IRIS Accounts Production v26.1.10.61 07914581 Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false false false false true false A Ordinary 1.00000 B Ordinary 1.00000 Preference shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh079145812023-12-31079145812024-12-31079145812024-01-012024-12-31079145812022-12-31079145812023-01-012023-12-31079145812023-12-3107914581ns15:EnglandWales2024-01-012024-12-3107914581ns14:PoundSterling2024-01-012024-12-3107914581ns10:Director12024-01-012024-12-3107914581ns10:Consolidated2024-12-3107914581ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3107914581ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3107914581ns10:Consolidatedns10:MediumEntities2024-01-012024-12-3107914581ns10:Consolidatedns10:Audited2024-01-012024-12-3107914581ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3107914581ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3107914581ns10:Consolidated2024-01-012024-12-3107914581ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3107914581ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-01-012024-12-3107914581ns10:FullAccounts2024-01-012024-12-3107914581ns5:Subsidiary12024-01-012024-12-3107914581ns5:Subsidiary22024-01-012024-12-3107914581ns5:Subsidiary32024-01-012024-12-3107914581ns5:Subsidiary42024-01-012024-12-310791458112024-01-012024-12-3107914581ns10:OrdinaryShareClass12024-01-012024-12-3107914581ns10:OrdinaryShareClass22024-01-012024-12-3107914581ns10:OrdinaryShareClass32024-01-012024-12-3107914581ns10:Director22024-01-012024-12-3107914581ns10:CompanySecretary12024-01-012024-12-3107914581ns10:RegisteredOffice2024-01-012024-12-3107914581ns10:Consolidated2023-01-012023-12-3107914581ns5:CurrentFinancialInstruments2024-12-3107914581ns5:CurrentFinancialInstruments2023-12-3107914581ns5:ShareCapital2024-12-3107914581ns5:ShareCapital2023-12-3107914581ns5:RetainedEarningsAccumulatedLosses2024-12-3107914581ns5:RetainedEarningsAccumulatedLosses2023-12-3107914581ns5:ShareCapital2022-12-3107914581ns5:RetainedEarningsAccumulatedLosses2022-12-3107914581ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3107914581ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3107914581ns5:NetGoodwill2024-01-012024-12-3107914581ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3107914581ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3107914581ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-01-012024-12-3107914581ns5:LongLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3107914581ns5:LeaseholdImprovements2024-01-012024-12-3107914581ns5:FurnitureFittings2024-01-012024-12-3107914581ns5:MotorVehicles2024-01-012024-12-3107914581ns5:ComputerEquipment2024-01-012024-12-3107914581ns5:CostValuation2023-12-31079145811ns5:Subsidiary12024-01-012024-12-3107914581ns5:Subsidiary232024-01-012024-12-31079145815ns5:Subsidiary32024-01-012024-12-3107914581ns5:Subsidiary472024-01-012024-12-3107914581ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3107914581ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3107914581ns5:Non-currentFinancialInstruments2024-12-3107914581ns5:Non-currentFinancialInstruments2023-12-3107914581ns10:OrdinaryShareClass12024-12-3107914581ns10:OrdinaryShareClass22024-12-3107914581ns10:OrdinaryShareClass32024-12-3107914581ns5:RetainedEarningsAccumulatedLosses2023-12-31
REGISTERED NUMBER: 07914581 (England and Wales)













Group Strategic Report,

Report of the Directors and

Consolidated Financial Statements

for the Year Ended 31 December 2024

for

LWG Group Limited

LWG Group Limited (Registered number: 07914581)






Contents of the Consolidated Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Statement of Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 18


LWG Group Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: C M Kinsell
M A Kinsell



SECRETARY: C M Kinsell



REGISTERED OFFICE: C/O Leisure World Group Limited
Gatherley Road
Brompton on Swale
RICHMOND
North Yorkshire
DL10 7JB



REGISTERED NUMBER: 07914581 (England and Wales)



SENIOR STATUTORY AUDITOR: Martin Hobson BA (Hons) FCCA



AUDITORS: Clive Owen LLP
Chartered Accountants
& Statutory Auditors
140 Coniscliffe Road
Darlington
County Durham
DL3 7RT

LWG Group Limited (Registered number: 07914581)

Group Strategic Report
for the Year Ended 31 December 2024

The directors present their strategic report of the company and the group for the year ended 31 December 2024.

REVIEW OF BUSINESS
The group's principal activity during the period continued to be a retailer of motorhomes and touring caravans, motor vehicles, and all associated accessories and spare parts.

