IRIS Accounts Production v26.1.10.61 08132838 Board of Directors Board of Directors 1.10.24 30.9.25 30.9.25 Medium entities selling and hiring tools and equipment. true false true true false false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh081328382024-09-30081328382025-09-30081328382024-10-012025-09-30081328382023-09-30081328382023-10-012024-09-30081328382024-09-3008132838ns15:EnglandWales2024-10-012025-09-3008132838ns14:PoundSterling2024-10-012025-09-3008132838ns10:Director12024-10-012025-09-3008132838ns10:Director22024-10-012025-09-3008132838ns10:PrivateLimitedCompanyLtd2024-10-012025-09-3008132838ns10:MediumEntities2024-10-012025-09-3008132838ns10:Audited2024-10-012025-09-3008132838ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-10-012025-09-3008132838ns10:Medium-sizedCompaniesRegimeForAccounts2024-10-012025-09-3008132838ns10:FullAccounts2024-10-012025-09-300813283812024-10-012025-09-3008132838ns10:OrdinaryShareClass12024-10-012025-09-3008132838ns10:RegisteredOffice2024-10-012025-09-3008132838ns5:CurrentFinancialInstruments2025-09-3008132838ns5:CurrentFinancialInstruments2024-09-3008132838ns5:Non-currentFinancialInstruments2025-09-3008132838ns5:Non-currentFinancialInstruments2024-09-3008132838ns5:ShareCapital2025-09-3008132838ns5:ShareCapital2024-09-3008132838ns5:SharePremium2025-09-3008132838ns5:SharePremium2024-09-3008132838ns5:RetainedEarningsAccumulatedLosses2025-09-3008132838ns5:RetainedEarningsAccumulatedLosses2024-09-3008132838ns5:ShareCapital2023-09-3008132838ns5:RetainedEarningsAccumulatedLosses2023-09-3008132838ns5:SharePremium2023-09-3008132838ns5:RetainedEarningsAccumulatedLosses2023-10-012024-09-3008132838ns5:RetainedEarningsAccumulatedLosses2024-10-012025-09-3008132838ns5:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3008132838ns5:ShortLeaseholdAssetsns5:LandBuildings2024-10-012025-09-3008132838ns5:PlantMachinery2024-10-012025-09-3008132838ns5:FurnitureFittings2024-10-012025-09-3008132838ns5:MotorVehicles2024-10-012025-09-3008132838ns5:ComputerEquipment2024-10-012025-09-3008132838ns5:ReportableOperatingSegment12024-10-012025-09-3008132838ns5:ReportableOperatingSegment12023-10-012024-09-3008132838ns5:ReportableOperatingSegment22024-10-012025-09-3008132838ns5:ReportableOperatingSegment22023-10-012024-09-3008132838ns5:ReportableOperatingSegment32024-10-012025-09-3008132838ns5:ReportableOperatingSegment32023-10-012024-09-3008132838ns5:ReportableOperatingSegment42024-10-012025-09-3008132838ns5:ReportableOperatingSegment42023-10-012024-09-3008132838ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2024-10-012025-09-3008132838ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2023-10-012024-09-3008132838ns15:UnitedKingdom2024-10-012025-09-3008132838ns15:UnitedKingdom2023-10-012024-09-3008132838ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2024-10-012025-09-3008132838ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2023-10-012024-09-3008132838ns10:HighestPaidDirector2024-10-012025-09-3008132838ns10:HighestPaidDirector2023-10-012024-09-3008132838ns5:OwnedAssets2024-10-012025-09-3008132838ns5:OwnedAssets2023-10-012024-09-3008132838ns5:ComputerSoftware2024-10-012025-09-3008132838ns5:ComputerSoftware2023-10-012024-09-300813283822024-10-012025-09-300813283822023-10-012024-09-300813283832024-10-012025-09-300813283832023-10-012024-09-3008132838ns5:HirePurchaseContracts2024-10-012025-09-3008132838ns5:HirePurchaseContracts2023-10-012024-09-3008132838ns10:OrdinaryShareClass12023-10-012024-09-3008132838ns5:ComputerSoftware2024-09-3008132838ns5:ComputerSoftware2025-09-3008132838ns5:ComputerSoftware2024-09-3008132838ns5:ShortLeaseholdAssetsns5:LandBuildings2024-09-3008132838ns5:PlantMachinery2024-09-3008132838ns5:FurnitureFittings2024-09-3008132838ns5:ShortLeaseholdAssetsns5:LandBuildings2025-09-3008132838ns5:PlantMachinery2025-09-3008132838ns5:FurnitureFittings2025-09-3008132838ns5:ShortLeaseholdAssetsns5:LandBuildings2024-09-3008132838ns5:PlantMachinery2024-09-3008132838ns5:FurnitureFittings2024-09-3008132838ns5:MotorVehicles2024-09-3008132838ns5:ComputerEquipment2024-09-3008132838ns5:MotorVehicles2025-09-3008132838ns5:ComputerEquipment2025-09-3008132838ns5:MotorVehicles2024-09-3008132838ns5:ComputerEquipment2024-09-3008132838ns5:WithinOneYearns5:CurrentFinancialInstruments2025-09-3008132838ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3008132838ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-09-3008132838ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-09-3008132838ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-09-3008132838ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-09-3008132838ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-09-3008132838ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-09-3008132838ns5:HirePurchaseContracts2025-09-3008132838ns5:HirePurchaseContracts2024-09-3008132838ns5:WithinOneYear2025-09-3008132838ns5:WithinOneYear2024-09-3008132838ns5:BetweenOneFiveYears2025-09-3008132838ns5:BetweenOneFiveYears2024-09-3008132838ns5:MoreThanFiveYears2025-09-3008132838ns5:MoreThanFiveYears2024-09-3008132838ns5:AllPeriods2025-09-3008132838ns5:AllPeriods2024-09-3008132838ns5:Secured2025-09-3008132838ns5:Secured2024-09-3008132838ns5:DeferredTaxation2024-09-3008132838ns5:DeferredTaxation2024-10-012025-09-3008132838ns5:DeferredTaxation2025-09-3008132838ns10:OrdinaryShareClass12025-09-30
REGISTERED NUMBER: 08132838 (England and Wales)






























STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025

FOR

HIREFORCE LTD

HIREFORCE LTD (REGISTERED NUMBER: 08132838)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025










Page

Company Information 1

Strategic Report 2

Report of the Directors 5

Report of the Independent Auditors 6

Income Statement 10

Other Comprehensive Income 11

Balance Sheet 12

Statement of Changes in Equity 13

Cash Flow Statement 14

Notes to the Cash Flow Statement 15

Notes to the Financial Statements 17


HIREFORCE LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2025







DIRECTORS: Mr D E Gratton
Mr N A Hawkes



REGISTERED OFFICE: Unit C
Lyon Close
Wigston
Leicester
Leicestershire
LE18 2BJ



REGISTERED NUMBER: 08132838 (England and Wales)



SENIOR STATUTORY AUDITOR: Mr W Scales FCA FMAAT



AUDITORS: Mark J Rees LLP Chartered Accountants
Granville Hall
Granville Road
Leicester
Leicestershire
LE1 7RU

HIREFORCE LTD (REGISTERED NUMBER: 08132838)

STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025


The directors present their strategic report for the year ended 30 September 2025.

PRINCIPAL ACTIVITIES
The principal activity of Hireforce Ltd (the "Company") is the hire of tools and equipment to customers across the UK. Although our revenues stem from a wide range of sectors, the majority are construction related. The Company generally owns small to medium sized equipment and rehires plant and cabins with the majority of revenue generated from hire of our own equipment. Hire revenues are supplemented by the sale of consumables and ancillary services such as transport charges for equipment delivery and collection.

The business operates six hire depots together with three specialist divisions. Our tool hire depots are located in Birmingham, Cambridge, Derby, Leicester, Nottingham and Sheffield and typically provide support to customers in the local area. Our specialist divisions consist of Welfare Hire (towable welfare units), Non-Mechanical hire (road plates, barriers etc delivered by HGVs) and Hireforce One (a national one-call hire service).

