BBVBR Ltd 10847168 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is maintenance and repair of motor vehicles Digita Accounts Production Advanced 6.30.9574.0 true false true 10847168 2024-09-01 2025-08-31 10847168 2025-08-31 10847168 core:CurrentFinancialInstruments 2025-08-31 10847168 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 10847168 core:Non-currentFinancialInstruments 2025-08-31 10847168 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 10847168 core:Goodwill 2025-08-31 10847168 core:FurnitureFittings 2025-08-31 10847168 core:MotorVehicles 2025-08-31 10847168 core:PlantMachinery 2025-08-31 10847168 core:AllSubsidiaries 2025-08-31 10847168 core:OtherRelatedParties 2025-08-31 10847168 bus:SmallEntities 2024-09-01 2025-08-31 10847168 bus:Audited 2024-09-01 2025-08-31 10847168 bus:FilletedAccounts 2024-09-01 2025-08-31 10847168 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 10847168 bus:RegisteredOffice 2024-09-01 2025-08-31 10847168 bus:Director2 2024-09-01 2025-08-31 10847168 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 10847168 core:Goodwill 2024-09-01 2025-08-31 10847168 core:FurnitureFittings 2024-09-01 2025-08-31 10847168 core:MotorVehicles 2024-09-01 2025-08-31 10847168 core:PlantMachinery 2024-09-01 2025-08-31 10847168 core:AllSubsidiaries 2024-09-01 2025-08-31 10847168 core:KeyManagementPersonnel 2024-09-01 2025-08-31 10847168 core:OtherRelatedParties 2024-09-01 2025-08-31 10847168 countries:EnglandWales 2024-09-01 2025-08-31 10847168 2024-08-31 10847168 core:Goodwill 2024-08-31 10847168 core:CostValuation 2024-08-31 10847168 core:FurnitureFittings 2024-08-31 10847168 core:MotorVehicles 2024-08-31 10847168 core:PlantMachinery 2024-08-31 10847168 core:AllSubsidiaries 2024-08-31 10847168 core:OtherRelatedParties 2024-08-31 10847168 2023-09-01 2024-08-31 10847168 2024-08-31 10847168 core:CurrentFinancialInstruments 2024-08-31 10847168 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 10847168 core:Non-currentFinancialInstruments 2024-08-31 10847168 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 10847168 core:Goodwill 2024-08-31 10847168 core:FurnitureFittings 2024-08-31 10847168 core:MotorVehicles 2024-08-31 10847168 core:PlantMachinery 2024-08-31 10847168 core:AllSubsidiaries 2024-08-31 10847168 core:OtherRelatedParties 2024-08-31 10847168 core:AllSubsidiaries 2023-09-01 2024-08-31 10847168 core:OtherRelatedParties 2023-09-01 2024-08-31 10847168 2023-08-31 10847168 core:AllSubsidiaries 2023-08-31 10847168 core:OtherRelatedParties 2023-08-31 iso4217:GBP xbrli:pure

Registration number: 10847168

BBVBR Ltd

Annual Report and Financial Statements

for the Year Ended 31 August 2025

 

BBVBR Ltd

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 10

 

BBVBR Ltd

(Registration number: 10847168)
Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

321,993

362,242

Tangible assets

5

294,586

244,947

Investments

6

2

2

 

616,581

607,191

Current assets

 

Stocks

7

108,422

41,262

Debtors

8

1,467,377

1,763,745

Cash at bank and in hand

 

534,758

636,285

 

2,110,557

2,441,292

Creditors: Amounts falling due within one year

9

(801,627)

(1,191,537)

Net current assets

 

1,308,930

1,249,755

Total assets less current liabilities

 

1,925,511

1,856,946

Creditors: Amounts falling due after more than one year

9

-

(103,275)

Provisions for liabilities

(73,646)

(61,236)

Net assets

 

1,851,865

1,692,435

Capital and reserves

 

Called up share capital

1

1

Share premium reserve

664,999

664,999

Other reserves

26,260

-

Retained earnings

1,160,605

1,027,435

Shareholders' funds

 

1,851,865

1,692,435

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 May 2026 and signed on its behalf by:
 

Ms M Wright
Director

   
     
 

BBVBR Ltd

Notes to the Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Beeches Farm Lutterworth Road
Whetstone
Leicester
LE8 6NA

These financial statements were authorised for issue by the Board on 20 May 2026.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company, and rounded to the nearest £.

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Going concern

The financial statements have been prepared on a going concern basis. As at the date of signing the financial statements, the directors confirm that the company is in a position to meet its liabilities for a period of 12 months and that there are no foreseeable events which may give rise to liabilities which exceeds the company’s ability to pay.

 

BBVBR Ltd

Notes to the Financial Statements for the Year Ended 31 August 2025

Audit report

The Independent Auditor's Report was unmodified. The name of the Senior Statutory Auditor who signed the audit report on 20 May 2026 was Nigel Fry, who signed for and on behalf of ML Audit LLP.

Key sources of estimation uncertainty

In the application of the company's accounting policies the director(s) are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of revision and future periods if the revision affects both current and future periods.

Revenue recognition

Revenue comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company's activities. Revenue is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue from the provision of services in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
a) the amount of revenue can be reliably measured;
b) it is probable that future economic benefit will flow to the entity;
c) the stage of completion of the contract at the end of the reporting period can be reliably measured; and
d) the costs incurred and the costs to complete the contract can be reliably measured.

Government grants

Government grants are recognised when it is reasonable to expect that the grants will be received
and that all related conditions will be met, usually on submission of a valid claim or payment.