The key financial and other performance indicators during the period were as follows :


31.12.24
£
31.12.23
£

Change
Turnover 27,693,611 19,832,550 39.6%
Number of employees (excluding directors) 67 66 1.5%
Turnover per employee 413,337 300,493 37.6%
Gross profit margin 10.1% 15.8% -36.1%

The motorhome and caravan retail sector has experienced a period of contraction, driven by inflationary pressures, higher interest rates, and reduced discretionary consumer spending. These conditions have placed sustained pressure on demand across the sector, resulting in a number of dealership closures across the UK.

The Leisure World Group responded proactively to these conditions. During 2024, the directors undertook a strategic review and concluded that the existing multi-site operating model was no longer aligned with the company's long-term objectives or the evolving retail landscape.

In September 2024, the directors implemented a strategy to consolidate operations from Birtley and York into a single dealership at Catterick, reflecting a shift towards a more efficient, destination-led retail model, supported by continued investment in the site.

The consolidation was completed during the final quarter of 2024, delivering a reduced cost base, improved operational efficiency, and greater control over stock and resources. The results for the year ended 31 December 2024 reflect one-off costs associated with this consolidation.

Following consolidation, the business experienced an overstocking position as inventory from the closed sites was absorbed into the remaining location. This was addressed through an accelerated de-stocking programme to reduce interest-bearing stock and release working capital. Whilst this resulted in short-term margin pressure and increased VAT liabilities, it has reduced ongoing financial commitments and improved stock levels.

The group also progressed the disposal of surplus property assets. The Birtley freehold property was sold in early 2025, with proceeds used to repay the group's mortgage, with the remaining funds supporting working capital. The York property sale was delayed due to restrictive covenants identified during due diligence. During this period, the property remained unoccupied and incurred holding costs, although a tenant was secured in December 2025.

In March 2026, the group completed the sale of the York property. The proceeds were used to repay the group's overdraft in full, leaving the business free of bank debt, with the remaining funds supporting working capital It only now has a short term funding loan in place as detailed in the post balance sheet event note. . At the same time, the shareholders resolved that no further dividends would be paid during 2026 to strengthen the group's financial position, confirming that no distributions would be made to shareholders from the proceeds of the property disposals.

Since the year ended 31 December 2024, the shareholders have injected in excess of £1,000,000 of cash into the business, materially strengthening its financial position and supporting ongoing operations.

The directors believe these actions have strengthened the business, which now operates with a streamlined structure, reduced cost base and strong shareholder support, positioning it for continued stability and future growth.


LWG Group Limited (Registered number: 07914581)

Group Strategic Report
for the Year Ended 31 December 2024

PRINCIPAL RISKS AND UNCERTAINTIES
The principal risks and uncertainties facing the group are -

Competitive risk
The group receive a substantial amount of its turnover from customers purchasing caravans and motorhomes. A fall in retail activity within this sector would significantly impact on the turnover of the company.

Exposure to credit risk
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. Group policies are aimed at minimising such losses, and require that customers provide a deposit in advance of the ordering and sale of goods. Consideration of payment history and customers credit worthiness are taken into account before offering customers deferred payment terms. Details of the group debtors are shown in note 13 to the financial statements.

Liquidity risk
Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities. The group aims to mitigate liquidity risk by managing cash generation by its operations and applying cash collection targets.

Supply chain risk
There is a risk that the group isn't able to take delivery of goods ordered due to various issues with the supply chain. The group mitigates this risk by having multiple supplier relationships and agreeing planned deliveries with its key suppliers well in advance of the delivery date.

ON BEHALF OF THE BOARD:





C M Kinsell - Director


26 May 2026

LWG Group Limited (Registered number: 07914581)

Report of the Directors
for the Year Ended 31 December 2024

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of a retailer of motorhomes and touring caravans, motor vehicles, and all associated accessories and spare parts.

DIVIDENDS
The total distribution of dividends for the year ended 31 December 2024 will be £ 161,892 .

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

C M Kinsell
M A Kinsell

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

LWG Group Limited (Registered number: 07914581)

Report of the Directors
for the Year Ended 31 December 2024


AUDITORS
The auditors, Clive Owen LLP, are deemed to be reappointed under section 487(2) of the Companies Act 2006.