Our strategy is to deliver high service standards by combining experienced staff with a well invested hire fleet in order to allow the business to differentiate itself by offering quality with flexibility.

The Company is a member of Hire Association Europe and is SSIP, SafeHire, SafeContractor and Cyber Essentials accredited.


HIREFORCE LTD (REGISTERED NUMBER: 08132838)

STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025

REVIEW OF BUSINESS
The year to September 2025 saw revenue growth of 10% from a combination of solid trading in our core tool hire operations with strong growth in our newer Welfare and Non-Mech divisions. Growth flowed through to EBITDA which rose 12% on a reported basis.

Year on year growth in the reported figures was affected by some prior year items (depreciation policy change and a change to director remuneration). Adjusting the prior year onto a like for like basis, leaves 10% revenue growth, flat gross margins and 6% EBITDA growth. This reflects sound underlying trading combined with cost headwinds (implementation of a new regional management structure and government driven rises in staff costs and rates bills).

Underlying KPIs remained satisfactory with trade debtor days slightly improved and net debt to EBITDA remaining low despite investment in fixed assets in excess of depreciation in order to support growth.

The board manages performance by monitoring key financial indicators (weekly own hire revenue, gross margins, EBITDA margin, hire asset NBV, cash and net leverage) and a range of other non-financial indicators (including employee numbers, equipment utilisation and health and safety performance).


Selected KPIs (based on reported figures) 2025 2024
Revenue Growth % 10% 12%
EBITDA margin % 23.9% 23.5%
Net debt to EBITDA
- Including parent company debt 0.6x 0.8x
- Excluding parent company debt 0.3x 0.6x
Hire Asset NBV £m £3.4m £3.0m
Employee Numbers (average FTE) 56 51

MARKET AND INDUSTRY OVERVIEW
The equipment hire market is fragmented with our competitors ranging from large nationals through regional operators such as Hireforce to numerous single site operations. These competitors vary in focus from full service operations to plant, access or tool specialists. Competition also includes a rising number of small rehire only operations which seek to disintermediate the market.

The combination of challenging conditions in the construction market (low housing starts, weak confidence, rising sector insolvencies) with considerable government led pressure on costs (NI rises, minimum wage rises, changes to rates reliefs) made for a difficult operating environment in 2025. This resulted in a number of larger competitors issuing profit warnings, closing depots or withdrawing from segments of the market. The board notes that the Company's strong operational performance and focus on its areas of expertise led to solid performance despite this market backdrop.

FUTURE DEVELOPMENTS
The Company has seen strengthened trading heading into the year to September 2026 reflecting continued growth in our newer operations, sales activity in more mature operations and, potentially, partial withdrawal from the market of some competitors. The board expects to continue to invest to support growth through the financial year with the target of seeing steady growth in revenue and profits together with stable cashflows.


HIREFORCE LTD (REGISTERED NUMBER: 08132838)

STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025

PRINCIPAL RISKS AND UNCERTAINTIES
The Company is exposed to a number of risks. Principal risks include:

- Dependence on the directors' knowledge and experience. The business strengthened the management team by developing a regional management structure during the year with the aim of mitigating this risk and the Company expects to take further steps in the coming year.

- Reliance on IT systems. The Company has invested in a fully cloud based system supported by a range of measures to ensure resilience and security in order to mitigate risks here.

- Economic conditions. Low UK growth, depressed construction sector economic indicators, and rising tax and regulatory burdens imposed by the UK government continue to place pressure on trading. The Company aims to mitigate this through management focus on costs and operational performance.

- Liquidity. Sustained growth has led to the Company consistently investing well ahead of depreciation. Risks have been mitigated through retained profits and disciplined cash management which have allowed net leverage to be kept low.

- Credit Control. The construction sector is exposed to raised levels of insolvency. The Company mitigates this through relatively low customer concentration, close monitoring of credit risks and the use of credit insurance.

