Caseware UK (AP4) 2024.0.164 2024.0.164 2025-06-302025-06-302026-05-22false2024-07-01No description of principal activity21truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09072105 2024-07-01 2025-06-30 09072105 2023-07-01 2024-06-30 09072105 2025-06-30 09072105 2024-06-30 09072105 c:Director4 2024-07-01 2025-06-30 09072105 d:PatentsTrademarksLicencesConcessionsSimilar 2025-06-30 09072105 d:PatentsTrademarksLicencesConcessionsSimilar 2024-06-30 09072105 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-06-30 09072105 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-06-30 09072105 d:CurrentFinancialInstruments 2025-06-30 09072105 d:CurrentFinancialInstruments 2024-06-30 09072105 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 09072105 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 09072105 d:ShareCapital 2025-06-30 09072105 d:ShareCapital 2024-06-30 09072105 d:SharePremium 2025-06-30 09072105 d:SharePremium 2024-06-30 09072105 d:RetainedEarningsAccumulatedLosses 2025-06-30 09072105 d:RetainedEarningsAccumulatedLosses 2024-06-30 09072105 c:FRS102 2024-07-01 2025-06-30 09072105 c:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 09072105 c:FullAccounts 2024-07-01 2025-06-30 09072105 c:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 09072105 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2024-07-01 2025-06-30 09072105 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2024-07-01 2025-06-30 09072105 2 2024-07-01 2025-06-30 09072105 d:ExternallyAcquiredIntangibleAssets 2024-07-01 2025-06-30 09072105 e:PoundSterling 2024-07-01 2025-06-30 iso4217:GBP xbrli:pure

Registered number: 09072105









FANALYSIS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

 
FANALYSIS LIMITED
REGISTERED NUMBER: 09072105

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
1,541,243
86,269

  
1,541,243
86,269

Current assets
  

Debtors: amounts falling due within one year
 5 
298,706
16,206

Cash at bank and in hand
  
1,806,338
978

  
2,105,044
17,184

Current liabilities
  

Creditors: Amounts Falling Due Within One Year
 6 
(1,046,204)
(106,011)

Total assets less current liabilities
  
 
 
2,600,083
 
 
(2,558)

  

Net assets/(liabilities)
  
2,600,083
(2,558)


Capital and reserves
  

Called up share capital 
  
1
1

Share premium account
  
2,748,538
-

Profit and loss account
  
(148,456)
(2,559)

  
2,600,083
(2,558)


Page 1

 
FANALYSIS LIMITED
REGISTERED NUMBER: 09072105
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 May 2026.




E J Griffith
Director

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
FANALYSIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

Fanalysis Limited is a private company limited by shares and regsitered in England and Wales. The address of its registered office is 124 Finchley Road, London, NW3 5JS. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

The company's functional and presentational currency is GBP.

 
2.3

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives. The asset is still in the development phase and therefore has not been amortised at the reporting date.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
FANALYSIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. 


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 1).

Page 4

 
FANALYSIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

4.


Intangible assets




Patents & trademarks
Development expenditure
Total

£
£
£



Cost


At 1 July 2024
6,419
79,850
86,269


Additions
17,979
1,436,995
1,454,974



At 30 June 2025

24,398
1,516,845
1,541,243






Net book value



At 30 June 2025
24,398
1,516,845
1,541,243



At 30 June 2024
6,419
79,850
86,269




5.


Debtors

2025
2024
£
£


Other debtors
298,706
16,206

298,706
16,206



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
255,237
-

Other taxation and social security
22,370
-

Other creditors
705,819
104,511

Accruals and deferred income
62,778
1,500

1,046,204
106,011


Page 5

 
FANALYSIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

7.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



24,193 (2024 - 1) Ordinary shares of £0.00005 each (2024: £1.00 each)
1
1

On 8 April 2025, the company allotted 2,222 Ordinary shares of £0.00005 each for cash
consideration of £200,000.
On 16 April 2025, the company allotted 111 Ordinary shares of £0.00005 each for cash
consideration of £50,000.
On 27 May 2025, the company allotted 744 Ordinary shares of £0.00005 each for cash
consideration of £999,415.
On 10 June 2025, the company allotted 744 Ordinary shares of £0.00005 each for cash
consideration of £999,415.
On 20 June 2025, the company allotted 74 Ordinary shares of £0.00005 each for cash
consideration of £99,404.
On 23 June 2025, the company allotted 298 Ordinary shares of £0.00005 each for cash
consideration of £400,303.



8.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £550 (2024: £Nil).

 
Page 6