ON BEHALF OF THE BOARD:




C M Kinsell - Director


26 May 2026

Report of the Independent Auditors to the Members of
LWG Group Limited

Opinion
We have audited the financial statements of LWG Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
LWG Group Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
LWG Group Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, to detect material misstatements in respect of irregularities, including fraud. Our audit must be alert to the risk of manipulation of the financial statements and seek to understand the incentives and opportunities for management to achieve this.

We undertake the following procedures to identify and respond to these risks of non-compliance:

- Understanding the key legal and regulatory frameworks that are applicable to the Group. We communicated and identified laws and regulations throughout the audit team and remained alert to any indications of non-compliance throughout the audit. We determined the most significant of these to be general retail regulations, trading standards, employment law, health & safety, taxation legislation and company law.

- Enquiry of directors and management as to policies and procedures to ensure compliance and any known instances of non-compliance.

- Enquiry of directors and management as to areas of the financial statements susceptible to fraud and how these risks are managed.

- Challenging management on key estimates, assumptions and judgements made in the preparation of the financial statements. These key areas of uncertainty are disclosed in the accounting policies.

- Identifying and testing unusual journal entries, with a particular focus on manual journal entries.

Through these procedures, we did not become aware of actual or suspected non-compliance.

We planned and performed our audit in accordance with auditing standards but owing to the inherent limitations of procedures required in these areas, there is an unavoidable risk that we may not have detected a material misstatement in the accounts. The further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve concealment, collusion, forgery, misrepresentations, or override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
LWG Group Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Martin Hobson BA (Hons) FCCA (Senior Statutory Auditor)
for and on behalf of Clive Owen LLP
Chartered Accountants
& Statutory Auditors
140 Coniscliffe Road
Darlington
County Durham
DL3 7RT

26 May 2026

LWG Group Limited (Registered number: 07914581)

Consolidated
Statement of Comprehensive
Income
for the Year Ended 31 December 2024

2024 2023
Notes £    £   

TURNOVER 27,693,611 19,832,550

Cost of sales (24,899,478 ) (16,695,179 )
GROSS PROFIT 2,794,133 3,137,371

Administrative expenses (3,485,710 ) (3,158,594 )
(691,577 ) (21,223 )

Other operating income 11,010 8,110
OPERATING LOSS 4 (680,567 ) (13,113 )


Interest payable and similar expenses 5 (78,747 ) (77,771 )
LOSS BEFORE TAXATION (759,314 ) (90,884 )

Tax on loss 6 191,813 11,207
LOSS FOR THE FINANCIAL YEAR (567,501 ) (79,677 )

OTHER COMPREHENSIVE INCOME
Freehold property revaluation 300,000 1,000,000
Income tax relating to other comprehensive
income

(75,000

)

(250,000

)
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

225,000

750,000
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

(342,501

)

670,323

Loss attributable to:
Owners of the parent (567,501 ) (79,677 )

Total comprehensive income attributable to:
Owners of the parent (342,501 ) 670,323

LWG Group Limited (Registered number: 07914581)

Consolidated Balance Sheet
31 December 2024

2024 2023
Notes £    £   
FIXED ASSETS
Intangible assets 9 (154,992 ) (172,427 )
Tangible assets 10 7,863,638 6,975,225
Investments 11 - -
7,708,646 6,802,798

CURRENT ASSETS
Stocks 12 10,730,879 10,642,732
Debtors 13 3,592,353 2,406,769
Cash at bank and in hand - 3,980
14,323,232 13,053,481
CREDITORS
Amounts falling due within one year 14 (15,500,972 ) (12,577,671 )
NET CURRENT (LIABILITIES)/ASSETS (1,177,740 ) 475,810
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,530,906

7,278,608

CREDITORS
Amounts falling due after more than one
year

15

(163,532

)

(290,028

)

PROVISIONS FOR LIABILITIES 19 (619,574 ) (736,387 )
NET ASSETS 5,747,800 6,252,193

CAPITAL AND RESERVES
Called up share capital 20 2,000,140 2,000,140
Property revaluation reserve 21 1,757,921 1,532,921
Other reserves 21 6,930 6,930
Retained earnings 21 1,982,809 2,712,202
SHAREHOLDERS' FUNDS 5,747,800 6,252,193

The financial statements were approved by the Board of Directors and authorised for issue on 26 May 2026 and were signed on its behalf by:





C M Kinsell - Director


LWG Group Limited (Registered number: 07914581)

Company Balance Sheet
31 December 2024

2024 2023
Notes £    £   
FIXED ASSETS
Intangible assets 9 - -
Tangible assets 10 - -
Investments 11 2,000,072 2,000,072
2,000,072 2,000,072