ON BEHALF OF THE BOARD:





Mr D E Gratton - Director


16 March 2026

HIREFORCE LTD (REGISTERED NUMBER: 08132838)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 SEPTEMBER 2025


The directors present their report with the financial statements of the company for the year ended 30 September 2025.

DIVIDENDS
The total distribution of dividends for the year ended 30 September 2025 will be £600,000 (2024: £500,000).

DIRECTORS
The directors shown below have held office during the whole of the period from 1 October 2024 to the date of this report.

Mr D E Gratton
Mr N A Hawkes

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Mark J Rees LLP Chartered Accountants, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Mr D E Gratton - Director


16 March 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
HIREFORCE LTD


Opinion
We have audited the financial statements of Hireforce Ltd (the 'company') for the year ended 30 September 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 30 September 2025 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Other Matters
The financial statements for the year ended 30 September 2024 were not audited.

We have obtained sufficient appropriate audit evidence regarding the opening balances to conclude that they do not contain misstatements that materially affect the financial statements for the year ended 30 September 2025.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
HIREFORCE LTD


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
HIREFORCE LTD


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with ISA's (UK).

We obtained an understanding of the legal and regulatory frameworks applicable to the company and industry in which it operates through our general commercial experience. We determined that the following laws and regulations were most significant: FRS 102, Companies Act 2006 and the relevant tax compliance regulations in the UK. In addition, we concluded that there are certain laws and regulations that may have an effect in the determination of the amounts and disclosures in the financial statements such as health and safety and employee related matters.

We enquired of management concerning the company's policies and procedures relating to:

- the identification and compliance with laws and regulations;

- the detection and response to the risks of fraud;

- the internal controls inherent within the company to mitigate fraud risk and non-compliance to laws and regulations.

We enquired of management, whether they were aware of any instance of non-compliance with laws and regulations or whether they had any knowledge of actual, suspected or alleged fraud.

We communicated relevant laws and regulations and potential areas of fraud to all audit team members including the potential for fraud in revenue recognition. We remained alert to any indications of fraud or non compliance with laws and regulations throughout the audit.

We have determined that the principal risk areas where material irregularities could occur were related to posting manual journal entries to manipulate financial performance, revenue recognition and significant one-off or unusual transactions.

Our audit procedures were designed to respond in particular to these identified risks (including non compliance with laws and regulations and fraud).

Our audit procedures included but were not limited to:

- A review of a sample of orders received in the year to ensure these were correctly recorded in revenue and detailed cut off testing around the year end to ensure revenue is correctly recognised.

- A review of laws and regulations the company is subject to, followed by compliance checks and discussion with management to ensure no instances of non compliance.

- Identifying and testing journal entries, on a sample basis, to review for potential management bias or manipulation of revenue recognition.

We did not identify any matters during the course of our work that indicated non-compliance with laws and regulations or relating to fraud.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
HIREFORCE LTD

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Mr W Scales FCA FMAAT (Senior Statutory Auditor)
for and on behalf of Mark J Rees LLP Chartered Accountants
Granville Hall
Granville Road
Leicester
Leicestershire
LE1 7RU

15 April 2026

HIREFORCE LTD (REGISTERED NUMBER: 08132838)

INCOME STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2025 2024
Notes £    £   

TURNOVER 3 9,002,192 8,146,898

Cost of sales 3,943,350 3,323,441
GROSS PROFIT 5,058,842 4,823,457

Administrative expenses 3,891,123 3,587,103
OPERATING PROFIT 5 1,167,719 1,236,354

Interest receivable and similar income 17,653 17,168
1,185,372 1,253,522

Interest payable and similar expenses 6 139,643 131,741
PROFIT BEFORE TAXATION 1,045,729 1,121,781

Tax on profit 7 277,459 294,974
PROFIT FOR THE FINANCIAL YEAR 768,270 826,807

HIREFORCE LTD (REGISTERED NUMBER: 08132838)

OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2025 2024
Notes £    £   

PROFIT FOR THE YEAR 768,270 826,807


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

768,270

826,807

HIREFORCE LTD (REGISTERED NUMBER: 08132838)

