Company registration number 10312541 (England and Wales)
TREADSTONE ESTATES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
TREADSTONE ESTATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
TREADSTONE ESTATES LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
3,667
7,667
Tangible assets
4
14,499
18,124
Investment property
5
741,472
393,445
759,638
419,236
Current assets
Debtors
6
274,856
214,185
Cash at bank and in hand
2
1,398
274,858
215,583
Creditors: amounts falling due within one year
7
(218,639)
(162,043)
Net current assets
56,219
53,540
Total assets less current liabilities
815,857
472,776
Creditors: amounts falling due after more than one year
8
(868,943)
(499,669)
Provisions for liabilities
10,679
9,819
Net liabilities
(42,407)
(17,074)
Capital and reserves
Called up share capital
9
100
100
Revaluation reserve
41,329
41,329
Profit and loss reserves
(83,836)
(58,503)
Total equity
(42,407)
(17,074)
TREADSTONE ESTATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
2025
2024
Notes
£
£
£
£
- 2 -

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 27 May 2026
Mr M H Bowes
Director
Company registration number 10312541 (England and Wales)
TREADSTONE ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

Treadstone Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Bridge Street, Newport, Gwent, NP20 4AL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intangible assets
20% on cost
1.4
Tangible fixed assets

Tangible fixed assets are measured at net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Motor vehicles
20% on cost
1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

TREADSTONE ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate an receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
TREADSTONE ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
3
Intangible fixed assets
Intangible assets
£
Cost
At 1 September 2024 and 31 August 2025
20,000
Amortisation and impairment
At 1 September 2024
12,333
Amortisation charged for the year
4,000
At 31 August 2025
16,333
Carrying amount
At 31 August 2025
3,667
At 31 August 2024
7,667
4
Tangible fixed assets
Motor vehicles
£
Cost
At 1 September 2024 and 31 August 2025
36,050
Depreciation and impairment
At 1 September 2024
17,926
Depreciation charged in the year
3,625
At 31 August 2025
21,551
Carrying amount
At 31 August 2025
14,499
At 31 August 2024
18,124
5
Investment property
2025
£
Fair value
At 1 September 2024
393,445
Additions
348,027
At 31 August 2025
741,472

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 August 2025 by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

TREADSTONE ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
274,856
214,185
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
8,172
8,172
Other creditors
210,467
153,871
218,639
162,043
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
567,158
278,665
Other creditors
301,785
221,004
868,943
499,669
Creditors which fall due after five years are payable as follows:
Payable by instalments
411,656
202,084
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
TREADSTONE ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
10
Related party transactions

During the year, the company loaned money to Aston Lyon Limited. At the year end, the amount owed from Aston Lyon Limited was £35,677 (2024 - £35,677) this amount is included in debtors: amounts falling due within one year. A company with a common director.

 

During the year, the company loaned money to Ballanwood Castle Estates Limited. At the year end, the amount owed from Ballanwood Castle Estates Limited was £54,382 (2024 - £54,382) this amount is included in debtors: amounts falling due within one year. A company with a common director.

 

During the year, the company loaned money from Ballanwood Limited. At the year end, the amount owed to Ballanwood Limited was £14,749 (2024- £7,478) this amount is included in debtors: amounts falling due within one year. A company with a common director.

 

During the year, the company loaned money from Harvey Bowes Financial Services Limited. At the year end, the amount owed to Harvey Bowes Financial Services Limited was £31,849 (2024 - £83,369) this amount is included in creditors: amounts falling due within one year. A company with a common director.

 

During the year, the company loaned money from Harvey Bowes Limited. At the year end, the amount owed to Harvey Bowes Limited was £655 (2024 - £7,905) this amount is included in creditors: amounts falling due within one year. A company with a common director.

 

During the year, the company loaned money from BW3 Limited. At the year end, the amount owed to BW3 Limited was £12,794(2024 - £3,206) this amount is included in debtors: amounts falling due within one year. A company with a common director.

 

During the year, the company loaned money from Ballanwood Estates Limited. At the year end, the amount owed to Ballanwood Estates Limited was £167,379 (2024 - £59,702) this amount is included in creditors: amounts falling due within one year. A company with a common director.

 

During the year, the company loaned money to Bonded Estates Limited. At the year end, the amount owed from Bonded Estates Limited was £7,250 (2024 - £5,850) this amount is included in debtors: amounts falling due within one year. A company with a common director.

11
Directors' transactions

The director operates a current loan account with the company, which is debited with payments made by the company on behalf of the director and credited with funds introduced and undrawn director's fees. At the year end, the amount outstanding to the director was £8,711 (2024 - £1,087); this amount is included in creditors: amounts falling due within one year.

2025-08-312024-09-01falsefalsefalse27 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr M H Bowes103125412024-09-012025-08-31103125412025-08-31103125412024-08-3110312541core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-08-3110312541core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-08-3110312541core:MotorVehicles2025-08-3110312541core:MotorVehicles2024-08-3110312541core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3110312541core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3110312541core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3110312541core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3110312541core:CurrentFinancialInstruments2025-08-3110312541core:CurrentFinancialInstruments2024-08-3110312541core:Non-currentFinancialInstruments2025-08-3110312541core:Non-currentFinancialInstruments2024-08-3110312541core:ShareCapital2025-08-3110312541core:ShareCapital2024-08-3110312541core:RevaluationReserve2025-08-3110312541core:RevaluationReserve2024-08-3110312541core:RetainedEarningsAccumulatedLosses2025-08-3110312541core:RetainedEarningsAccumulatedLosses2024-08-3110312541core:ShareCapitalOrdinaryShareClass12025-08-3110312541core:ShareCapitalOrdinaryShareClass12024-08-3110312541bus:Director12024-09-012025-08-3110312541core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3110312541core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-09-012025-08-3110312541core:MotorVehicles2024-09-012025-08-31103125412023-09-012024-08-3110312541core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-08-3110312541core:MotorVehicles2024-08-31103125412024-08-3110312541bus:OrdinaryShareClass12024-09-012025-08-3110312541bus:OrdinaryShareClass12025-08-3110312541bus:OrdinaryShareClass12024-08-3110312541bus:PrivateLimitedCompanyLtd2024-09-012025-08-3110312541bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3110312541bus:FRS1022024-09-012025-08-3110312541bus:AuditExemptWithAccountantsReport2024-09-012025-08-3110312541bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP