |
------------ |
|
|
|
Capital and reserves
|
Called up share capital |
10,000 |
10,000 |
|
Profit and loss account |
(
1,500,842) |
(
1,157,223) |
|
------------ |
------------ |
|
Shareholders deficit |
(
1,490,842) |
(
1,147,223) |
|
------------ |
------------ |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Statement of Financial Position (continued) |
|
31 August 2025
These financial statements were approved by the
board of directors
and authorised for issue on
26 May 2026
, and are signed on behalf of the board by:
Company registration number:
07431769
|
Notes to the Financial Statements |
|
Year ended 31 August 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Camburgh House, New Dover Road, Canterbury, CT1 3DN, England.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The financial statements have been prepared on a going concern basis relying on the continuing support of companies under common control. The Directors have assessed the ability of the connected companies to continue to support the company, along with other facilities and government support. At the year end the company owed three companies under common control £1,410,000. The companies have agreed to continue to support Santander Salt Limited for the foreseeable future.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Long leasehold property |
- |
20% straight line |
|
Plant and machinery |
- |
10-25% straight line |
|
Motor vehicles |
- |
25% straight line |
|
Equipment |
- |
25% straight line |
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
3
(2024:
3
).
5.
Tangible assets
|
Long leasehold property |
Plant and machinery |
Total |
|
£ |
£ |
£ |
|
Cost |
|
|
|
|
At 1 September 2024 and 31 August 2025 |
51,191 |
202,779 |
253,970 |
|
-------- |
--------- |
--------- |
|
Depreciation |
|
|
|
|
At 1 September 2024 |
51,191 |
167,232 |
218,423 |
|
Charge for the year |
– |
35,547 |
35,547 |
|
-------- |
--------- |
--------- |
|
At 31 August 2025 |
51,191 |
202,779 |
253,970 |
|
-------- |
--------- |
--------- |
|
Carrying amount |
|
|
|
|
At 31 August 2025 |
– |
– |
– |
|
-------- |
--------- |
--------- |
|
At 31 August 2024 |
– |
35,547 |
35,547 |
|
-------- |
--------- |
--------- |
|
|
|
|
6.
Debtors
|
2025 |
2024 |
|
£ |
£ |
|
Trade debtors |
91,119 |
274,722 |
|
Other debtors |
117,092 |
96,589 |
|
--------- |
--------- |
|
208,211 |
371,311 |
|
--------- |
--------- |
|
|
|
7.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
141,606 |
270,452 |
|
Trade creditors |
396,042 |
951,822 |
|
Social security and other taxes |
4,776 |
17,766 |
|
Other creditors |
1,444,956 |
1,613,178 |
|
------------ |
------------ |
|
1,987,380 |
2,853,218 |
|
------------ |
------------ |
|
|
|
Bank loans are secured by way of a fixed charge over all the undertaking, all property and assets of the company.
8.
Creditors:
amounts falling due after more than one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
60,000 |
132,000 |
|
-------- |
--------- |
|
|
|
Bank loans are secured by way of a fixed charge over all the undertaking, all property and assets of the company.
9.
Related party transactions
At the balance sheet date, the company owed £1,410,000 (2024: £1,586,483) to three companies under common control. No interest was charged on this balance in the current or prior year. At the balance sheet date, the company had trade creditors balances payable of £43,378 (2024: £5,406) to three companies which are related due to common control.