BALANCE SHEET
30 SEPTEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 10,403 7,377
Tangible assets 10 4,243,043 3,848,414
4,253,446 3,855,791

CURRENT ASSETS
Stocks 11 83,384 69,788
Debtors 12 1,943,119 1,890,116
Cash at bank and in hand 890,587 519,741
2,917,090 2,479,645
CREDITORS
Amounts falling due within one year 13 3,039,896 2,388,786
NET CURRENT (LIABILITIES)/ASSETS (122,806 ) 90,859
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,130,640

3,946,650

CREDITORS
Amounts falling due after more than one
year

14

(976,978

)

(1,077,732

)

PROVISIONS FOR LIABILITIES 18 (1,039,477 ) (923,003 )
NET ASSETS 2,114,185 1,945,915

CAPITAL AND RESERVES
Called up share capital 19 127,528 127,528
Share premium 358,207 358,207
Retained earnings 1,628,450 1,460,180
SHAREHOLDERS' FUNDS 2,114,185 1,945,915

The financial statements were approved by the Board of Directors and authorised for issue on 16 March 2026 and were signed on its behalf by:




Mr D E Gratton - Director



Mr N A Hawkes - Director


HIREFORCE LTD (REGISTERED NUMBER: 08132838)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025

Called up
share Retained Share Total
capital earnings premium equity
£    £    £    £   
Balance at 1 October 2023 127,528 1,133,373 358,207 1,619,108

Changes in equity
Dividends - (500,000 ) - (500,000 )
Total comprehensive income - 826,807 - 826,807
Balance at 30 September 2024 127,528 1,460,180 358,207 1,945,915

Changes in equity
Dividends - (600,000 ) - (600,000 )
Total comprehensive income - 768,270 - 768,270
Balance at 30 September 2025 127,528 1,628,450 358,207 2,114,185

HIREFORCE LTD (REGISTERED NUMBER: 08132838)

CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 2,507,620 1,609,310
Interest paid (38,072 ) (33,001 )
Interest element of hire purchase payments
paid

(101,571

)

(98,740

)
Tax paid (50,158 ) (163,237 )
Net cash from operating activities 2,317,819 1,314,332

Cash flows from investing activities
Purchase of intangible fixed assets (12,950 ) -
Purchase of tangible fixed assets (1,057,126 ) (857,962 )
Sale of tangible fixed assets 420,751 403,552
Interest received 17,653 17,168
Net cash from investing activities (631,672 ) (437,242 )

Cash flows from financing activities
Loan repayments in year (50,000 ) (50,000 )
Capital repayments in year (665,301 ) (854,977 )
Equity dividends paid (600,000 ) (500,000 )
Net cash from financing activities (1,315,301 ) (1,404,977 )

Increase/(decrease) in cash and cash equivalents 370,846 (527,887 )
Cash and cash equivalents at beginning of
year

2

519,741

1,047,628

Cash and cash equivalents at end of year 2 890,587 519,741

HIREFORCE LTD (REGISTERED NUMBER: 08132838)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2025


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2025 2024
£    £   
Profit before taxation 1,045,729 1,121,781
Depreciation charges 979,944 679,400
Profit on disposal of fixed assets (109,612 ) (158,811 )
Finance costs 139,643 131,741
Finance income (17,653 ) (17,168 )
2,038,051 1,756,943
Increase in stocks (13,596 ) (5,420 )
Increase in trade and other debtors (53,003 ) (206,280 )
Increase in trade and other creditors 536,168 64,067
Cash generated from operations 2,507,620 1,609,310

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 30 September 2025
30.9.25 1.10.24
£    £   
Cash and cash equivalents 890,587 519,741
Year ended 30 September 2024
30.9.24 1.10.23
£    £   
Cash and cash equivalents 519,741 1,047,628


HIREFORCE LTD (REGISTERED NUMBER: 08132838)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2025