CURRENT ASSETS
Debtors 13 212,217 211,552
Cash at bank - 747
212,217 212,299
CREDITORS
Amounts falling due within one year 14 (2 ) (2 )
NET CURRENT ASSETS 212,215 212,297
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,212,287

2,212,369

CAPITAL AND RESERVES
Called up share capital 20 2,000,140 2,000,140
Retained earnings 21 212,147 212,229
SHAREHOLDERS' FUNDS 2,212,287 2,212,369

Company's profit for the financial year 161,810 298,523

The financial statements were approved by the Board of Directors and authorised for issue on 26 May 2026 and were signed on its behalf by:





C M Kinsell - Director


LWG Group Limited (Registered number: 07914581)

Consolidated Statement of Changes in Equity
for the Year Ended 31 December 2024

Called up Property
share Retained revaluation Other Total
capital earnings reserve reserves equity
£    £    £    £    £   
Balance at 1 January 2023 2,000,140 3,053,771 782,921 6,930 5,843,762

Changes in equity
Dividends - (261,892 ) - - (261,892 )
Total comprehensive income - (79,677 ) 750,000 - 670,323
Balance at 31 December 2023 2,000,140 2,712,202 1,532,921 6,930 6,252,193

Changes in equity
Dividends - (161,892 ) - - (161,892 )
Total comprehensive income - (567,501 ) 225,000 - (342,501 )
Balance at 31 December 2024 2,000,140 1,982,809 1,757,921 6,930 5,747,800

LWG Group Limited (Registered number: 07914581)

Company Statement of Changes in Equity
for the Year Ended 31 December 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2023 2,000,140 175,598 2,175,738

Changes in equity
Dividends - (261,892 ) (261,892 )
Total comprehensive income - 298,523 298,523
Balance at 31 December 2023 2,000,140 212,229 2,212,369

Changes in equity
Dividends - (161,892 ) (161,892 )
Total comprehensive income - 161,810 161,810
Balance at 31 December 2024 2,000,140 212,147 2,212,287

LWG Group Limited (Registered number: 07914581)

Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,052,105 1,162,384
Interest paid (78,747 ) (77,771 )
Tax paid (257,625 ) (242,867 )
Net cash from operating activities 715,733 841,746

Cash flows from investing activities
Purchase of intangible fixed assets - (50,374 )
Purchase of tangible fixed assets (723,075 ) (363,206 )
Net cash from investing activities (723,075 ) (413,580 )

Cash flows from financing activities
Loan repayments in year (109,021 ) (103,939 )
Capital repayments in year (47,015 ) (47,016 )
Amount withdrawn by directors (33,618 ) (520,962 )
Equity dividends paid (161,892 ) (261,892 )
Net cash from financing activities (351,546 ) (933,809 )

Decrease in cash and cash equivalents (358,888 ) (505,643 )
Cash and cash equivalents at beginning of
year

2

(813,796

)

(308,153

)

Cash and cash equivalents at end of year 2 (1,172,684 ) (813,796 )

LWG Group Limited (Registered number: 07914581)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

1. RECONCILIATION OF LOSS BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2024 2023
£    £   
Loss before taxation (759,314 ) (90,884 )
Depreciation charges 117,227 109,011
Finance costs 78,747 77,771
(563,340 ) 95,898
Increase in stocks (88,147 ) (1,766,220 )
(Increase)/decrease in trade and other debtors (1,151,966 ) 93,102
Increase in trade and other creditors 2,855,558 2,739,604
Cash generated from operations 1,052,105 1,162,384

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents - 3,980
Bank overdrafts (1,172,684 ) (817,776 )
(1,172,684 ) (813,796 )
Year ended 31 December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 3,980 5,654
Bank overdrafts (817,776 ) (313,807 )
(813,796 ) (308,153 )


LWG Group Limited (Registered number: 07914581)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

3. ANALYSIS OF CHANGES IN NET DEBT

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank and in hand 3,980 (3,980 ) -
Bank overdrafts (817,776 ) (354,908 ) (1,172,684 )
(813,796 ) (358,888 ) (1,172,684 )
Debt
Finance leases (64,491 ) 47,015 (17,476 )
Debts falling due within 1 year (109,021 ) - (109,021 )
Debts falling due after 1 year (272,553 ) 109,021 (163,532 )
(446,065 ) 156,036 (290,029 )
Total (1,259,861 ) (202,852 ) (1,462,713 )

LWG Group Limited (Registered number: 07914581)

Notes to the Consolidated Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

LWG Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

There were no material departures from that standard.