Government grants in respect of capital expenditure are credited to a deferred income account and
are released to profit over the expected useful lives of the relevant assets by equal annual
instalments.
Grants of a revenue nature are credited to income so as to match them with the expenditure to which
they relate.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

BBVBR Ltd

Notes to the Financial Statements for the Year Ended 31 August 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

20% Reducing Balance

Motor vehicles

25% Reducing Balance

Fixtures and fittings

20% Reducing Balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% Straight Line

 

BBVBR Ltd

Notes to the Financial Statements for the Year Ended 31 August 2025

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

BBVBR Ltd

Notes to the Financial Statements for the Year Ended 31 August 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Share based payments

Where material to the financial statements, the company recognises the goods or services received or acquired in a share-based payment transaction when it obtains the goods or as the services are received. The company recognises a corresponding increase in equity if the goods or services were received in an equity-settled share-based payment transaction, or a liability if the goods or services were acquired in a cash-settled share-based payment transaction.

Equity-settled share-based payment transactions are measured at the fair value of goods or services received, or, where this cannot be estimated reliably, at the fair value of the equity instruments granted by reference to a three-tier measurement hierarchy, being:
- an observable market price for the equity instruments;
- company-specific market data;
- or a valuation method that uses market data to the greatest extent practicable to estimate what the price of those equity instruments would be on the grant date in an arm's length transaction between knowledgeable, willing parties.

Cash-settled share-based payment transactions are measured at the fair value of the underlying liability. The.company revalues such liabilities at their fair values at each reporting date and the date of settlement, with any changes recognised in profit or loss for the period.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 36 (2024 - 27).

 

BBVBR Ltd

Notes to the Financial Statements for the Year Ended 31 August 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 September 2024

575,000

575,000

At 31 August 2025

575,000

575,000

Amortisation

At 1 September 2024

212,758

212,758

Amortisation charge

40,249

40,249

At 31 August 2025

253,007

253,007

Carrying amount

At 31 August 2025

321,993

321,993

At 31 August 2024

362,242

362,242

5

Tangible assets

Furniture, fittings and equipment
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2024

73,172

338,654

31,946

443,772

Additions

26,567

72,433

-

99,000

At 31 August 2025

99,739

411,087

31,946

542,772

Depreciation

At 1 September 2024

11,523

160,717

26,585

198,825

Charge for the year

12,930

35,234

1,197

49,361

At 31 August 2025

24,453

195,951

27,782

248,186

Carrying amount

At 31 August 2025

75,286

215,136

4,164

294,586

At 31 August 2024

61,649

177,937

5,361

244,947

 

BBVBR Ltd

Notes to the Financial Statements for the Year Ended 31 August 2025

6

Investments

2025
£

2024
£

Investments in subsidiaries

2

2

Subsidiaries

£

Cost or valuation

At 1 September 2024

2

Provision

Carrying amount

At 31 August 2025

2

At 31 August 2024

2

7

Stocks

2025
£

2024
£

Work in progress

108,422

41,262

8

Debtors

Note

2025
£

2024
£

Trade debtors

 

906,323

1,025,801

Amounts owed by related parties

12

62,352

-

Other debtors

 

421,163

704,691

Prepayments

 

77,539

33,253

 

1,467,377

1,763,745

 

BBVBR Ltd

Notes to the Financial Statements for the Year Ended 31 August 2025

9

Creditors

Due within one year

Note

2025
£

2024
£

 

Loans and borrowings

10

102,713

126,302

Trade creditors

 

231,642

679,035

Amounts due to related parties

12

-

7,169

Social security and other taxes

 

125,906

115,256

Other creditors

 

6,298

4,498

Accruals

 

285,281

198,977

Corporation tax liability

48,691

57,509

Deferred income

 

1,096

2,791

 

801,627

1,191,537

Due after one year

 

Loans and borrowings

10

-

103,275

Accruals include amounts due to related parties of £179,960.

10

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

102,713

126,302

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

103,275

An amount of £6,804 included within current bank borrowings is secured by way of a fixed and floating charge over the company's assets.

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £85,351 (2024 - £70,794).

 

BBVBR Ltd

Notes to the Financial Statements for the Year Ended 31 August 2025

12

Related party transactions

Key management personnel

In the year, a share option scheme was made available as part of the remuneration for certain key management personnel. The options were equity settled and were measured based on the fair value of the services provided by comparison to the market rate remuneration or a similar member of management. The total share based payment expense for the year was £26,260 (2024 - £Nil).

As this scheme was equity settled, other reserves include a share based payment reserve of £26,260 (2024 - £Nil).

Loans to related parties

2025

Subsidiary
£

Other related parties
£

Total
£

At start of period

-

533,000

533,000

Advanced

66,073

20,010

86,083

Repaid

(3,721)

(6,000)

(9,721)

At end of period

62,352

547,010

609,362

2024

Other related parties
£

Total
£

At start of period

428,889

428,889

Advanced

636,818

636,818

Repaid

(532,707)

(532,707)

At end of period

533,000

533,000

Loans from related parties

2025

Subsidiary
£

Other related parties
£

Total
£

At start of period

7,169

249,209

256,378

Advanced

-

688,354

688,354

Repaid

(7,169)

(811,716)

(818,885)

At end of period

-

125,847

125,847

2024

Subsidiary
£

Other related parties
£

Total
£

At start of period

-

38,500

38,500

Advanced

7,169

374,507

381,676

Repaid

-

(163,798)

(163,798)

At end of period

7,169

249,209

256,378