3. ANALYSIS OF CHANGES IN NET DEBT

Other
non-cash
At 1.10.24 Cash flow changes At 30.9.25
£    £    £    £   
Net cash
Cash at bank
and in hand 519,741 370,846 890,587
519,741 370,846 890,587
Debt
Finance leases (1,500,172 ) 665,301 (618,662 ) (1,453,533 )
Debts falling due
within 1 year (50,000 ) 16,667 - (33,333 )
Debts falling due
after 1 year (33,333 ) 33,333 - -
(1,583,505 ) 715,301 (618,662 ) (1,486,866 )
Total (1,063,764 ) 1,086,147 (618,662 ) (596,279 )

HIREFORCE LTD (REGISTERED NUMBER: 08132838)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025


1. STATUTORY INFORMATION

Hireforce Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Significant judgements and estimates
There were no areas in which the preparation of the financial statements required management to make significant judgements or estimates aside from those dealt with separately below.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax. The company supplies products and services to customers under standard terms and conditions. In all cases revenue is recognised when the risks and rewards of ownership are transferred and this is defined to be on completion of the contract.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Information Technology is being amortised over its estimated useful life of 3 - 5 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - 20% on cost
Hire fleet - at varying rates on cost
Fixtures and fittings - at varying rates on cost
Motor vehicles - at varying rates on cost
Office and depot equipment - at varying rates on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


HIREFORCE LTD (REGISTERED NUMBER: 08132838)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2025


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Creditors
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

HIREFORCE LTD (REGISTERED NUMBER: 08132838)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2025


3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by class of business is given below:

2025 2024
£    £   
Hire of equipment 7,284,491 6,613,941
Consumable sales 904,273 825,849
Transport 740,070 625,930
Other 73,358 81,178
9,002,192 8,146,898

An analysis of turnover by geographical market is given below:

2025 2024
£    £   
United Kingdom 9,002,192 8,146,898
9,002,192 8,146,898

4. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 2,441,152 2,314,918
Other pension costs 35,449 31,986
2,476,601 2,346,904

The average number of employees during the year was as follows:
2025 2024

Central and Regional staff 8 5
Depot staff 47 46
55 51

2025 2024
£    £   
Directors' remuneration 316,358 310,248

Information regarding the highest paid director is as follows:
2025 2024
£    £   
Emoluments etc 160,716 162,540

HIREFORCE LTD (REGISTERED NUMBER: 08132838)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2025


5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£    £   
Depreciation - owned assets 970,020 664,818
Profit on disposal of fixed assets (109,612 ) (158,811 )
Information Technology amortisation 9,924 14,580

6. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Bank loan interest 4,481 8,065
Loan interest 33,591 24,822
Other interest charges - 114
Hire purchase 101,571 98,740
139,643 131,741

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 160,985 50,158

Deferred taxation 116,474 244,816
Tax on profit 277,459 294,974

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 1,045,729 1,121,781
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2024 - 25%)

261,432

280,445

Effects of:
Expenses not deductible for tax purposes 2,456 8,007
Depreciation in excess of capital allowances 13,571 6,522
Total tax charge 277,459 294,974

HIREFORCE LTD (REGISTERED NUMBER: 08132838)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2025


8. DIVIDENDS
2025 2024
£    £   
Ordinary shares of £1 each
Interim 600,000 500,000

9. INTANGIBLE FIXED ASSETS
Information
Technology
£   
COST
At 1 October 2024 44,603
Additions 12,950
At 30 September 2025 57,553
AMORTISATION
At 1 October 2024 37,226
Amortisation for year 9,924
At 30 September 2025 47,150
NET BOOK VALUE
At 30 September 2025 10,403
At 30 September 2024 7,377

10. TANGIBLE FIXED ASSETS
Fixtures
Short Hire and
leasehold fleet fittings
£    £    £   
COST
At 1 October 2024 12,730 4,852,244 101,281
Additions 2,501 1,303,108 59,916
Disposals - (470,916 ) -
At 30 September 2025 15,231 5,684,436 161,197
DEPRECIATION
At 1 October 2024 212 1,826,417 69,218
Charge for year 2,755 686,933 25,021
Eliminated on disposal - (205,103 ) -
At 30 September 2025 2,967 2,308,247 94,239
NET BOOK VALUE
At 30 September 2025 12,264 3,376,189 66,958
At 30 September 2024 12,518 3,025,827 32,063