The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.

Going concern
During 2023 and 2024, the business and its sector faced a significant decline in consumer activity driven by global conflicts (Ukraine and the Middle East), high inflation, rising living costs, and increased interest and mortgage rates.

In response, the directors strategically acquired market share and turnover through reduced operating margins, and invested in developing a single destination dealership, resulting in the decision being made that satellite branches were no longer necessary to achieve business objectives. As a result, the three businesses were consolidated into one supersite during autumn and winter 2024, delivering immediate operational efficiencies and cost savings.

In February 2025, the group completed the sale of its Birtley freehold premises. In March 2026 the group also completed the sale of its York freehold site. This has eliminated all bank debts in the subsidiary Leisure World Group Limited, and as of April 2026 leaves the group with a short term funding loan of close to £1,000,000 including rolled up interest, as explained in the post balance sheet event note, as the only external group loan aside from the stock funding

The shareholders have input over £1,000,000 to the group during 2025 and 2026 to assist with working capital.

The directors are confident that continued investment in the Catterick destination dealership, combined with consolidation efficiencies, will strengthen the business financially and uniquely position it as the only destination dealership of its kind in the North East of England.

Accordingly, the directors believe it is appropriate to prepare the financial statements on a going concern basis.

Basis of consolidation
The financial statements consolidate the financial statements of LWG Group Limited and its subsidiaries: Leisure World Group Limited, Ebor Leisure World Limited, Tyneside Leisure World Limited, Catterick Property Holdings Limited and Catterick Property Developments Limited. All of the entities financial statements are made up to the 31 December 2024 and transactions between the group companies have been eliminated on consolidation. No separate income statement for LWG Group Limited is presented, as permitted by Section 406 of the Companies Act 2006.

LWG Group Limited (Registered number: 07914581)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Significant judgements and estimates
Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made include:

Stock provisions - Management applies procedures to identify defective, slow moving and obsolete stocks. An estimation is made of the price obtainable in the market in which the goods are expected to be sold and any costs of completion and sale are taken into account. The value of stock is reduced by the deficit between the cost and estimated net realisable value of the stock in the form of a stock provision.

Freehold and leasehold property valuations - property is held at fair value and management is required to estimate the value at the period end. The leasehold property and one of the freehold property site was valued by an independent RICS registered valuer. The two other freehold property sites are valued based on the amounts either achieved for sale post year-end, or expected to be achieved as at 31 December 2024.

Related party exemption
The company

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Income recognition
Income is recognised on the delivery of a caravan, car or motorhome, point of sale of an accessory or when a service is performed.

Goodwill
Negative goodwill relating to the acquisition of Catterick Property Holdings Limited in March 2021, is being amortised over a 10 year period.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of four years.

Development costs
Intangible development costs relate to the website development costs which have been identified as being capital in nature.

LWG Group Limited (Registered number: 07914581)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - not provided
Long leasehold - not provided
Improvements to property - 2% on cost and not provided
Fixtures and fittings - 15% on cost and 10% on cost
Motor vehicles - 20% on cost
Computer equipment - 25% on cost

Long leasehold and freehold properties are held at their fair value. As a result no depreciation is provided.

Other tangible assets are held at cost less accumulated depreciation and impairments.

The directors perform annual impairment reviews to determine whether there is any indication that assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Basic financial instruments are recognised at amortised cost with changes recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. Unrealised gains or losses arising on translation at the balance sheet date are recognised in the Statement of Total Recognised Gains and Losses.

LWG Group Limited (Registered number: 07914581)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Operating leases
All operating leases are charged to the profit and loss account on a straight line basis over the lease term.

Finance stock not delivered
Finance stock not delivered consists of vehicles which have been purchased on finance and invoiced, however the group cannot yet access or control this stock. Once the group can access and control the stock, it is recognised within stock.

3. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 1,669,804 1,620,394
Social security costs 143,151 131,147
Other pension costs 29,252 29,500
1,842,207 1,781,041

The average number of employees during the year was as follows:
2024 2023

Administration and sales 67 64
Directors 2 2
69 66

2024 2023
£    £   
Directors' remuneration 18,200 25,140
Directors' pension contributions to money purchase schemes 220 294

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 2

LWG Group Limited (Registered number: 07914581)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

4. OPERATING LOSS

The operating loss is stated after charging/(crediting):

2024 2023
£    £   
Depreciation - owned assets 85,162 76,946
Depreciation - assets on hire purchase contracts 49,500 49,500
Goodwill amortisation (30,029 ) (30,029 )
Development costs amortisation 12,594 12,594
Auditors' remuneration 88,057 22,080

5. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
HMRC interest - 3,474
Bank loan interest 69,753 64,757
Other interest payable 8,994 9,540
78,747 77,771

6. TAXATION

Analysis of the tax credit
The tax credit on the loss for the year was as follows:
2024 2023
£    £   
Deferred tax (191,813 ) (11,207 )
Tax on loss (191,813 ) (11,207 )

Reconciliation of total tax credit included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Loss before tax (759,314 ) (90,884 )
Loss multiplied by the standard rate of corporation tax in the UK of 25 %
(2023 - 25 %)

(189,829

)

(22,721

)

Effects of:
Expenses not deductible for tax purposes 1,661 2,788
Income not taxable for tax purposes (7,507 ) (7,507 )
Depreciation in excess of capital allowances 3,862 16,233
Total tax credit (191,813 ) (11,207 )

LWG Group Limited (Registered number: 07914581)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

6. TAXATION - continued

Tax effects relating to effects of other comprehensive income

2024
Gross Tax Net
£    £    £   
Freehold property revaluation 300,000 (75,000 ) 225,000

2023
Gross Tax Net
£    £    £   
Freehold property revaluation 1,000,000 (250,000 ) 750,000

7. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Profit and Loss Account of the parent company is not presented as part of these financial statements.

8. DIVIDENDS
2024 2023
£    £   
A Ordinary shares of £1 each
Interim 161,892 161,892
Preference shares shares of £1 each
Interim - 100,000
161,892 261,892

9. INTANGIBLE FIXED ASSETS

Group
Development
Goodwill costs Totals
£    £    £   
COST
At 1 January 2024
and 31 December 2024 (300,294 ) 50,374 (249,920 )
AMORTISATION
At 1 January 2024 (90,087 ) 12,594 (77,493 )
Amortisation for year (30,029 ) 12,594 (17,435 )
At 31 December 2024 (120,116 ) 25,188 (94,928 )
NET BOOK VALUE
At 31 December 2024 (180,178 ) 25,186 (154,992 )
At 31 December 2023 (210,207 ) 37,780 (172,427 )

LWG Group Limited (Registered number: 07914581)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

10. TANGIBLE FIXED ASSETS

Group
Improvements
Freehold Long to
property leasehold property
£    £    £   
COST OR VALUATION
At 1 January 2024 5,210,833 950,000 384,967
Additions - - 516,246
Revaluations 300,000 - -
At 31 December 2024 5,510,833 950,000 901,213
DEPRECIATION
At 1 January 2024 - - 4,646
Charge for year - - 12,862
At 31 December 2024 - - 17,508
NET BOOK VALUE
At 31 December 2024 5,510,833 950,000 883,705
At 31 December 2023 5,210,833 950,000 380,321

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2024 764,807 343,481 287,968 7,942,056
Additions 187,978 - 18,851 723,075
Revaluations - - - 300,000
At 31 December 2024 952,785 343,481 306,819 8,965,131
DEPRECIATION
At 1 January 2024 527,958 152,428 281,799 966,831
Charge for year 53,700 49,500 18,600 134,662
At 31 December 2024 581,658 201,928 300,399 1,101,493
NET BOOK VALUE
At 31 December 2024 371,127 141,553 6,420 7,863,638
At 31 December 2023 236,849 191,053 6,169 6,975,225

LWG Group Limited (Registered number: 07914581)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

10. TANGIBLE FIXED ASSETS - continued

Group

Cost or valuation at 31 December 2024 is represented by:

Improvements
Freehold Long to
property leasehold property
£    £    £   
Valuation in 2014 36,695 221,504 -
Valuation in 2017 72,976 45,418 -
Valuation in 2020 180,000 (8,786 ) -
Valuation in 2021 315,000 75,000 -
Valuation in 2023 1,000,000 - -
Valuation in 2024 300,000 - -
Cost 3,606,162 616,864 901,213
5,510,833 950,000 901,213

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Valuation in 2014 - - - 258,199
Valuation in 2017 - - - 118,394
Valuation in 2020 - - - 171,214
Valuation in 2021 - - - 390,000
Valuation in 2023 - - - 1,000,000
Valuation in 2024 - - - 300,000
Cost 952,785 343,481 306,819 6,727,324
952,785 343,481 306,819 8,965,131

The freehold property relates to three sites.

