4 false false false false false false false false false false true false false false false false false No description of principal activity 2024-09-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 09173076 2024-09-01 2025-08-31 09173076 2025-08-31 09173076 2024-08-31 09173076 2023-09-01 2024-08-31 09173076 2024-08-31 09173076 2023-08-31 09173076 core:PlantMachinery 2024-09-01 2025-08-31 09173076 core:FurnitureFittings 2024-09-01 2025-08-31 09173076 core:MotorVehicles 2024-09-01 2025-08-31 09173076 bus:RegisteredOffice 2024-09-01 2025-08-31 09173076 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 09173076 bus:LeadAgentIfApplicable 2024-09-01 2025-08-31 09173076 bus:Director1 2024-09-01 2025-08-31 09173076 bus:Director2 2024-09-01 2025-08-31 09173076 bus:Director3 2024-09-01 2025-08-31 09173076 core:PlantMachinery 2024-08-31 09173076 core:FurnitureFittings 2024-08-31 09173076 core:MotorVehicles 2024-08-31 09173076 core:PlantMachinery 2025-08-31 09173076 core:FurnitureFittings 2025-08-31 09173076 core:MotorVehicles 2025-08-31 09173076 core:WithinOneYear 2025-08-31 09173076 core:WithinOneYear 2024-08-31 09173076 core:AfterOneYear 2025-08-31 09173076 core:AfterOneYear 2024-08-31 09173076 core:ShareCapital 2025-08-31 09173076 core:ShareCapital 2024-08-31 09173076 core:RetainedEarningsAccumulatedLosses 2025-08-31 09173076 core:RetainedEarningsAccumulatedLosses 2024-08-31 09173076 core:PlantMachinery 2024-08-31 09173076 core:FurnitureFittings 2024-08-31 09173076 core:MotorVehicles 2024-08-31 09173076 bus:SmallEntities 2024-09-01 2025-08-31 09173076 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 09173076 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 09173076 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 09173076 bus:FullAccounts 2024-09-01 2025-08-31 09173076 bus:OrdinaryShareClass1 2025-08-31 09173076 bus:OrdinaryShareClass1 2024-08-31
COMPANY REGISTRATION NUMBER: 09173076
Wilson Training Services Ltd
Filleted Unaudited Financial Statements
31 August 2025
Wilson Training Services Ltd
Financial Statements
Year ended 31 August 2025
CONTENTS
PAGE
Officers and professional advisers
1
Statement of financial position
2
Notes to the financial statements
4
Wilson Training Services Ltd
Officers and Professional Advisers
The board of directors
Mr P Hurn
Miss B Wilson
Mr H Wilson
Registered office
Office Suite 103 West Retford Hall
Rectory road
Retford
England
DN22 7AY
Accountants
James & Uzzell Ltd
Chartered Certified Accountants
Axis 15, Axis Court
Mallard Way
Riverside Business Park
Swansea
SA7 0AJ
Wilson Training Services Ltd
Statement of Financial Position
31 August 2025
2025
2024
Note
£
£
FIXED ASSETS
Tangible assets
5
227,707
188,398
CURRENT ASSETS
Debtors
6
230,048
28,216
Cash at bank and in hand
44,989
243,596
---------
---------
275,037
271,812
CREDITORS: amounts falling due within one year
7
176,105
133,786
---------
---------
NET CURRENT ASSETS
98,932
138,026
---------
---------
TOTAL ASSETS LESS CURRENT LIABILITIES
326,639
326,424
CREDITORS: amounts falling due after more than one year
8
79,715
50,099
---------
---------
NET ASSETS
246,924
276,325
---------
---------
CAPITAL AND RESERVES
Called up share capital
9
100
100
Profit and loss account
246,824
276,225
---------
---------
SHAREHOLDERS FUNDS
246,924
276,325
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Wilson Training Services Ltd
Statement of Financial Position (continued)
31 August 2025
These financial statements were approved by the board of directors and authorised for issue on 26 May 2026 , and are signed on behalf of the board by:
Heath James Wilson
Heath James Wilson
Director
Company registration number: 09173076
Wilson Training Services Ltd
Notes to the Financial Statements
Year ended 31 August 2025
1. GENERAL INFORMATION
Wilson Training Services Ltd is a private company limited by shares incorporated in England & Wales, United Kingdom. The address of the registered office is given in the company information on page 1 of these financial statements. The nature of the company's operations and principal activities are training services.
