Caseware UK (AP4) 2024.0.164 2024.0.164 2025-05-312025-05-312026-05-20false42024-06-01The pricipal activity of the company during the period was to provide investment advice and management support services4truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10792641 2024-06-01 2025-05-31 10792641 2023-06-01 2024-05-31 10792641 2025-05-31 10792641 2024-05-31 10792641 2023-06-01 10792641 2 2024-06-01 2025-05-31 10792641 d:Director3 2024-06-01 2025-05-31 10792641 e:ComputerEquipment 2024-06-01 2025-05-31 10792641 e:ComputerEquipment 2025-05-31 10792641 e:ComputerEquipment 2024-05-31 10792641 e:ComputerEquipment e:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 10792641 e:CurrentFinancialInstruments 2025-05-31 10792641 e:CurrentFinancialInstruments 2024-05-31 10792641 e:CurrentFinancialInstruments e:WithinOneYear 2025-05-31 10792641 e:CurrentFinancialInstruments e:WithinOneYear 2024-05-31 10792641 e:ShareCapital 2024-06-01 2025-05-31 10792641 e:ShareCapital 2025-05-31 10792641 e:ShareCapital 2024-05-31 10792641 e:ShareCapital 2023-06-01 10792641 e:OtherMiscellaneousReserve 2024-06-01 2025-05-31 10792641 e:OtherMiscellaneousReserve 2025-05-31 10792641 e:OtherMiscellaneousReserve 2 2024-06-01 2025-05-31 10792641 e:OtherMiscellaneousReserve 2024-05-31 10792641 e:OtherMiscellaneousReserve 2023-06-01 10792641 e:RetainedEarningsAccumulatedLosses 2024-06-01 2025-05-31 10792641 e:RetainedEarningsAccumulatedLosses 2025-05-31 10792641 e:RetainedEarningsAccumulatedLosses 2 2024-06-01 2025-05-31 10792641 e:RetainedEarningsAccumulatedLosses 2023-06-01 2024-05-31 10792641 e:RetainedEarningsAccumulatedLosses 2024-05-31 10792641 e:RetainedEarningsAccumulatedLosses 2023-06-01 10792641 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-05-31 10792641 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-05-31 10792641 d:OrdinaryShareClass1 2024-06-01 2025-05-31 10792641 d:OrdinaryShareClass1 2025-05-31 10792641 d:OrdinaryShareClass1 2024-05-31 10792641 d:FRS102 2024-06-01 2025-05-31 10792641 d:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 10792641 d:FullAccounts 2024-06-01 2025-05-31 10792641 d:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 10792641 e:ShareCapital 2 2024-06-01 2025-05-31 10792641 f:PoundSterling 2024-06-01 2025-05-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 10792641









NM CAPITAL LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2025

 
NM CAPITAL LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Statement of Changes in Equity
 
3
Notes to the Financial Statements
 
4 - 9


 
NM CAPITAL LIMITED
REGISTERED NUMBER: 10792641

BALANCE SHEET
AS AT 31 MAY 2025

2025
2024
                                                                           Note
£
£

Fixed assets
  

Tangible assets
 4 
2,879
6,709

  
2,879
6,709

Current assets
  

Debtors: amounts falling due within one year
 5 
134,636
132,036

Cash at bank and in hand
 6 
14,399
25,285

  
149,035
157,321

Creditors: amounts falling due within one year
 7 
(163,628)
(2,724,622)

Net current liabilities
  
 
 
(14,593)
 
 
(2,567,301)

Total assets less current liabilities
  
(11,714)
(2,560,592)

  

Net liabilities
  
(11,714)
(2,560,592)


Capital and reserves
  

Called up share capital 
 9 
1
1

Other reserves
 10 
2,790,345
-

Profit and loss account
 10 
(2,802,060)
(2,560,593)

  
(11,714)
(2,560,592)

Page 1

 
NM CAPITAL LIMITED
REGISTERED NUMBER: 10792641
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

................................................
T Surridge
Director

Date: 20 May 2026

The notes on pages 4 to 9 form part of these financial statements.
Page 2

 
NM CAPITAL LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2025


Called up share capital
Other reserves
Profit and loss account
Total equity

£
£
£
£


At 1 June 2023
1
-
(2,372,938)
(2,372,937)


Comprehensive loss for the year

Loss for the year
-
-
(187,655)
(187,655)



At 1 June 2024
1
-
(2,560,593)
(2,560,592)


Comprehensive loss for the year

Loss for the year
-
-
(241,467)
(241,467)


Contributions by owners

Capital contribution (see Note 7)
-
2,790,345
-
2,790,345


Total transactions with owners
-
2,790,345
-
2,790,345


At 31 May 2025
1
2,790,345
(2,802,060)
(11,714)


The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
NM CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

1.


General information

NM Capital Limited is a private company, limited by shares, incorporated in England and Wales with registration number of 10792641. The registered office is Thomas House, 84 Ecclestone Square, London, SW1V 1PX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis which assumes that the company will continue in operational existence for the foreseeable future. The directors have reviewed the working capital requirements of the company and the shareholder has agreed to provide such support to the company as is necessary for it to meet its liabilities for a period of at least twelve months from the date of signing these financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 4

 
NM CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
25% straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
NM CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. 

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price.

 
2.10

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from related parties. Basic financial instruments are initially measured at their transaction price and adjusted for impairment, where applicable.

Financial instruments are recognised in the company's Balance Sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the company will continue to recognise the value of the portion of the risks and rewards retained.

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

  
2.11

Related party transaction exemption

The company has taken advantage of the exemption within Financial Reporting Standard 102 - Section 1A, in respect of disclosure of transactions with the parent company, on the grounds that the company is a wholly owned subsidiary.


3.


Employees

The average monthly number of employees, including non-payrolled directors, during the year was 4 (2024 - 4).

Page 6

 
NM CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

4.


Tangible fixed assets





Computer equipment

£



Cost 


At 1 June 2024
12,590


Disposals
(3,155)



At 31 May 2025

9,435



Depreciation


At 1 June 2024
5,881


Charge for the year on owned assets
2,819


Disposals
(2,144)



At 31 May 2025

6,556



Net book value



At 31 May 2025
2,879



At 31 May 2024
6,709

Page 7

 
NM CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

5.


Debtors

2025
2024
£
£


Trade debtors
6,000
48,600

Other debtors
123,321
62,735

Prepayments and accrued income
-
15,386

Tax recoverable
5,315
5,315

134,636
132,036


Trade debtors represents an amount owed by an entity related to the director of the company.
 

6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
14,399
25,285



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
-
48,677

Amounts owed to parent company
35,000
2,662,845

Other taxation and social security
4,030
3,181

Other creditors
63,010
109

Accruals and deferred income
61,588
9,810

163,628
2,724,622


Included within other creditors is an amount of £62,662 owed to an entity related to the director of the company. It is interest free, unsecured and repayable on demand. 

On 1 April 2025, the parent company released a loan amount of £2,790,345. This has been treated as a capital contribution within other reserves.

Page 8

 
NM CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

8.


Financial instruments

2025
2024
£
£

Financial assets


Financial assets measured at fair value through profit or loss
14,399
25,285




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1 (2024 - 1) Ordinary share of £1
1
1



10.


Reserves

Other reserves

Other reserves represent capital contributions relating to the release of a loan from the parent company.

Profit and loss account

Accumulated losses represent cumulative profits and losses realised, net of any dividends.


11.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £569 (2024 - £570) during the period. Contributions totalling £124 (2024 - £109) were payable to the fund at the balance sheet date and are included in creditors. 

 
Page 9