For one of these the valuation is based on the directors assessment at 31 December 2024, using the market value provided to a lender by an independent valuer in March 2025.

For another site the value is based on the sales price achieved post year end in February 2025, when a sale of that site completed.

For the third site the value is based on a price agreed for a sale, which was valid at 31 December 2024. The property subsequently sold in March 2026 for a price £75,000 less than the value held at 31 December 2024.

The long leasehold property is based on an independent valuation obtained in the summer of 2024.

LWG Group Limited (Registered number: 07914581)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

10. TANGIBLE FIXED ASSETS - continued

Group

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST OR VALUATION
At 1 January 2024
and 31 December 2024 268,310
DEPRECIATION
At 1 January 2024 76,331
Charge for year 49,500
At 31 December 2024 125,831
NET BOOK VALUE
At 31 December 2024 142,479
At 31 December 2023 191,979

11. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 January 2024
and 31 December 2024 2,000,072
NET BOOK VALUE
At 31 December 2024 2,000,072
At 31 December 2023 2,000,072

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Leisure World Group Limited
Registered office: Gatherley Road, Catterick Bridge, Richmond, Yorkshire, DL10 7JB
Nature of business: Retailer of motorhomes, caravans & accessories
%
Class of shares: holding
Ordinary 100.00

LWG Group Limited (Registered number: 07914581)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

11. FIXED ASSET INVESTMENTS - continued

Ebor Leisure World Limited
Registered office: C/O Leisure World Group Limited Gatherley Road, Brompton On Swale, Richmond, North Yorkshire, United Kingdom, DL10 7JB
Nature of business: Dormant
%
Class of shares: holding
Ordinary 100.00

Tyneside Leisure World Limited
Registered office: C/O Leisure World Group Limited Gatherley Road, Brompton On Swale, Richmond, North Yorkshire, United Kingdom, DL10 7JB
Nature of business: Dormant
%
Class of shares: holding
Ordinary 100.00

Catterick Property Holdings Limited
Registered office: C/O Leisure World Group Limited Gatherley Road, Brompton On Swale, Richmond, North Yorkshire, United Kingdom, DL10 7JB
Nature of business: Holding company
%
Class of shares: holding
Ordinary 100.00


12. STOCKS

Group
2024 2023
£    £   
Stocks 10,730,879 10,642,732

Stock valued at £9,942,658 (2023 £8,270,400) is pledged as security in respect of stock financing arrangements, including finance stock not delivered (note 13). Stock value excludes VAT.

13. DEBTORS

Group Company
2024 2023 2024 2023
£    £    £    £   
Amounts falling due within one year:
Trade debtors 134,488 25,263 - -
Other debtors 843,929 737,204 176 176
Finance stock not delivered 1,751,949 914,796 - -
Directors' current accounts 651,042 617,424 - -
Prepayments and accrued income 210,945 112,082 - -
3,592,353 2,406,769 176 176

LWG Group Limited (Registered number: 07914581)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

13. DEBTORS - continued

Group Company
2024 2023 2024 2023
£    £    £    £   
Amounts falling due after more than one year:
Amounts owed by group undertakings - - 212,041 211,376

Aggregate amounts 3,592,353 2,406,769 212,217 211,552

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans and overdrafts (see note 16) 1,281,705 926,797 - -
Hire purchase contracts (see note 17) 17,476 47,016 - -
Payments on account 1,047,103 519,366 - -
Trade creditors 12,421,791 10,269,497 - -
Amounts owed to group undertakings - - 2 2
Corporation tax 214,275 471,900 - -
Taxation and social security 196,929 142,986 - -
Other creditors 47,411 47,747 - -
Accruals and deferred income 274,282 152,362 - -
15,500,972 12,577,671 2 2

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group
2024 2023
£    £   
Bank loans (see note 16) 163,532 272,553
Hire purchase contracts (see note 17) - 17,475
163,532 290,028

LWG Group Limited (Registered number: 07914581)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

16. LOANS

An analysis of the maturity of loans is given below:

Group
2024 2023
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 1,172,684 817,776
Bank loans 109,021 109,021
1,281,705 926,797
Amounts falling due between two and five years:
Bank loans - 2-5 years 163,532 272,553

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2024 2023
£    £   
Net obligations repayable:
Within one year 17,476 47,016
Between one and five years - 17,475
17,476 64,491

LWG Group Limited (Registered number: 07914581)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

18. SECURED DEBTS

The following secured debts are included within creditors:

Group
2024 2023
£    £   
Bank overdrafts 1,172,684 817,776
Bank loans 272,553 381,574
Hire purchase contracts 17,476 64,491
1,462,713 1,263,841

The bank overdraft and loans are secured by fixed and floating charges registered against the subsidiaries Leisure World Group Limited, Ebor Leisure World Limited and Tyneside Leisure World Limited.

The bank also has a a charge registered against LWG Group Limited dated 2 March 2021 in relation to any debts owed to the bank by the three subsidiaries mentioned above, the security being confined to the shares which LWG Group Limited owns in relation to those three companies.

The bank loan was repaid in full in February 2025. Interest on the loan is 3.15% above base rate per annum.

The bank overdraft was reduced to less than £600,000 in February 2025, following the sale of one of the freehold sites, and then repaid in full in March 2026 following the sale of a second freehold property site. The bank then removed all of the security charges over the company.

Hire purchase contracts are secured on the assets to which they relate. These liabilities have been fully repaid post year-end.

19. PROVISIONS FOR LIABILITIES

Group
2024 2023
£    £   
Deferred tax 619,574 736,387

Group
Deferred
tax
£   
Balance at 1 January 2024 736,387
Credit to Statement of Comprehensive Income during year (191,813 )
Deferred tax on revaluation 75,000
Balance at 31 December 2024 619,574

LWG Group Limited (Registered number: 07914581)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

20. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
70 A Ordinary £1 70 70
70 B Ordinary £1 70 70
2,000,000 Preference shares £1 2,000,000 2,000,000
2,000,140 2,000,140

2,000,000 Preference shares were issued on 2 March 2021, as part of a share for share exchange relating to the acquisition of Catterick Property Holdings Limited. The preference shares are redeemable after 6 years at the discretion of the company and as a result are recognised as part of equity rather than as a liability.

The preference shares carry the right to 5% cumulative dividends. These are usually paid on an annual basis. For this year the right to that dividend has been waived.

21. RESERVES

Group
Property
Retained revaluation Other
earnings reserve reserves Totals
£    £    £    £   

At 1 January 2024 2,712,202 1,532,921 6,930 4,252,053
Deficit for the year (567,501 ) (567,501 )
Dividends (161,892 ) (161,892 )
Revaluation of property - 300,000 - 300,000
Deferred tax - (75,000 ) - (75,000 )
At 31 December 2024 1,982,809 1,757,921 6,930 3,747,660

Company
Retained
earnings
£   

At 1 January 2024 212,229
Profit for the year 161,810
Dividends (161,892 )
At 31 December 2024 212,147

Retained earnings includes all current and prior period retained profits and losses less any distributions made.

Property revaluation reserve reflects the increases in the fair value of land and buildings prior to transition to FRS102 and subsequent revaluations of property and the related deferred tax.

Other reserves relate to the share premium account and includes any premiums received on issue of share capital.

LWG Group Limited (Registered number: 07914581)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

22. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£    £   
C M Kinsell
Balance outstanding at start of year 345,008 84,046
Amounts advanced 18,618 260,962
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 363,626 345,008

M A Kinsell
Balance outstanding at start of year 272,416 12,416
Amounts advanced 15,000 260,000
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 287,416 272,416

23. RELATED PARTY DISCLOSURES

31.12.24 31.12.23
£ £
Amounts due from directors 651,042 617,424
These amounts are interest free and repayable on demand.


Key management personnel only consists of the Directors whose directors remuneration is disclosed in note 3.

Other related parties
2024 2023
£    £   
Amount due from related party 143,063 -

This amount was repaid to the company in 2025.

24. POST BALANCE SHEET EVENTS

In February 2025 the group sold its freehold property site in Birtley. The proceeds were partly used to fully repay the bank loan, and the bank overdraft facility was halved.

In March 2026 the group sold a further freehold property site in York. This resulted in the bank overdraft being repaid in full.

In August 2025 the group obtained a funding facility of £997,321 including rolled up interest, secured on a freehold property (not linked to the above). This was used to support the working capital of the group. The facility is repayable in full in August 2026, but the company has received confirmation from the funder that they will renew the facility for a further 12 months.

25. ULTIMATE CONTROLLING PARTY

The group is controlled by C M Kinsell by virtue of his majority holding of the voting shares..