Oak House Nursery School Ltd 07753298 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is a nursery school. Digita Accounts Production Advanced 6.30.9574.0 true 07753298 2024-09-01 2025-08-31 07753298 2025-08-31 07753298 core:CurrentFinancialInstruments 2025-08-31 07753298 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 07753298 core:Non-currentFinancialInstruments 2025-08-31 07753298 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 07753298 core:Goodwill 2025-08-31 07753298 core:FurnitureFittingsToolsEquipment 2025-08-31 07753298 core:LandBuildings 2025-08-31 07753298 bus:SmallEntities 2024-09-01 2025-08-31 07753298 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 07753298 bus:FilletedAccounts 2024-09-01 2025-08-31 07753298 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 07753298 bus:RegisteredOffice 2024-09-01 2025-08-31 07753298 bus:Director4 2024-09-01 2025-08-31 07753298 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 07753298 core:Goodwill 2024-09-01 2025-08-31 07753298 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 07753298 core:LandBuildings 2024-09-01 2025-08-31 07753298 core:OfficeEquipment 2024-09-01 2025-08-31 07753298 core:ToolsEquipment 2024-09-01 2025-08-31 07753298 core:OtherRelatedParties 2024-09-01 2025-08-31 07753298 countries:EnglandWales 2024-09-01 2025-08-31 07753298 2024-08-31 07753298 core:Goodwill 2024-08-31 07753298 core:FurnitureFittingsToolsEquipment 2024-08-31 07753298 core:LandBuildings 2024-08-31 07753298 2023-09-01 2024-08-31 07753298 2024-08-31 07753298 core:CurrentFinancialInstruments 2024-08-31 07753298 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 07753298 core:Non-currentFinancialInstruments 2024-08-31 07753298 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 07753298 core:FurnitureFittingsToolsEquipment 2024-08-31 07753298 core:LandBuildings 2024-08-31 iso4217:GBP xbrli:pure

Registration number: 07753298 (England & Wales)

Prepared for the registrar

Oak House Nursery School Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2025

 

Oak House Nursery School Ltd

(Registration number: 07753298 (England & Wales))
Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

-

-

Tangible assets

5

855,589

856,125

 

855,589

856,125

Current assets

 

Debtors

6

23,884

35,393

Cash at bank and in hand

 

656,326

539,769

 

680,210

575,162

Creditors: Amounts falling due within one year

7

(186,655)

(262,260)

Net current assets

 

493,555

312,902

Total assets less current liabilities

 

1,349,144

1,169,027

Creditors: Amounts falling due after more than one year

7

(15,000)

(35,000)

Net assets

 

1,334,144

1,134,027

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

1,333,144

1,133,027

Shareholders' funds

 

1,334,144

1,134,027

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 26 May 2026
 


A M C Marshall
Director

 

Oak House Nursery School Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Windsor House
Bayshill Road
Cheltenham
GL50 3AT

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

15% straight line

Office equipment

15% straight line

Land and buildings

no depreciation

 

Oak House Nursery School Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Oak House Nursery School Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.


Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.


Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss.

 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 35 (2024: 35).

 

4

Intangible assets

Goodwill
 £

Cost

At 1 September 2024

300,000

At 31 August 2025

300,000

Amortisation

At 1 September 2024

300,000

At 31 August 2025

300,000

Carrying amount

At 31 August 2025

-

 

Oak House Nursery School Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

 

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost

At 1 September 2024

827,302

116,887

944,189

Additions

-

8,407

8,407

At 31 August 2025

827,302

125,294

952,596

Depreciation

At 1 September 2024

-

88,064

88,064

Charge for the year

-

8,943

8,943

At 31 August 2025

-

97,007

97,007

Carrying amount

At 31 August 2025

827,302

28,287

855,589

At 31 August 2024

827,302

28,823

856,125

Included within the net book value of land and buildings above is £827,302 (2024 - £827,302) in respect of freehold land and buildings.
 

 

6

Debtors

2025
£

2024
£

Prepayments

3,764

3,393

Other debtors

20,120

32,000

23,884

35,393

 

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

74,915

119,881

Trade creditors

 

9,593

-

Taxation and social security

 

78,945

83,942

Accruals and deferred income

 

18,641

47,006

Other creditors

 

4,561

11,431

 

186,655

262,260

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

15,000

35,000

 

Oak House Nursery School Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

 

8

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

20,000

20,000

Other borrowings

54,915

99,881

74,915

119,881

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

15,000

35,000

The bank loan is secured on the property.

 

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £12,917 (2024 - £20,105).

 

10

Related party transactions

Summary of transactions with other related parties

At 31 August 2025, the company owed £54,915 (2024: £99,881) to the directors in the form of a directors loan account. During the year, interest of £13,286 (2024: £41,966) was accrued on this loan.