HIREFORCE LTD (REGISTERED NUMBER: 08132838)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2025


10. TANGIBLE FIXED ASSETS - continued

Office
Motor and depot
vehicles equipment Totals
£    £    £   
COST
At 1 October 2024 1,253,277 31,018 6,250,550
Additions 296,990 13,273 1,675,788
Disposals (176,444 ) - (647,360 )
At 30 September 2025 1,373,823 44,291 7,278,978
DEPRECIATION
At 1 October 2024 497,349 8,940 2,402,136
Charge for year 243,696 11,615 970,020
Eliminated on disposal (131,118 ) - (336,221 )
At 30 September 2025 609,927 20,555 3,035,935
NET BOOK VALUE
At 30 September 2025 763,896 23,736 4,243,043
At 30 September 2024 755,928 22,078 3,848,414

11. STOCKS
2025 2024
£    £   
Stocks 83,384 69,788

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 1,936,262 1,937,233
Bad debt provision (119,386 ) (141,875 )
Other debtors 36,830 37,697
Prepayments 89,413 57,061
1,943,119 1,890,116

HIREFORCE LTD (REGISTERED NUMBER: 08132838)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2025


13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 15) 33,333 50,000
Hire purchase contracts (see note 16) 571,278 528,874
Trade creditors 947,555 748,091
Amounts owed to group undertakings 625,757 513,700
Taxation 160,985 50,158
Vat liability 228,048 213,699
Other creditors 89,265 7,880
Accruals and deferred income 383,675 276,384
3,039,896 2,388,786

14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans (see note 15) - 33,333
Hire purchase contracts (see note 16) 882,255 971,298
Accruals and deferred income 94,723 73,101
976,978 1,077,732

15. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank loans - less than 1 yr 33,333 50,000

Amounts falling due between one and two years:
Bank loans - 1-2 years - 33,333

16. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 571,278 528,874
Between one and five years 882,255 971,298
1,453,533 1,500,172

HIREFORCE LTD (REGISTERED NUMBER: 08132838)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2025


16. LEASING AGREEMENTS - continued

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 183,549 189,711
Between one and five years 518,667 482,549
In more than five years 333,708 304,792
1,035,924 977,052

17. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 33,333 83,333
Hire purchase contracts 1,453,533 1,500,172
1,486,866 1,583,505

The Lloyds Bank plc has a Debenture including a first fixed charge over book and other debts, both present and future and a first floating charge over all assets and undertaking both present and future.

Amounts due under hire purchase contracts are secured on the assets detailed in the agreement(s).

18. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax
Accelerated capital allowances 1,039,477 923,003

Deferred
tax
£   
Balance at 1 October 2024 923,003
Provided during year 116,474
Balance at 30 September 2025 1,039,477

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
127,528 Ordinary £1 127,528 127,528

HIREFORCE LTD (REGISTERED NUMBER: 08132838)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2025


20. PENSION COMMITMENTS

The company enrols eligible employees into a personal pension scheme administered by Nest. Employer contributions are charged to the profit and loss account as they are made. The charge for the period was £35,449 (2024: £31,986). Contributions of £nil (2024: £nil) were unpaid at the period end.

21. ULTIMATE PARENT COMPANY

Valebrook Investments Limited is the company’s ultimate parent company as owns 100% of the issued share capital of Hireforce Ltd.

The registered office of Valebrook Investments Limited is Unit C Lyon Close, Wigston, Leicester, Leicestershire, LE18 3BJ and copies of the consolidated financial statements are available from Companies House, Crown Way, Cardiff, CF14 3UZ.

22. REMUNERATION OF KEY MANAGEMENT PERSONNEL

Key management personnel are considered by the company to be the directors and their remuneration is disclosed in note 4.