Kyati Limited 10716360 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is that of a retail pharmacy. Digita Accounts Production Advanced 6.30.9574.0 true true 10716360 2024-11-01 2025-10-31 10716360 2025-10-31 10716360 core:AcceleratedTaxDepreciationDeferredTax 2025-10-31 10716360 core:CurrentFinancialInstruments 2025-10-31 10716360 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 10716360 core:Non-currentFinancialInstruments 2025-10-31 10716360 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 10716360 core:Goodwill 2025-10-31 10716360 core:FurnitureFittingsToolsEquipment 2025-10-31 10716360 core:LandBuildings 2025-10-31 10716360 core:MotorVehicles 2025-10-31 10716360 bus:SmallEntities 2024-11-01 2025-10-31 10716360 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 10716360 bus:FilletedAccounts 2024-11-01 2025-10-31 10716360 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 10716360 bus:RegisteredOffice 2024-11-01 2025-10-31 10716360 bus:Director1 2024-11-01 2025-10-31 10716360 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 10716360 bus:Agent1 2024-11-01 2025-10-31 10716360 core:Goodwill 2024-11-01 2025-10-31 10716360 core:FurnitureFittings 2024-11-01 2025-10-31 10716360 core:FurnitureFittingsToolsEquipment 2024-11-01 2025-10-31 10716360 core:LandBuildings 2024-11-01 2025-10-31 10716360 core:MotorVehicles 2024-11-01 2025-10-31 10716360 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-11-01 2025-10-31 10716360 countries:EnglandWales 2024-11-01 2025-10-31 10716360 2024-10-31 10716360 core:Goodwill 2024-10-31 10716360 core:FurnitureFittingsToolsEquipment 2024-10-31 10716360 core:LandBuildings 2024-10-31 10716360 core:MotorVehicles 2024-10-31 10716360 2023-11-01 2024-10-31 10716360 2024-10-31 10716360 core:AcceleratedTaxDepreciationDeferredTax 2024-10-31 10716360 core:CurrentFinancialInstruments 2024-10-31 10716360 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 10716360 core:Non-currentFinancialInstruments 2024-10-31 10716360 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 10716360 core:Goodwill 2024-10-31 10716360 core:FurnitureFittingsToolsEquipment 2024-10-31 10716360 core:LandBuildings 2024-10-31 10716360 core:MotorVehicles 2024-10-31 iso4217:GBP xbrli:pure

Registration number: 10716360

Prepared for the registrar

Kyati Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2025

 

Kyati Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Kyati Limited

Company Information

Director

J Katta

Registered office

5 Waterloo Street
Weston-Super-Mare
BS23 1LA

Accountants

Hazlewoods LLP Staverton Court
Staverton
Cheltenham
GL51 0UX

 

Kyati Limited

(Registration number: 10716360)
Balance Sheet as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

196,195

212,545

Tangible assets

5

283,569

291,165

 

479,764

503,710

Current assets

 

Stocks

52,989

50,245

Debtors

6

161,763

149,901

Cash at bank and in hand

 

119,032

92,016

 

333,784

292,162

Creditors: Amounts falling due within one year

7

(671,706)

(647,881)

Net current liabilities

 

(337,922)

(355,719)

Total assets less current liabilities

 

141,842

147,991

Creditors: Amounts falling due after more than one year

7

(720)

(10,946)

Deferred tax liabilities

8

(1,150)

(1,612)

Net assets

 

139,972

135,433

Capital and reserves

 

Called up share capital

10

100

100

Retained earnings

139,872

135,333

Shareholders' funds

 

139,972

135,433

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 27 May 2026
 


J Katta
Director

 

Kyati Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
5 Waterloo Street
Weston-Super-Mare
BS23 1LA
England

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

 

Kyati Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

10% straight line

Motor vehicles

25% straight line

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Kyati Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Kyati Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was as follows:

 

Kyati Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

 

5

Tangible assets

Freehold property
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost

At 1 November 2024

280,541

15,100

2,988

298,629

At 31 October 2025

280,541

15,100

2,988

298,629

Depreciation

At 1 November 2024

-

7,277

187

7,464

Charge for the year

5,611

1,238

747

7,596

At 31 October 2025

5,611

8,515

934

15,060

Carrying amount

At 31 October 2025

274,930

6,585

2,054

283,569

At 31 October 2024

280,541

7,823

2,801

291,165

Included within the net book value of freehold property above is £274,930 (2024 - £280,541) in respect of freehold land and buildings.
 

 

6

Debtors

2025
£

2024
£

Trade debtors

126,866

117,710

Prepayments

2,422

2,156

Other debtors

32,475

30,035

161,763

149,901

 

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

418,407

419,396

Trade creditors

 

194,684

182,368

Taxation and social security

 

23,700

20,348

Accruals and deferred income

 

34,399

25,631

Other creditors

 

516

138

 

671,706

647,881

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

720

10,946

 

Kyati Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

 

8

Deferred tax

Deferred tax assets and liabilities

2025

Liability
£

Capital allowances in excess of depreciation

1,150

1,150

2024

Liability
£

Capital allowances in excess of depreciation

1,612

1,612

 

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,649

10,648

Other borrowings

407,758

408,748

418,407

419,396

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

720

10,946

 

10

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary A shares of £1 each

40

40

40

40

Ordinary B shares of £1 each

40

40

40

40

Ordinary C shares of £1 each

20

20

20

20

 

100

100

100

100

The different classes of shares referred to above carry separate rights in respect to dividends but, in all other respects rank pari passu.

 

11

Related party transactions

Summary of transactions with key management

At the balance sheet date, the company owed the directors £407,758 (2024 - £408,748). This balance is included in other borrowings. Therefore are no fixed repayment terms and interest of £30,669 (2024 - £22,030) has been charged.