2. STATEMENT OF COMPLIANCE
The financial statements have been prepared in accordance with applicable accounting standards including Financial Reporting Standard 102 'The Financial Reporting Standard Applicable in the UK and Republic of Ireland (FRS 102)', Section 1A for Small Entities and the Companies Act 2006.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1. The reporting period of these financial statements and its comparative period is 12 months. These financial statements only include the results of the individual entity made up to 31 August 2025. The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Going concern
The directors have considered the future trading position of the company and are confident that the going concern principle can be applied to the financial statements.
Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Provisions
Provisions are recognised when the company has an obligation at the balance sheet date as a result of a past event, it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated.
Critical accounting estimates and assumptions
The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below
(i) Useful economic lives of tangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note for the carrying amount of the property plant and equipment, and the depreciation accounting policy for the useful economic lives for each class of assets.
(ii) Impairment of debtors
The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. See note for the net carrying amount of the debtors and associated impairment provision.
(iii) Going Concern
The assessment of going concern may include the use of critical judgements in respect of impact of various external factors such as political, economic and social issues. Material uncertainties are considered in this regard
(iv) Provisions
Estimates are used in determining the value of provisions when recognised. This will be based on historical information, known expectations and reasonable outcomes
Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows: Rendering of services When the outcome of a transaction can be estimated reliably, turnover from services provided is recognised by reference to the stage of completion at the balance sheet date. Where the outcome cannot be measured reliably, turnover is recognised only to the extent of the expenses recognised that are recoverable.
Tax
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
15% straight line
Fixtures and fittings
-
25% straight line
Motor vehicles
-
15% straight line
Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset’s cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
Leases
Assets acquired under finance leases are capitalised and depreciated over the shorter of the lease term and the expected useful life of the asset. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method. The related obligations, net of future finance charges, are included in creditors. Where goods are sold using finance leases, the entity recognises turnover from the sale of goods and the rights to receive future lease payments as a debtor. Minimum lease payments are apportioned between finance income and the reduction of the lease debtor with finance income allocated so as to produce a constant periodic rate of interest on the net investment in the finance lease. Rentals payable and receivable under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.
Employee benefits
When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service. The company operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 4 (2024: 3 ).
5. TANGIBLE ASSETS
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 September 2024
221,111
4,892
36,980
262,983
Additions
27,228
58,945
86,173
---------
------
--------
---------
At 31 August 2025
248,339
4,892
95,925
349,156
---------
------
--------
---------
Depreciation
At 1 September 2024
67,815
1,223
5,547
74,585
Charge for the year
37,251
1,223
8,390
46,864
---------
------
--------
---------
At 31 August 2025
105,066
2,446
13,937
121,449
---------
------
--------
---------
Carrying amount
At 31 August 2025
143,273
2,446
81,988
227,707
---------
------
--------
---------
At 31 August 2024
153,296
3,669
31,433
188,398
---------
------
--------
---------
6. DEBTORS
2025
2024
£
£
Trade debtors
153,000
17,345
Other debtors
77,048
10,871
---------
--------
230,048
28,216
---------
--------
7. CREDITORS: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
9,402
8,829
Trade creditors
13,783
Corporation tax
120,744
94,270
Social security and other taxes
676
332
Other creditors
31,500
30,355
---------
---------
176,105
133,786
---------
---------
Obligations under hire purchase contracts are secured over the asset they relate. The aggregate of secured liabilities falling due within one year is £28,391 (2024: £28,200)
8. CREDITORS: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,972
12,159
Other creditors
76,743
37,940
--------
--------
79,715
50,099
--------
--------
Obligations under hire purchase contracts are secured over the asset they relate. The aggregate of secured liabilities falling due outside one year is £76,743 (2024: £37,940)
9. CALLED UP SHARE CAPITAL
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary shares of £ 1 each
100
100
100
100
----
----
----
----
10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES
There is a balance owing from the directors at the year end of £50,861 (2024: £nil). No interest has been charged on this balance.
11. RELATED PARTY TRANSACTIONS
The company entered into the following transactions with related parties during the year: Other related parties
2025 2024
£ £
Balance due from other related parties 1,000 1,400
------ ------
No interest has been charged on this balance.